EX-99.1 2 ifs-ex991_6.htm EX-99.1 ifs-ex991_6.htm

Exhibit 99.1

 

Intercorp Financial Services Inc.

Fourth Quarter 2020 Earnings

Lima, Peru, February 11, 2021. Intercorp Financial Services Inc. (Lima Stock Exchange/NYSE: IFS) announced today its unaudited results for the fourth quarter 2020. These results are reported on a consolidated basis under IFRS in nominal Peruvian soles.

Intercorp Financial Services: FY20 results impacted by higher provisions, but improving in 4Q20 with ROAE at 18.1%

 

15.6% earnings growth in 4Q20 due to lower provision charges and solid results from investments

 

Cost containment measures in 2020 offset negative impacts from COVID-19 on revenues

 

Strong capitalization at all business segments

 

Digital trends continue to support IFS’ strategy

Interbank: FY20 profits undermined by high provisions and soft top line due to COVID-19, yet recovering in 4Q20

 

12.8% (+20 bps YoY) market share in loans and 13.9% (+40 bps YoY) in retail deposits by year-end

 

150 bps YoY reduction in cost of funds, down to 1.6% in 4Q20

 

FY20 cost of risk at 6.1%, improving to 3.1% in 4Q20

 

60 basis point quarterly improvement in NIM after provisions

 

7.0% yearly decrease in expenses

Interseguro: FY20 profits grew 8.2% with ROAE at 18.9%

 

Private and regular annuities leading a 19.1% yearly growth in premiums

 

Results from investments increased 13.1% QoQ and 28.0% YoY, with ROIP reaching 6.8% in 4Q20

 

Cost containment measures resulted in 4.3% yearly reduction in expenses

 

Market leader in annuities with a 27.3% share in 2020

Inteligo: FY20 profits grew 21.4% with ROAE at 28.0%

 

Record quarter in earnings, 39.9% QoQ growth and more than two-fold YoY

 

Strong revenues in 4Q20 driven by net interest income and positive mark-to-market

 

Continued growth in AUM: 5.6% QoQ and 14.7% YoY

 

4Q20 ROAE at all-time high

 

 

1


Intercorp Financial Services

SUMMARY

2020 Performance

Intercorp Financial Services’ profits were S/ 383.5 million in 2020, a 73.6% decrease compared to 2019. The lower net profit was mainly driven by a more than three-fold increase in impairment loss on loans and a 21.9% reduction in net fee income from financial services. These effects were partially offset by growth of 31.2% in other income and 1.4% in net interest and similar income, in addition to a 3.4% reduction in other expenses and a reversal of the income tax payment.

It is worth mentioning that IFS’ results in the comparing periods were affected by (i) the reversion of payroll deduction loan provisions for S/ 27.4 million after taxes in 2Q19; (ii) the reversion of loan loss provisions for S/ 73.4 million after taxes in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers; (iii) the one-off impact of a liability management transaction on financial expense for S/ 29.0 million after taxes in 4Q19; and (iv) the impact on interest income of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 130.4 million after taxes during 2020.

IFS’ ROAE excluding the effect of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic in 2020 was 6.0%.

Intercorp Financial Services’ P&L statement

S/ million

 

2018

 

 

2019

 

 

2020

 

 

%chg

20/19

 

 

%chg

19/18

 

Interest and similar income

 

 

4,321.3

 

 

 

4,847.2

 

 

 

4,665.0

 

 

 

-3.8

%

 

 

12.2

%

Interest and similar expenses

 

 

(1,177.3

)

 

 

(1,424.0

)

 

 

(1,192.3

)

 

 

-16.3

%

 

 

21.0

%

Net interest and similar income

 

 

3,144.0

 

 

 

3,423.3

 

 

 

3,472.7

 

 

 

1.4

%

 

 

8.9

%

Impairment loss on loans, net of recoveries

 

 

(660.1

)

 

 

(750.8

)

 

 

(2,393.9

)

 

n.m.

 

 

 

13.7

%

Recovery (loss) due to impairment of financial investments

 

 

13.1

 

 

 

(6.8

)

 

 

(32.9

)

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

2,497.0

 

 

 

2,665.7

 

 

 

1,045.8

 

 

 

-60.8

%

 

 

6.8

%

Fee income from financial services, net

 

 

874.4

 

 

 

925.9

 

 

 

723.5

 

 

 

-21.9

%

 

 

5.9

%

Other income

 

 

408.7

 

 

 

592.1

 

 

 

776.7

 

 

 

31.2

%

 

 

44.9

%

Total premiums earned minus claims and benefits

 

 

(400.8

)

 

 

(279.6

)

 

 

(279.1

)

 

 

-0.2

%

 

 

-30.2

%

Net Premiums

 

 

