XML 35 R22.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Income Taxes
12 Months Ended
Feb. 29, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

NOTE 13 - INCOME TAXES

Income tax expense (benefit) is comprised of the following for the years ended February 29 or 28:

 

 

 

2024

 

 

2023

 

 

2022

 

Current

 

 

 

 

 

 

 

 

 

Federal

 

$

-

 

 

$

(116,792

)

 

$

204,058

 

State

 

-

 

 

 

8,472

 

 

 

46,704

 

Total Current

 

-

 

 

 

(108,320

)

 

 

250,762

 

 

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

 

Federal

 

-

 

 

 

621,841

 

 

 

(231,430

)

State

 

-

 

 

 

100,322

 

 

 

(36,144

)

Total Deferred

 

-

 

 

 

722,163

 

 

 

(267,574

)

Total

 

$

-

 

 

$

613,843

 

 

$

(16,812

)

 

A reconciliation of the statutory federal income tax rate and the effective rate as a percentage of pretax income is as follows for the years ended February 29 or 28:

 

 

2024

 

 

2023

 

 

2022

 

Statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State income taxes, net of federal benefit

 

 

0.0

%

 

 

2.9

%

 

 

3.8

%

Work opportunity tax credits

 

 

0.0

%

 

 

0.0

%

 

 

(1.2

)%

Equity compensation tax expense

 

 

0.0

%

 

 

(0.7

)%

 

 

(8.2

)%

Compensation and benefits permanent differences

 

 

(0.2

)%

 

 

(3.2

)%

 

 

(1.9

)%

Other

 

 

1.6

%

 

 

0.7

%

 

 

0.1

%

Valuation allowance

 

 

(22.4

)%

 

 

(33.3

)%

 

 

0.0

%

Impact of CARES act

 

 

0.0

%

 

 

0.0

%

 

 

(10.3

)%

Effective tax rate

 

 

(0.0

)%

 

 

(12.6

)%

 

 

3.3

%

 

 

During FY 2024, the Company's effective tax rate was zero. This was primarily the result of losses reported in the year, no income taxes due, and full valuation allowance against deferred tax assets.

 

During FY 2023 the Company’s effective tax rate resulted in recognition of income tax expense despite incurring a pretax loss. During FY 2023 income tax expense was primarily the result of expense associated with an increase in reserves for deferred tax assets. Management evaluated recent losses before income taxes and determined that it is no longer more likely than not that our deferred income taxes are fully realizable. Because of this determination, the Company reserved for approximately $1.6 million of deferred tax assets. As of February 28, 2023, the Company has a full valuation allowance against its deferred tax assets.

During FY 2022 the low effective income tax rate was primarily the result of permanent differences between the Company’s expenses as valued for financial reporting purposes versus for income tax purposes. These differences were primarily valuation of restricted stock units and the period of recognition for employee retention credits. During FY 2021 the Company’s effective tax rate resulted in recognition of an income tax benefit as a result of a pretax loss being recognized for the year.

The components of deferred income taxes as of February 29 or 28 are as follows:

 

 

2024

 

 

2023

 

Deferred Tax Assets

 

 

 

 

 

 

Allowance for doubtful accounts and notes

 

$

169,615

 

 

$

182,031

 

Inventories

 

 

30,849

 

 

 

100,725

 

Accrued compensation

 

 

437,972

 

 

 

158,652

 

Loss provisions and deferred income

 

 

303,600

 

 

 

340,652

 

Self-insurance accrual

 

 

27,893

 

 

 

24,098

 

Interest & other

 

 

17,239

 

 

 

 

Restructuring charges

 

 

99,069

 

 

 

98,693

 

Right of use liabilities

 

 

479,732

 

 

 

 

Accumulated net losses

 

 

3,576,640

 

 

 

1,669,288

 

Valuation allowance

 

 

(3,106,393

)

 

 

(1,721,306

)

Net deferred tax assets

 

$

2,036,216

 

 

$

852,833

 

 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Depreciation and amortization

 

 

