XML 31 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets
12 Months Ended
May 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets
Goodwill and other intangibles consisted of the following (in thousands):

Other Intangibles
FranchiseCustomerNon-competeWaterTotal other
GoodwillrightsrelationshipsagreementsrightsTrademarkintangibles
Balance June 2, 2018$35,525  $21,583  $3,582  $86  $720  $336  $26,307  
Additions—  —  —  250  —  —  250  
Amortization—  (1,628) (1,078) (39) —  (50) (2,795) 
Balance June 1, 201935,525  19,955  2,504  297  720  286  23,762  
Additions—  —  1,000  1,000  —  —  2,000  
Amortization—  (1,628) (1,150) (118) —  (50) (2,946) 
Balance May 30, 2020$35,525  $18,327  $2,354  $1,179  $720  $236  $22,816  
For the Other Intangibles listed above, the gross carrying amounts and accumulated amortization are as follows (in thousands):
໿
໿
May 30, 2020June 1, 2019
Gross carryingAccumulatedGross carryingAccumulated
amountamortizationamountamortization
Other intangible assets:
Franchise rights$29,284  $(10,957) $29,284  $(9,329) 
Customer relationships20,544  (18,190) 19,544  (17,040) 
Non-compete agreements1,450  (271) 450  (153) 
Right of use intangible191  (191) 191  (191) 
Water rights *720  —  720  —  
Trademark400  (164) 400  (114) 
Total$52,589  $(29,773) $50,589  $(26,827) 
*Water rights are an indefinite life intangible asset.

No significant residual value is estimated for these intangible assets. Aggregate amortization expense for the fiscal years ended 2020, 2019, and 2018 totaled $2.9 million, $2.8 million, and $2.8 million, respectively.
The following table presents the total estimated amortization of intangible assets for the five succeeding years (in thousands):

໿
For fiscal periodEstimated amortization expense
2021$2,503  
20222,199  
20232,199  
20242,170  
20252,041  
Thereafter10,984  
Total$22,096