681.8

 

 

 

689.3

 

 

 

615.8

 

 

 

-10.7

%

 

 

1.1

%

Adjustment of technical reserves

 

 

(362.2

)

 

 

(268.7

)

 

 

(100.8

)

 

 

-62.5

%

 

 

-25.8

%

Net claims and benefits incurred

 

 

(720.3

)

 

 

(700.3

)

 

 

(794.1

)

 

 

13.4

%

 

 

-2.8

%

Other expenses

 

 

(1,837.5

)

 

 

(1,978.3

)

 

 

(1,910.7

)

 

 

-3.4

%

 

 

7.7

%

Income before translation result and income tax

 

 

1,541.9

 

 

 

1,925.7

 

 

 

356.3

 

 

 

-81.5

%

 

 

24.9

%

Translation result

 

 

(35.0

)

 

 

17.8

 

 

 

(45.7

)

 

n.m.

 

 

n.m.

 

Income tax

 

 

(415.5

)

 

 

(493.3

)

 

 

72.9

 

 

n.m.

 

 

 

18.7

%

Profit for the period

 

 

1,091.4

 

 

 

1,450.1

 

 

 

383.5

 

 

 

-73.6

%

 

 

32.9

%

Attributable to IFS' shareholders

 

 

1,084.3

 

 

 

1,441.3

 

 

 

383.3

 

 

 

-73.4

%

 

 

32.9

%

EPS

 

 

9.85

 

 

 

12.80

 

 

 

3.32

 

 

 

 

 

 

 

 

 

ROAE

 

 

16.6

%

 

 

18.3

%

 

 

4.5

%

 

 

 

 

 

 

 

 

ROAA

 

 

1.8

%

 

 

2.1

%

 

 

0.5

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

35.7

%

 

 

34.4

%

 

 

32.2

%

 

 

 

 

 

 

 

 

 

Net interest and similar income grew due to increases in interest on investments at Interseguro and incremental dividends received from investments at Inteligo. At Interbank, net interest and similar income remained relatively stable when compared to 2019.

Impairment loss on loans, net of recoveries increased more than three-fold in 2020 compared to the previous year. The increase in provision expenses was mainly explained by the adjustments of the bank’s expected loss models to address the impact of the COVID-19 pandemic, as well as by a base effect related to (i) the reversion of payroll deduction loan provisions for S/ 38.8 million in 2Q19,

2


and (ii) the reversion of loan loss provisions for S/ 104.1 million in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers.

The reduction in net fee income from financial services was mainly due to lower commissions from credit card services, maintenance and mailing of accounts, transfer fees and commissions on debit card services at Interbank.

Other income grew as a result of positive performance across all three subsidiaries, particularly from net gain on sale of securities at Interseguro and positive mark-to-market valuations on investments at Inteligo.

Total premiums earned less claims and benefits were S/ -279.1 million in 2020, slightly better than the S/ -279.6 million reported in 2019. The annual performance was due to a S/ 167.9 million decrease in adjustment of technical reserves, partially offset by S/ 93.8 million growth in net claims and benefits incurred and a S/ 73.6 million reduction in net premiums.

The reduction in other expenses was mostly attributed to lower salaries and employee benefits, as well as marketing and credit card expenses, both at Interbank, in addition to lower administrative expenses at Interseguro. These reductions were driven by cost containment measures implemented to offset the impacts of the COVID-19 pandemic on revenues.

The efficiency ratio was 32.2% in 2020, an improvement compared to the 34.4% registered in 2019. However, excluding (i) the one-off impact of a liability management transaction on financial expense for S/ 42.3 million in 2019; and (ii) the impact on interest income of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 185.0 million in 2020, the efficiency ratio would have improved from 34.2% in 2019 to 31.1% in 2020.

Intercorp Financial Services’ Statement of financial position

 

S/ million

 

12.31.19

 

 

09.30.20

 

 

12.31.20

 

 

%chg

12.31.20/

09.30.20

 

 

%chg

12.31.20/

12.31.19

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks and inter-bank funds

 

 

11,213.9

 

 

 

17,573.1

 

 

 

18,783.6

 

 

 

6.9

%

 

 

67.5

%

Financial investments

 

 

19,072.7

 

 

 

22,787.9

 

 

 

24,277.1

 

 

 

6.5

%

 

 

27.3

%

Loans, net of unearned interest

 

 

38,531.6

 

 

 

43,962.9

 

 

 

43,504.3

 

 

 

(1.0

)%

 

 

12.9

%

Impairment allowance for loans

 

 

(1,394.8

)

 

 

(3,116.5

)

 

 

(2,984.9

)

 

 

(4.2

)%

 

n.m.

