XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Note 4 - Disaggregation of Revenue
9 Months Ended
Nov. 30, 2020
Notes to Financial Statements  
Disaggregation of Revenue [Text Block]
NOTE
4
– DISAGGREGATION OF REVENUE
 
The following table presents disaggregated revenue by method of recognition and segment:
 
Three Months Ended
November 30, 2020 
 
Revenues recognized over time under ASC
606:
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
                                         
Franchise fees
  $
40,834
    $
-
    $
-
    $
5,220
    $
46,054
 
 
Revenues recognized at a point in time:
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
Factory sales
   
-
     
5,570,375
     
-
     
-
     
5,570,375
 
Retail sales
   
-
     
-
     
273,378
     
258,023
     
531,401
 
Royalty and marketing fees
   
892,814
     
-
     
-
     
188,223
     
1,081,037
 
Total
  $
933,648
    $
5,570,375
    $
273,378
    $
451,466
    $
7,228,867
 
 
Three Months Ended
November 30, 2019
 
Revenues recognized over time under ASC
606:
 
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
                                         
Franchise fees
  $
43,331
    $
-
    $
-
    $
38,961
    $
82,292
 
 
Revenues recognized at a point in time:
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
Factory sales
   
-
     
5,786,303
     
-
     
-
     
5,786,303
 
Retail sales
   
-
     
-
     
260,002
     
444,296
     
704,298
 
Royalty and marketing fees
   
1,066,141
     
-
     
-
     
274,218
     
1,340,359
 
Total
  $
1,109,472
    $
5,786,303
    $
260,002
    $
757,475
    $
7,913,252
 
 
 
Nine Months Ended
November 30, 2020
 
Revenues recognized over time under ASC
606:
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
                                         
Franchise fees
  $
131,665
    $
-
    $
-
    $
43,024
    $
174,689
 
 
Revenues recognized at a point in time:
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
Factory sales
   
-
     
11,203,742
     
-
     
-
     
11,203,742
 
Retail sales
   
-
     
-
     
527,061
     
687,336
     
1,214,397
 
Royalty and marketing fees
   
2,095,912
     
-
     
-
     
569,966
     
2,665,878
 
Total
  $
2,227,577
    $
11,203,742
    $
527,061
    $
1,300,326
    $
15,258,706
 
                                         
 
Nine Months Ended
November 30, 2019
 
Revenues recognized over time under ASC
606:
 
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
                                         
Franchise fees
  $
188,677
    $
-
    $
-
    $
81,824
    $
270,501
 
 
Revenues recognized at a point in time:
 
   
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Total
 
Factory sales
   
-
     
15,874,696
     
-
     
-
     
15,874,696
 
Retail sales
   
-
     
-
     
758,083
     
1,702,473
     
2,460,556
 
Royalty and marketing fees
   
3,863,034
     
-
     
-
     
1,255,734
     
5,118,768
 
Total
  $
4,051,711
    $
15,874,696
    $
758,083
    $
3,040,031
    $
23,724,521