(1,450,441

)

 

 

(771,593

)

Right of use assets

 

 

(479,609

)

 

 

 

Prepaid expenses

 

 

(106,166

)

 

 

(81,240

)

Deferred Tax Liabilities

 

 

(2,036,216

)

 

 

(852,833

)

 

 

 

 

 

 

Net deferred tax assets

 

$

-

 

 

$

-

 

 

 

The following table summarizes deferred income tax valuation allowances as of February 29 or 28:

 

 

2024

 

 

2023

 

Valuation allowance at beginning of period

 

$

1,721,306

 

 

$

98,693

 

Tax expense realized by valuation allowance

 

 

1,385,087

 

 

 

1,622,613

 

Valuation allowance at end of period

 

$

3,106,393

 

 

$

1,721,306

 

 

The Company files income tax returns in the U.S. federal and various state taxing jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal and state tax examinations in its major tax jurisdictions for periods before FY 2019.

Realization of the Company's deferred tax assets is dependent upon the Company generating sufficient taxable income, in the appropriate tax jurisdictions, in future years, to obtain benefit from the reversal of net deductible temporary differences. The amount of deferred tax assets considered realizable is subject to adjustment in future periods if estimates of future taxable income are changed. A valuation allowance to reduce the carrying amount of deferred income tax assets is established when it is more likely than not that we will not realize some portion or all of the tax benefit of our deferred income tax assets. The Company evaluates, on a quarterly basis, whether it is more likely than not that our deferred income tax assets are realizable based upon recent past financial performance, tax reporting positions, and expectations of future taxable income. The determination of deferred tax assets is subject to estimates and assumptions. The Company periodically evaluates our deferred tax assets to determine if our assumptions and estimates should change. As of February 29, 2024 and February 28, 2023, the Company had a full valuation allowance against its deferred tax assets.

The Company accounts for uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized in the consolidated financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. As such, the Company is required to make judgments regarding income tax exposures. Interpretations of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company's judgments which can materially affect amounts recognized in the balance sheets and statements of operations. The result of the assessment of the Company's tax positions did not have an impact on the consolidated financial statements for the years ended February 29 or 28, 2024 or 2023. The Company does not have any significant unrecognized tax benefits and does not anticipate a significant increase or decrease in unrecognized tax benefits within the next twelve months. Amounts are recognized for income tax related interest and penalties as a component of general and administrative expense in the statement of income and are immaterial for the years ended February 29 or 28, 2024 and 2023.

The Company’s subsidiaries, SWRL, along with U-Swirl had a history of net operating losses prior to the company’s acquisition of them and thus the Company has a related net operating loss carry forward. In accordance with Section 382 of the Internal Revenue Code, deductibility of SWRL’s and U-Swirl’s Federal net operating loss carryovers may be subject to annual limitation in the event of a change in control. The Company has performed a preliminary evaluation as to whether a change in control has taken place, and has concluded that there was a change of control with respect to the net operating losses of U-Swirl when the Company acquired its controlling ownership interest. The initial limitations will continue to limit deductibility of SWRL’s and U-Swirl’s net operating loss carryovers, but the annual loss limitation will be deductible to RMCF and U-Swirl International Inc. upon the filing of joint tax returns in FY 2017 and future years.

The Company estimates that the potential future tax deductions of U-Swirl’s Federal net operating losses, limited by section 382, to be approximately $1,811,000 with a resulting deferred tax asset of approximately $445,000. U-Swirl’s Federal net operating loss carryovers will expire at various dates beginning in 2026.

Income tax provision (benefit) allocated to continuing operations and discontinued operations for the years ended February 29 or 28, 2024, 2023 and 2022 was as follows:

 

 

2024

 

 

2023

 

 

2022

 

Continuing operations

 

$

-

 

 

$

613,843

 

 

$

(16,812

)

Discontinued operations

 

 

-

 

 

 

618,308

 

 

 

52,194

 

Total tax provision (benefit)

 

$

-

 

 

$

1,232,151

 

 

$

35,382