 

Property, furniture and equipment, net

 

 

950.9

 

 

 

875.0

 

 

 

844.4

 

 

 

(3.5

)%

 

 

(11.2

)%

Other assets

 

 

3,187.9

 

 

 

3,930.0

 

 

 

3,811.5

 

 

 

(3.0

)%

 

 

19.6

%

Total assets

 

 

71,562.3

 

 

 

86,012.4

 

 

 

88,236.0

 

 

 

2.6

%

 

 

23.3

%

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

38,093.2

 

 

 

45,208.9

 

 

 

47,149.3

 

 

 

4.3

%

 

 

23.8

%

Due to banks and correspondents and inter-bank funds

 

 

4,148.8

 

 

 

10,555.0

 

 

 

9,689.8

 

 

 

(8.2

)%

 

n.m.

 

Bonds, notes and other obligations

 

 

6,890.3

 

 

 

7,696.1

 

 

 

7,778.8

 

 

 

1.1

%

 

 

12.9

%

Insurance contract liabilities

 

 

11,426.6

 

 

 

11,896.6

 

 

 

12,501.7

 

 

 

5.1

%

 

 

9.4

%

Other liabilities

 

 

2,099.9

 

 

 

2,320.6

 

 

 

2,162.5

 

 

 

(6.8

)%

 

 

3.0

%

Total liabilities

 

 

62,658.8

 

 

 

77,677.2

 

 

 

79,282.1

 

 

 

2.1

%

 

 

26.5

%

Equity, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to IFS' shareholders

 

 

8,856.9

 

 

 

8,291.7

 

 

 

8,908.1

 

 

 

7.4

%

 

 

0.6

%

Non-controlling interest

 

 

46.6

 

 

 

43.5

 

 

 

45.8

 

 

 

5.4

%

 

 

(1.6

)%

Total equity, net

 

 

8,903.4

 

 

 

8,335.2

 

 

 

8,953.9

 

 

 

7.4

%

 

 

0.6

%

Total liabilities and equity net

 

 

71,562.3

 

 

 

86,012.4

 

 

 

88,236.0

 

 

 

2.6

%

 

 

23.3

%

 

4Q20 Performance

Intercorp Financial Services’ net profit was S/ 377.4 million in 4Q20, a S/ 58.9 million increase QoQ, or 18.5%, but a S/ 35.4 million decrease YoY, or 8.6%.

It is worth noting that IFS’ profits in the comparing periods were affected by (i) the reversion of loan loss provisions for S/ 73.4 million after taxes in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers; (ii) the one-off impact of a liability management transaction on financial expense for S/ 29.0 million after taxes in 4Q19; and (iii) the impact on interest

3


income of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 20.1 million after taxes in 3Q20 and S/ 14.0 million after taxes in 4Q20.

IFS annualized ROAE was 17.5% in 4Q20, higher than the 15.8% registered in 3Q20, but still below the 19.0% annualized ROAE reported in 4Q19. However, excluding the previously mentioned one-off impact of a liability management transaction in 4Q19 and the effects of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers in 3Q20 and 4Q20, ROAE was 20.3% in 4Q19, 16.7% in 3Q20 and 18.1% in 4Q20.

Intercorp Financial Services’ P&L statement

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

1,249.9

 

 

 

1,186.1

 

 

 

1,187.2

 

 

 

0.1

%

 

 

(5.0

)%

Interest and similar expenses

 

 

(390.0

)

 

 

(279.4

)

 

 

(266.5

)

 

 

(4.6

)%

 

 

(31.7

)%

Net interest and similar income

 

 

859.9

 

 

 

906.6

 

 

 

920.7

 

 

 

1.6

%

 

 

7.1

%

Impairment loss on loans, net of recoveries

 

 

(147.9

)

 

 

(463.3

)

 

 

(327.5

)

 

 

(29.3

)%

 

n.m.

 

Recovery (loss) due to impairment of financial investments

 

 

(8.3

)

 

 

(2.8

)

 

 

22.3

 

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

703.7

 

 

 

440.6

 

 

 

615.5

 

 

 

39.7

%

 

 

(12.5

)%

Fee income from financial services, net

 

 

250.3

 

 

 

174.7

 

 

 

185.9

 

 

 

6.5

%

 

 

(25.7

)%

Other income

 

 

181.9

 

 

 

267.8

 

 

 

282.3

 

 

 

5.4

%

 

 

55.2

%

Total premiums earned minus claims and benefits

 

 

(74.4

)

 

 

(63.3

)

 

 

(89.7

)

 

 

41.7

%

 

 

20.4

%

Net Premiums

 

 

164.6

 

 

 

139.6

 

 

 

178.4

 

 

 

27.7

%

 

 

8.3

%

Adjustment of technical reserves

 

 

(57.9

)

 

 

9.5

 

 

 

(53.5

)

 

n.m.

