XML 46 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Note 16 - Operating Segments (Tables)
6 Months Ended
Aug. 31, 2020
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Three Months Ended August 31, 2020
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Other
   
Total
 
Total revenues
  $
1,040,863
    $
3,768,416
    $
193,702
    $
594,812
    $
-
    $
5,597,793
 
Intersegment revenues
   
(727
)    
(269,664
)    
-
     
-
     
-
     
(270,391
)
Revenue from external customers
   
1,040,136
     
3,498,752
     
193,702
     
594,812
     
-
     
5,327,402
 
Segment profit (loss)
   
366,535
     
489,668
     
21,924
     
11,903
     
(789,297
)    
100,733
 
Total assets
   
1,387,005
     
12,241,965
     
618,323
     
5,526,772
     
9,413,374
     
29,187,439
 
Capital expenditures
   
150
     
11,343
     
72
     
-
     
16,799
     
28,364
 
Total depreciation & amortization
  $
10,095
    $
162,523
    $
1,391
    $
140,823
    $
20,021
    $
334,853
 
Three Months Ended August 31, 2019
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Other
   
Total
 
Total revenues
  $
1,515,805
    $
4,714,682
    $
265,662
    $
1,122,751
    $
-
    $
7,618,900
 
Intersegment revenues
   
(1,321
)    
(232,309
)    
-
     
-
     
-
     
(233,630
)
Revenue from external customers
   
1,514,484
     
4,482,373
     
265,662
     
1,122,751
     
-
     
7,385,270
 
Segment profit (loss)
   
828,978
     
955,360
     
7,979
     
296,880
     
(841,434
)    
1,247,763
 
Total assets
   
1,445,041
     
11,838,237
     
1,005,356
     
5,620,012
     
9,377,697
     
29,286,343
 
Capital expenditures
   
(2,040
)    
162,127
     
23,106
     
1,673
     
12,570
     
197,436
 
Total depreciation & amortization
  $
10,353
    $
151,848
    $
2,533
    $
185,208
    $
22,891
    $
372,833
 
Six Months Ended August 31, 2020
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Other
   
Total
 
Total revenues
  $
1,295,339
    $
6,061,508
    $
253,683
    $
848,859
    $
-
    $
8,459,389
 
Intersegment revenues
   
(1,409
)    
(428,141
)    
-
     
-
     
-
     
(429,550
)
Revenue from external customers
   
1,293,930
     
5,633,367
     
253,683
     
848,859
     
-
     
8,029,839
 
Segment profit (loss)
   
(84,784
)    
(293,801
)    
(455,902
)    
(445,815
)    
(3,465,690
)    
(4,745,992
)
Total assets
   
1,387,005
     
12,241,965
     
618,323
     
5,526,772
     
9,413,374
     
29,187,439
 
Capital expenditures
   
150
     
25,197
     
72
     
1,712
     
23,722
     
50,853
 
Total depreciation & amortization
  $
20,233
    $
324,353
    $
4,794
    $
287,772
    $
40,815
    $
677,967
 
Six Months Ended August 31, 2019
 
Franchising
   
Manufacturing
   
Retail
   
U-Swirl
   
Other
   
Total
 
Total revenues
  $
2,944,846
    $
10,581,154
    $
498,081
    $
2,282,556
    $
-
    $
16,306,637
 
Intersegment revenues
   
(2,607
)    
(492,761
)    
-
     
-
     
-
     
(495,368
)
Revenue from external customers
   
2,942,239
     
10,088,393
     
498,081
     
2,282,556
     
-
     
15,811,269
 
Segment profit (loss)
   
1,446,888
     
2,124,047
     
(7,033
)    
576,043
     
(1,948,398
)    
2,191,547
 
Total assets
   
1,445,041
     
11,838,237
     
1,005,356
     
5,620,012
     
9,377,697
     
29,286,343
 
Capital expenditures
   
8,500
     
385,679
     
32,624
     
1,673
     
52,508
     
480,984
 
Total depreciation & amortization
  $
21,183
    $
301,980
    $
5,143
    $
375,977
    $
46,203
    $
750,486