XML 30 R22.htm IDEA: XBRL DOCUMENT v3.24.4
Operating Segments
9 Months Ended
Nov. 30, 2024
Segment Reporting [Abstract]  
Operating segments

NOTE 13 - OPERATING SEGMENTS

The Company classifies its business interests into three reportable segments: Franchising, Manufacturing and Retail Stores, which is the basis upon which the Company’s chief operating decision maker, the chief executive officer, evaluates the Company’s performance. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($'s in thousands)

 

Franchising

 

 

Manufacturing

 

 

Retail

 

 

Unallocated

 

 

Total

 

Total revenues

 

$

1,174

 

 

$

6,640

 

 

$

360

 

 

$

-

 

 

$

8,174

 

Intersegment revenues

 

 

-

 

 

 

(281

)

 

 

-

 

 

 

-

 

 

 

(281

)

Revenue from external customers

 

 

1,174

 

 

 

6,359

 

 

 

360

 

 

 

-

 

 

 

7,893

 

Segment profit (loss)

 

 

376

 

 

 

388

 

 

 

74

 

 

 

(1,685

)

 

 

(847

)

Total assets

 

 

1,134

 

 

 

15,619

 

 

 

509

 

 

 

4,372

 

 

 

21,634

 

Capital expenditures

 

 

-

 

 

 

488

 

 

 

-

 

 

 

119

 

 

 

607

 

Total depreciation & amortization

 

$

11

 

 

$

215

 

 

$

2

 

 

$

46

 

 

 

274

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($'s in thousands)

 

Franchising

 

 

Manufacturing

 

 

Retail

 

 

Unallocated

 

 

Total

 

Total revenues

 

$

1,276

 

 

$

6,394

 

 

$

364

 

 

$

-

 

 

$

8,034

 

Intersegment revenues

 

-

 

 

 

(337

)

 

 

-

 

 

 

-

 

 

 

(337

)

Revenue from external customers

 

 

1,276

 

 

 

6,057

 

 

 

364

 

 

-

 

 

 

7,697

 

Segment profit (loss)

 

 

300

 

 

 

287

 

 

 

30

 

 

 

(1,374

)

 

 

(757

)

Total assets

 

 

1,155

 

 

 

12,714

 

 

 

493

 

 

 

6,918

 

 

 

21,280

 

Capital expenditures

 

 

21

 

 

 

1,135

 

 

 

-

 

 

 

128

 

 

 

1,284

 

Total depreciation & amortization

 

$

7

 

 

$

189

 

 

$

2

 

 

$

25

 

 

$

223

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($'s in thousands)

 

Franchising

 

 

Manufacturing

 

 

Retail

 

 

Unallocated

 

 

Total

 

Total revenues

 

$

3,764

 

 

$

16,552

 

 

$

1,076

 

 

$

-

 

 

$

21,392

 

Intersegment revenues

 

 

-

 

 

 

(712

)

 

 

-

 

 

 

-

 

 

 

(712

)

Revenue from external customers

 

 

3,764

 

 

 

15,840

 

 

 

1,076

 

 

 

-

 

 

 

20,680

 

Segment profit (loss)

 

 

1,123

 

 

 

(136

)

 

 

162

 

 

 

(4,376

)

 

 

(3,227

)

Total assets

 

 

1,134

 

 

 

15,619

 

 

 

509

 

 

 

4,372

 

 

 

21,634

 

Capital expenditures

 

 

-

 

 

 

1,453

 

 

 

-

 

 

 

695

 

 

 

2,148

 

Total depreciation & amortization

 

$

28

 

 

$

607

 

 

$

8

 

 

$

98

 

 

$

741

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($'s in thousands)

 

Franchising

 

 

Manufacturing

 

 

Retail

 

 

Unallocated

 

 

Total

 

Total revenues

 

$

4,238

 

 

$

16,386

 

 

$

864

 

 

$

-

 

 

$

21,488

 

Intersegment revenues

 

 

-

 

 

 

(797

)

 

 

-

 

 

 

-

 

 

 

(797

)

Revenue from external customers

 

 

4,238

 

 

 

15,589

 

 

 

864

 

 

 

-

 

 

 

20,691

 

Segment profit (loss)

 

 

1,267

 

 

 

422

 

 

 

60

 

 

 

(5,032

)

 

 

(3,283

)

Total assets

 

 

1,155

 

 

 

12,714

 

 

 

493

 

 

 

6,918

 

 

 

21,280

 

Capital expenditures

 

 

53

 

 

 

2,166

 

 

 

20

 

 

 

378

 

 

 

2,617

 

Total depreciation & amortization

 

$

23

 

 

$

545

 

 

$

5

 

 

$

67

 

 

$

640