 

 

 

(7.6

)%

Net claims and benefits incurred

 

 

(181.1

)

 

 

(212.4

)

 

 

(214.5

)

 

 

1.0

%

 

 

18.4

%

Other expenses

 

 

(513.9

)

 

 

(446.7

)

 

 

(536.8

)

 

 

20.2

%

 

 

4.5

%

Income before translation result and income tax

 

 

547.6

 

 

 

373.1

 

 

 

457.2

 

 

 

22.5

%

 

 

(16.5

)%

Translation result

 

 

12.5

 

 

 

(12.5

)

 

 

(3.7

)

 

 

(70.7

)%

 

n.m.

 

Income tax

 

 

(147.3

)

 

 

(42.1

)

 

 

(76.1

)

 

 

80.9

%

 

 

(48.4

)%

Profit for the period

 

 

412.8

 

 

 

318.5

 

 

 

377.4

 

 

 

18.5

%

 

 

(8.6

)%

Attributable to IFS' shareholders

 

 

410.3

 

 

 

317.4

 

 

 

376.0

 

 

 

18.5

%

 

 

(8.4

)%

EPS

 

 

3.55

 

 

 

2.75

 

 

 

3.26

 

 

 

 

 

 

 

 

 

ROAE

 

 

19.0

%

 

 

15.8

%

 

 

17.5

%

 

 

 

 

 

 

 

 

ROAA

 

 

2.3

%

 

 

1.5

%

 

 

1.7

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

34.3

%

 

 

28.1

%

 

 

31.8

%

 

 

 

 

 

 

 

 

Quarter-on-quarter performance

Profits increased 18.5% QoQ due to lower impairment loss on loans and a recovery in fees at Interbank, in addition to increases in net interest and similar income at Inteligo and Interseguro, and higher other income at Inteligo. These effects were partially offset by higher other expenses across all subsidiaries, as well as by negative adjustment of technical reserves at Interseguro and a higher income tax payment at Interbank.

Net interest and similar income increased S/ 14.1 million, or 1.6% QoQ, mainly due to incremental dividends received from investments at Inteligo and Interseguro, as well as higher fixed-income investment returns at Interseguro. These effects were partially offset by a reduction in net interest and similar income at Interbank, driven by lower interest on loans.

Impairment loss on loans decreased 29.3% QoQ, mainly due to lower provision requirements in both retail and commercial loan books at Interbank.

Net fee income from financial services increased S/ 11.2 million, or 6.5% QoQ, mainly explained by higher commissions from banking services, maintenance and mailing of accounts, transfer fees and commissions on debit and credit card services, all at Interbank.

Other income increased S/ 14.5 million, or 5.4% QoQ, mainly attributable to positive mark-to-market valuations on Inteligo’s proprietary investment portfolio. This was partially compensated by reductions in net gain on sale of financial investments at Interbank and Interseguro, and in valuation gain from investment property at Interseguro.

4


Total premiums earned minus claims and benefits at Interseguro showed a quarterly reduction of S/ 26.4 million, mainly explained by the constitution of S/ 53.5 million of technical reserves in 4Q20, compared to a S/ 9.5 million release in 3Q20. This effect was partially offset by S/ 38.8 million growth in net premiums.

Other expenses increased S/ 90.1 million, or 20.2% QoQ, mainly attributed to (i) a S/ 35.2 million effect of higher profit sharing due to the accounting of non-tax deductible voluntary provisions under local GAAP accounting standards at Interbank, (ii) the regularization in the rescue of life insurance policies at Interseguro; and (iii) the provisioning of variable compensation for the year at Inteligo.

IFS effective tax rate grew, from 11.7% in 3Q20 to 16.8% in 4Q20, mainly attributed to a higher effective tax rate at Interbank.

Year-on-year performance

Profits decreased 8.6% YoY mainly due to higher impairment loss on loans at Interbank, in addition to reductions in net fee income from financial services at all subsidiaries. Moreover, higher other expenses at all three business segments and net claims and benefits incurred at Interseguro also contributed to the YoY reduction in bottom-line. These factors were partially compensated by increases in other income and in net interest and similar income, both across all subsidiaries. Additionally, a lower effective tax rate at IFS also contributed to offset the annual reduction in earnings.

Net interest and similar income increased S/ 60.8 million, or 7.1% YoY, mainly due to lower interest expense on deposits and obligations, and on bonds, notes and other obligations, both at Interbank. Additionally, a higher return on Interseguro’s fixed income portfolio and strong results on Inteligo’s proprietary investment portfolio, also contributed to the annual growth in net interest and similar income.

