XML 86 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill And Other Intangible Assets
12 Months Ended
May 31, 2014
Goodwill And Other Intangible Assets [Abstract]  
Goodwill And Other Intangible Assets

6.  Goodwill and Other Intangible Assets

 

Goodwill and other intangibles consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise

 

Customer

 

Non-compete

 

Right of use

 

Water

 

Total other

 

 

Goodwill

 

rights

 

relationships

 

agreements

 

intangible

 

rights

 

intangibles

Balance June 2, 2012

 

$         22,117

 

$           2,352

 

$           5,676

 

$                   -

 

$                   -

 

$                   -

 

$           8,028

Additions

 

2,300 

 

 -

 

6,744 

 

100 

 

 -

 

 -

 

6,844 

Amortization

 

 -

 

(521)

 

(2,013)

 

(12)

 

 -

 

-

 

(2,546)

Balance June 1, 2013

 

24,417 

 

1,831 

 

10,407 

 

88 

 

 -

 

 -

 

12,326 

Additions

 

4,779 

 

 -

 

 -

 

 -

 

191 

 

720 

 

911 

Amortization

 

 -

 

(477)

 

(2,317)

 

(20)

 

 -

 

 -

 

(2,814)

Balance May 31, 2014

 

$         29,196

 

$           1,354

 

$           8,090

 

$                68

 

$              191

 

$              720

 

$         10,423

 

 

For the Other Intangibles listed above, the gross carrying amounts and accumulated amortization are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 31, 2014

 

June 1, 2013

 

 

Gross carrying

 

Accumulated

 

Gross carrying

 

Accumulated

 

 

amount

 

amortization

 

amount

 

amortization

Other intangible assets:

 

 

 

 

 

 

 

 

Franchise rights

 

$             5,284

 

$            (3,930)

 

$             5,284

 

$            (3,453)

Customer relationships

 

17,644 

 

(9,554)

 

17,644 

 

(7,237)

Non-compete agreements

 

100 

 

(32)

 

100 

 

(12)

Right of use intangible

 

191 

 

 -

 

 -

 

 -

Water rights *

 

720 

 

 -

 

 -

 

 -

Total

 

$           23,939

 

$          (13,516)

 

$           23,028

 

$          (10,702)

*  Water rights are an indefinite life intangible asset.

 

No significant residual value is estimated for these intangible assets. Aggregate amortization expense for the fiscal years ended 2014,  2013, and 2012 totaled $2.8 million, $2.5 million, and $2.0 million, respectively. The following table represents the total estimated amortization of intangible assets for the five succeeding years (in thousands):

 

 

 

 

 

For fiscal period

 

Estimated amortization expense

2015

 

$                                     2,745

2016

 

2,643 

2017

 

1,163 

2018

 

936 

2019

 

911 

Thereafter

 

1,304 

Total

 

$                                     9,702