XML 24 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Note 7 - Goodwill and Intangible Assets
9 Months Ended
Nov. 30, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
NOTE
7
– GOODWILL AND INTANGIBLE ASSETS
 
Intangible assets consist of the following:
 
             
November 30, 2020
   
February 29, 2020
 
   
Amortization Period (Years)
   
Gross Carrying Value
   
Accumulated Amortization
   
Gross Carrying Value
   
Accumulated Amortization
 
Intangible assets subject to amortization
                                         
Store design
 
 
10
 
    $
394,826
    $
216,778
    $
295,779
    $
215,653
 
Packaging licenses
 
3
-
5
     
120,830
     
120,830
     
120,830
     
120,830
 
Packaging design
 
 
10
 
     
430,973
     
430,973
     
430,973
     
430,973
 
Trademark/Non-competition agreements
 
5
-
20
     
556,339
     
328,415
     
715,339
     
297,072
 
Franchise rights
 
 
20
 
     
5,979,637
     
3,327,892
     
5,979,637
     
2,931,949
 
Total
 
 
 
 
    $
7,482,605
    $
4,424,888
    $
7,542,558
    $
3,996,477
 
Intangible assets not subject to amortization
                                         
Franchising segment-
                                         
Company stores goodwill
 
 
 
 
    $
515,065
     
 
    $
832,308
     
 
 
Franchising goodwill
 
 
 
 
     
97,318
     
 
     
97,318
     
 
 
Manufacturing segment-goodwill
 
 
 
 
     
97,318
     
 
     
97,318
     
 
 
Trademark
 
 
 
 
     
20,000
     
 
     
20,000
     
 
 
Total goodwill
 
 
 
 
     
729,701
     
 
     
1,046,944
     
 
 
                                           
Total Intangible Assets
 
 
 
 
    $
8,212,306
    $
4,424,888
    $
8,589,502
    $
3,996,477
 
 
Amortization expense related to intangible assets totaled
$137,050
and
$428,411
during the
three
and
nine
months ended
November 30, 2020
compared to
$176,544
and
$529,632
during the
three
and
nine
months ended
November 30, 2019,
respectively.
 
At
November 30, 2020,
annual amortization of intangible assets, based upon the Company's existing intangible assets and current useful lives, is estimated to be the following:
 
2021
   
137,656
 
2022
   
466,554
 
2023
   
391,988
 
2024
   
329,267
 
2025
   
277,022
 
Thereafter
   
1,281,184
 
Total
  $
2,883,671
 
 
During FY
2020,
the Company initiated a store design project. The initiative is expected to add approximately
$250,000
of intangible assets, of which,
$174,000
was recorded as of
November 30, 2020.
This amount will be subject to amortization upon conclusion of the project.