Impairment loss on loans grew more than two-fold YoY, explained by higher provision requirements in credit cards, payroll deduction loans and cash loans, as well as in the medium-sized segment of the commercial loan book. All this was mainly attributed to the adjustments of the bank’s expected loss models to address the impact of the COVID-19 pandemic. It is worth noting that the YoY growth was also explained by a base effect related to the reversion of loan loss provisions in the banking segment for S/ 104.1 million in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers.

Net fee income from financial services decreased S/ 64.4 million, or 25.7% YoY, mainly due to lower commissions from credit card services, banking services, and fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, all at Interbank. Additionally, lower fund management fees at Inteligo also contributed to the annual reduction in net fee income from financial services.

Other income increased S/ 100.4 million, or 55.2% YoY, mainly due to positive mark-to-market valuations on proprietary portfolio investments at Inteligo, and net gain on financial assets at fair value at both Interseguro and Interbank.

On a yearly basis, total premiums earned minus claims and benefits at Interseguro decreased S/ 15.3 million explained by S/ 33.4 million higher net claims and benefits incurred, partially offset by a S/ 13.8 million increase in net premiums and a S/ 4.4 million reduction in adjustment of technical reserves.

Other expenses increased S/ 22.9 million, or 4.5% YoY, mainly due to (i) a S/ 35.2 million effect of higher profit sharing due to the accounting of non-tax deductible voluntary provisions under local GAAP accounting standards at Interbank, (ii) the regularization in the rescue of life insurance policies at Interseguro; and (iii) the provisioning of variable compensation for the year at Inteligo.

IFS effective tax rate decreased, from 26.3% in 4Q19 to 16.8% in 4Q20, mainly attributed to higher tax-exempt profits from Inteligo and Interseguro.

CONTRIBUTION BY SEGMENTS

The following table shows the contribution of Interbank, Interseguro and Inteligo to Intercorp Financial Services’ net profit. The performance of each of the three segments is discussed in detail in the following sections.

5


Intercorp Financial Services’ Profit by segment

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interbank

 

 

337.5

 

 

 

146.7

 

 

 

193.8

 

 

 

32.1

%

 

 

(42.6

)%

Interseguro

 

 

34.7

 

 

 

66.5

 

 

 

37.7

 

 

 

(43.4

)%

 

 

8.7

%

Inteligo

 

 

69.6

 

 

 

110.5

 

 

 

154.7

 

 

 

39.9

%

 

n.m.

 

Corporate and eliminations

 

 

(29.0

)

 

 

(5.3

)

 

 

(8.7

)

 

 

65.6

%

 

 

(69.8

)%

IFS profit for the period

 

 

412.8

 

 

 

318.5

 

 

 

377.4

 

 

 

18.5

%

 

 

(8.6

)%


6


Interbank

SUMMARY

2020 Performance

Interbank posted almost break-even results in 2020, compared to profits of S/ 1,228.5 million in the previous year. The yearly performance was mainly attributed to a more than three-fold increase in impairment loss on loans and a S/ 207.3 million decrease in net fee income from financial services. These effects were partially offset by a reversal of the income tax payment and a S/ 78.0 million reduction in other expenses.

It is worth mentioning that Interbank’s results in the comparing periods were affected by (i) the gain on sale of Interfondos, Interbank’s former mutual funds subsidiary, to Inteligo for S/ 32.4 million after taxes in 1Q19; (ii) the reversion of payroll deduction loan provisions for S/ 27.4 million after taxes in 2Q19; (iii) the reversion of loan loss provisions for S/ 73.4 million after taxes in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers; (iv) the one-off impact of a liability management transaction on financial expense for S/ 29.0 million after taxes in 4Q19; and (v) the impact on interest income of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 130.4 million after taxes during 2020.

Interbank’s ROAE excluding the effect of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic in 2020 was 2.0%.

Banking Segment’s P&L Statement

S/ million

 

2018

 

 

2019

 

 

2020

 

 

%chg

20/19

 

 

%chg

19/18

 

Interest and similar income

 

 

3,559.1

 

 

 

4,074.0

 

 

 

3,836.4

 

 

 

(5.8

)%

 

 

14.5

%

Interest and similar expense

 

 

(1,067.7

)

 

 

(1,290.1

)

 

 

(1,053.4

)

 

 

(18.3

)%

 

 

20.8

%

Net interest and similar income

 

 

2,491.4

 

 

 

2,783.9

 

 

 

2,783.1

 

 

 

(0.0

)%

 

 

11.7

%

Impairment loss on loans, net of recoveries

 

 

(660.9

)

 

 

(750.8

)

 

 

(2,393.9

)

 

n.m.

