XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Feb. 29, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets

Goodwill and intangible assets consist of the following at February 29 or 28:

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Amortization Period (in Years)

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Store design

 

 

 

 

 

10

 

 

 

 

 

$

394,826

 

 

$

277,344

 

 

$

394,826

 

 

$

259,314

 

Trademark/Non-competition agreements

 

 

5

 

 

 

-

 

 

 

20

 

 

 

259,339

 

 

 

138,924

 

 

 

259,339

 

 

 

128,924

 

Total

 

 

 

 

 

 

 

 

 

 

 

654,165

 

 

 

416,268

 

 

 

654,165

 

 

 

388,238

 

Goodwill and intangible assets not subject to
   amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

 

 

 

$

360,972

 

 

 

 

 

$

360,972

 

 

 

 

Franchising

 

 

 

 

 

 

 

 

 

 

 

97,318

 

 

 

 

 

 

97,318

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

 

 

 

 

97,318

 

 

 

 

 

 

97,318

 

 

 

 

Trademark

 

 

 

 

 

 

 

 

 

 

 

20,000

 

 

 

 

 

 

20,000

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

575,608

 

 

 

 

 

 

575,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Goodwill and Intangible Assets

 

 

 

 

 

 

 

 

 

 

$

1,229,773

 

 

$

416,268

 

 

$

1,229,773

 

 

$

388,238

 

Schedule of Changes to Goodwill hange to goodwill during the fiscal year ended February 29, 2024. Changes to goodwill during the fiscal year ended February 28, 2023 consisted of the following:

 

 

Retail Segment

 

Balance as of February 28, 2022

 

$

515,065

 

Impairment losses

 

 

(84,183

)

Goodwill written off related to sales of Company-owned stores

 

 

(69,910

)

Balance as of February 29, 2023

 

$

360,972

 

Schedule of Annual Amortization of Intangible Assets

At February 29, 2024, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:

 

2025

 

$

27,405

 

2026

 

 

27,405

 

2027

 

 

27,405

 

2028

 

 

27,405

 

2029

 

 

27,405

 

Thereafter

 

 

100,872

 

Total

 

$

237,897