XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Income Taxes (Tables)
12 Months Ended
Feb. 29, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)

Income tax expense (benefit) is comprised of the following for the years ended February 29 or 28:

 

 

 

2024

 

 

2023

 

 

2022

 

Current

 

 

 

 

 

 

 

 

 

Federal

 

$

-

 

 

$

(116,792

)

 

$

204,058

 

State

 

-

 

 

 

8,472

 

 

 

46,704

 

Total Current

 

-

 

 

 

(108,320

)

 

 

250,762

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

Federal

 

-

 

 

 

621,841

 

 

 

(231,430

)

State

 

-

 

 

 

100,322

 

 

 

(36,144

)

Total Deferred

 

-

 

 

 

722,163

 

 

 

(267,574

)

Total

 

$

-

 

 

$

613,843

 

 

$

(16,812

)

 

2024

 

 

2023

 

 

2022

 

Continuing operations

 

$

-

 

 

$

613,843

 

 

$

(16,812

)

Discontinued operations

 

 

-

 

 

 

618,308

 

 

 

52,194

 

Total tax provision (benefit)

 

$

-

 

 

$

1,232,151

 

 

$

35,382

 

Reconciliation of the Statutory Federal Income Tax Rate and the Effective Rate

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 29 or 28:

 

 

2024

 

 

2023

 

 

2022

 

Statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State income taxes, net of federal benefit

 

 

0.0

%

 

 

2.9

%

 

 

3.8

%

Work opportunity tax credits

 

 

0.0

%

 

 

0.0

%

 

 

(1.2

)%

Equity compensation tax expense

 

 

0.0

%

 

 

(0.7

)%

 

 

(8.2

)%

Compensation and benefits permanent differences

 

 

(0.2

)%

 

 

(3.2

)%

 

 

(1.9

)%

Other

 

 

1.6

%

 

 

0.7

%

 

 

0.1

%

Valuation allowance

 

 

(22.4

)%

 

 

(33.3

)%

 

 

0.0

%

Impact of CARES act

 

 

0.0

%

 

 

0.0

%

 

 

(10.3

)%

Effective tax rate

 

 

(0.0

)%

 

 

(12.6

)%

 

 

3.3

%

Schedule of Deferred Tax Assets and Liabilities

The components of deferred income taxes as of February 29 or 28 are as follows:

 

 

2024

 

 

2023

 

Deferred Tax Assets

 

 

 

 

 

 

Allowance for doubtful accounts and notes

 

$

169,615

 

 

$

182,031

 

Inventories

 

 

30,849

 

 

 

100,725

 

Accrued compensation

 

 

437,972

 

 

 

158,652

 

Loss provisions and deferred income

 

 

303,600

 

 

 

340,652

 

Self-insurance accrual

 

 

27,893

 

 

 

24,098

 

Interest & other

 

 

17,239

 

 

 

 

Restructuring charges

 

 

99,069

 

 

 

98,693

 

Right of use liabilities

 

 

479,732

 

 

 

 

Accumulated net losses

 

 

3,576,640

 

 

 

1,669,288

 

Valuation allowance

 

 

(3,106,393

)

 

 

(1,721,306

)

Net deferred tax assets

 

$

2,036,216

 

 

$

852,833

 

 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Depreciation and amortization

 

 

(1,450,441

)

 

 

(771,593

)

Right of use assets

 

 

(479,609

)

 

 

 

Prepaid expenses

 

 

(106,166

)

 

 

(81,240

)

Deferred Tax Liabilities

 

 

(2,036,216

)

 

 

(852,833

)

 

 

 

 

 

 

Net deferred tax assets

 

$

-

 

 

$

-

 

 

Schedule Of Deffered Income Tax Valuation Allowances

The following table summarizes deferred income tax valuation allowances as of February 29 or 28:

 

 

2024

 

 

2023

 

Valuation allowance at beginning of period

 

$

1,721,306

 

 

$

98,693

 

Tax expense realized by valuation allowance

 

 

1,385,087

 

 

 

1,622,613

 

Valuation allowance at end of period

 

$

3,106,393

 

 

$

1,721,306