 

 

 

13.6

%

Recovery (loss) due to impairment of financial investments

 

 

(0.1

)

 

 

0.0

 

 

 

0.2

 

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

1,830.5

 

 

 

2,033.2

 

 

 

389.3

 

 

 

(80.9

)%

 

 

11.1

%

Fee income from financial services, net

 

 

759.5

 

 

 

827.1

 

 

 

619.8

 

 

 

(25.1

)%

 

 

8.9

%

Other income

 

 

309.7

 

 

 

434.3

 

 

 

444.1

 

 

 

2.3

%

 

 

40.2

%

Other expenses

 

 

(1,502.7

)

 

 

(1,611.5

)

 

 

(1,533.5

)

 

 

(4.8

)%

 

 

7.2

%

Income before translation result and income tax

 

 

1,397.0

 

 

 

1,683.1

 

 

 

(80.2

)

 

n.m.

 

 

 

20.5

%

Translation result

 

 

(10.2

)

 

 

(5.6

)

 

 

(6.0

)

 

 

6.7

%

 

 

(45.2

)%

Income tax

 

 

(375.9

)

 

 

(449.0

)

 

 

80.5

 

 

n.m.

 

 

 

19.4

%

Profit for the period

 

 

1,010.9

 

 

 

1,228.5

 

 

 

(5.7

)

 

n.m.

 

 

 

21.5

%

ROAE

 

 

20.2

%

 

 

21.2

%

 

n.m.

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

40.9

%

 

 

38.9

%

 

 

38.6

%

 

 

 

 

 

 

 

 

NIM

 

 

5.5

%

 

 

5.6

%

 

 

4.6

%

 

 

 

 

 

 

 

 

NIM on loans

 

 

9.0

%

 

 

8.7

%

 

 

7.8

%

 

 

 

 

 

 

 

 

Net interest and similar remained relatively stable as a 5.8% decrease in interest and similar income was compensated by a 18.3% reduction in interest and similar expense.

The lower interest and similar income was due to reductions of 74.5% in interest on due from banks and inter-bank funds, and 5.0% in interest on loans, partially offset by 14.8% growth in interest on financial investments.

Interest on due from banks and inter-bank funds decreased S/ 80.1 million, or 74.5%, explained by a 90 basis point reduction in the average yield, partially compensated by 43.4% growth in the average volume. On one hand, the decrease in the nominal average rate was mainly related to lower returns on deposits and reserve funds at the Central Bank. On the other hand, the increase in the average volume was explained by higher deposits and reserve funds at the Central Bank, partially offset by a lower average balance of inter-bank funds.

Interest on loans decreased S/ 188.4 million, or 5.0%, due to a 190 basis point reduction in the average rate, partially offset by a 14.9% higher average volume. However, excluding the previously mentioned impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic in 2020, interest on loans would have remained relatively stable YoY.

7


The lower average rate on loans, from 10.9% in 2019 to 9.0% in 2020, was due to yield reductions in all client segments. In retail loans rates decreased on credit cards, other consumer loans and mortgages. In the commercial portfolio, rates decreased on all types of loans. It is worth mentioning that, as a result of the loan rescheduling carried out as part of the measures implemented to deal with the COVID-19 pandemic, a portion of the interest on loans to be recorded between April and December 2020 was rescheduled, affecting the average yield on loans in 2020. Additionally, the incidence of the low-return loans offered to several commercial clients as part of the Reactiva Peru Program also had an impact on the average rate on loans.

The higher average volume of loans was attributed to growth of 26.4% in commercial loans and 5.3% in retail loans. In the commercial portfolio, the higher average volume was mainly due to a 41.7% increase in short and medium-term loans, attributed to the disbursement of loans under the Reactiva Peru Program, despite lower balances of leasing operations and trade finance loans. In the retail portfolio, average volumes grew due to increases of 9.0% in mortgages and 4.3% in payroll deduction loans, while the average balance of credit cards slightly decreased.

Interest on financial investments increased S/ 30.9 million, or 14.8%, due to 34.8% growth in the average volume, partially offset by a 50 basis point reduction in the average yield. The increase in the average volume was mainly the result of higher average balances of sovereign bonds and global bonds. The decrease in the nominal average rate, from 3.8% in 2019 to 3.3% in 2020, was mainly explained by lower returns on global bonds, sovereign bonds, Central Bank Certificates of Deposits (CDBCR) and corporate bonds from non-financial institutions.

As a result of the above, the nominal average yield on interest-earning assets decreased 190 basis points, from 8.2% in 2019 to 6.3% in 2020. However, excluding the impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic, the nominal average yield on interest-earning assets would have decreased 160 basis points YoY, from 8.2% in 2019 to 6.6% in 2020.

The 18.3% lower interest and similar expense was due to reductions of 24.4% in interest on deposits and obligations, and 17.2% in interest on bonds, notes and other obligations, partially offset by a 4.9% increase in interest on due to banks and correspondents.

Interest on deposits and obligations decreased S/ 173.2 million, or 24.4%, explained by an 80 basis point reduction in the average cost, from 2.1% in 2019 to 1.3% in 2020, partially offset by 19.8% growth in the average volume. The lower average cost was due to reductions in rates paid to institutional, commercial and retail deposits. Growth in volumes came across all client segments. By currency, average balances of soles-denominated deposits increased 27.8% while average dollar-denominated deposits grew 5.8%.

The reduction in interest on bonds, notes and other obligations was explained by: (i) a base effect from the execution of an optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds in 4Q19, which implied a non-recurring financial expense of S/ 42.3 million in such quarter, as these bonds were being negotiated above its face value (above par); (ii) higher efficiencies in this component of interest-bearing liabilities, associated with liability management transactions executed throughout 2020, such as the redemption of international hybrid bonds in April 2020 followed by the issuance of a new international subordinated bond in July 2020; and (iii) the maturity of Certificates of Deposit for S/ 150 million in March 2020. Excluding the expense of the optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds, interest on bonds, notes and other obligations would have decreased 7.9% YoY.

Interest on due to banks and correspondents grew as a result of 83.5% growth in the average volume, partially compensated by a 180 basis point reduction in the average cost, from 4.2% in 2019 to 2.4% in 2020. On one hand, the increase in the average volume was due to higher funding provided by the Central Bank, related to the bank’s participation in the Reactiva Peru Program. On the other hand, the reduction in the average cost was explained by lower rates paid to all types of funding, especially inter-bank funds and that provided by the Central Bank.

The average cost of funding decreased 100 basis points, from 3.0% in 2019 to 2.0% in 2020, in line with the lower implicit cost of all interest-bearing liabilities. Excluding the expense of the optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds, the average cost of funding would have decreased 90 basis points, from 2.9% in 2019 to 2.0% in 2020.

As a result of the above, net interest margin was 4.6% in 2020, 100 basis points lower than the 5.6% reported in 2019. However, excluding (i) the expense of the optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds in 2019, and (ii) the impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic in 2020, net interest margin would have decreased 80 basis points YoY, from 5.7% in 2019 to 4.9% in 2020.

Impairment loss on loans, net of recoveries increased more than three-fold in 2020 compared to the previous year. The increase in provision expenses was mainly related to the adjustments of the bank’s expected loss models to address the impact of the COVID-19

8


pandemic, as well as to a base effect related to (i) the reversion of payroll deduction loan provisions for S/ 38.8 million in 2Q19, and (ii) the reversion of loan loss provisions for S/ 104.1 million in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers.

The S/ 207.3 million, or 25.1%, decrease in net fee income from financial services was mainly attributable to lower commissions from credit card services, maintenance and mailing of accounts, transfer fees and commissions on debit card services.

Other income grew S/ 9.8 million, or 2.3%, mainly due to increases in net gain on sale of financial investments, and in net gain of foreign exchange transactions and on financial assets at fair value through profit or loss.

Other expenses decreased S/ 78.0 million, or 4.8%, mainly as a result of lower salaries and employee benefits, as well as marketing and credit card expenses, all driven by cost containment measures implemented to offset the impacts of the COVID-19 pandemic on revenues.

The efficiency ratio was 38.6% in 2020, an improvement compared to the 38.9% registered in 2019. However, excluding (i) the gain on sale of Interfondos, Interbank’s former mutual funds subsidiary, to Inteligo for S/ 52.6 million in 2019, (ii) the one-off impact of a liability management transaction on financial expense for S/ 42.3 million in 2019, and (iii) the impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 185.0 million in 2020, the efficiency ratio would have improved from 39.0% in 2019 to 36.8% in 2020.

Results before translation result and income tax were S/ -80.2 million in 2020, a loss which was then almost completely offset by a reversal of the income tax payment. As a result of the above, net results for the period were S/ -5.7 million in 2020 compared to profits of S/ 1,228.5 million in 2019. Excluding the previously mentioned impact from the modification of contractual cash flows, Interbank’s profits would have reached S/ 124.8 million in 2020.

4Q20 Performance

Interbank’s profits were S/ 193.8 million in 4Q20, an increase of S/ 47.1 million QoQ, or 32.1%, but a decrease of S/ 143.7 million YoY, or 42.6%. The quarterly result was mainly attributed to a S/ 135.6 million reduction in impairment loss on loans and a S/ 10.2 million growth in net fee income from financial services. These effects were partially offset by increases of S/ 46.8 million in other expenses and S/ 32.2 million in tax payments, as well as by a S/ 14.8 million decrease in net interest and similar income.

The annual performance in net profit was mainly due to a S/ 179.7 million growth in impairment loss on loans and a S/ 56.4 million reduction in net fee income from financial services. These effects were partially compensated by a lower effective tax rate and a S/ 28.8 million increase in net interest and similar income.

It is worth mentioning that Interbank’s results in the comparing periods were affected by (i) the reversion of loan loss provisions for S/ 73.4 million after taxes in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers; (ii) the one-off impact of a liability management transaction on financial expense for S/ 29.0 million after taxes in 4Q19; and (iii) the impacts on interest income of the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 20.1 million after taxes in 3Q20 and S/ 14.0 million after taxes in 4Q20.

Interbank’s ROAE was 12.8% in 4Q20, an improvement compared to the 10.1% registered in 3Q20, but still lower than the 21.8% reported in 4Q19. Excluding the one-off impact of the liability management transaction in 4Q19 and the impacts from the modification of contractual cash flows in 3Q20 and 4Q20, ROAE for such periods would have resulted in 23.6%, 11.5% and 13.7%, respectively.

9


Banking Segment’s P&L Statement

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

1,051.7

 

 

 

987.0

 

 

 

959.2

 

 

 

(2.8

)%

 

 

(8.8

)%

Interest and similar expense

 

 

(353.2

)

 

 

(244.8

)

 

 

(231.9

)

 

 

(5.3

)%

 

 

(34.3

)%

Net interest and similar income

 

 

698.5

 

 

 

742.1

 

 

 

727.3

 

 

 

(2.0

)%

 

 

4.1

%

Impairment loss on loans, net of recoveries

 

 

(147.9

)

 

 

(463.2

)

 

 

(327.6

)

 

 

(29.3

)%

 

n.m.

 

Recovery (loss) due to impairment of financial investments

 

 

0.0

 

 

 

(0.1

)

 

 

0.3

 

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

550.6

 

 

 

278.8

 

 

 

400.1

 

 

 

43.5

%

 

 

(27.3

)%

Fee income from financial services, net

 

 

219.7

 

 

 

153.1

 

 

 

163.3

 

 

 

6.7

%

 

 

(25.7

)%

Other income

 

 

107.3

 

 

 

119.7

 

 

 

112.5

 

 

 

(6.0

)%

 

 

4.8

%

Other expenses

 

 

(413.1

)

 

 

(367.3

)

 

 

(414.1

)

 

 

12.7

%

 

 

0.2

%

Income before translation result and income tax

 

 

464.5

 

 

 

184.3

 

 

 

261.8

 

 

 

42.0

%

 

 

(43.6

)%

Translation result

 

 

(3.3

)

 

 

(3.0

)

 

 

(1.2

)

 

 

(60.8

)%

 

 

(64.8

)%

Income tax

 

 

(123.7

)

 

 

(34.6

)

 

 

(66.8

)

 

 

93.0

%

 

 

(46.0

)%

Profit for the period

 

 

337.5

 

 

 

146.7

 

 

 

193.8

 

 

 

32.1

%

 

 

(42.6

)%

ROAE

 

 

21.8

%

 

 

10.1

%

 

 

12.8

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

39.2

%

 

 

35.2

%

 

 

39.7

%

 

 

 

 

 

 

 

 

NIM

 

 

5.4

%

 

 

4.6

%

 

 

4.3

%

 

 

 

 

 

 

 

 

NIM on loans

 

 

8.5

%

 

 

8.0

%

 

 

7.7

%

 

 

 

 

 

 

 

 

INTEREST-EARNING ASSETS

Interbank’s interest-earning assets reached S/ 65,545.9 million as of December 31, 2020, an increase of 2.4% QoQ and 28.6% YoY.

The quarterly growth in interest-earning assets was attributed to increases of 8.5% in cash and due from banks and inter-bank funds, and 5.9% in financial investments, partially offset by a 0.9% decrease in loans. Growth in cash and due from banks and inter-bank funds was mainly due to higher deposits at the Central Bank. The increase in financial investments was mainly a result of higher balances of sovereign bonds, CDBCR and global bonds, partially compensated by reductions in corporate bonds from financial and non-financial institutions.

The YoY increase in interest-earning assets was attributed to growth of 79.5% in cash and due from banks and inter-bank funds, 60.8% in financial investments, and 9.4% in loans. Growth in cash and due from banks and inter-bank funds resulted mainly from higher deposits at the Central Bank, while the increase in financial investments, from higher volumes of sovereign bonds and global bonds.

Interest-earning assets

 

S/ million

 

12.31.19

 

 

09.30.20

 

 

12.31.20

 

 

%chg

12.31.20/

09.30.20

 

 

%chg

12.31.20/

12.31.19

 

Cash and due from banks and inter-bank funds

 

 

9,870.9

 

 

 

16,338.4

 

 

 

17,720.5

 

 

 

8.5

%

 

 

79.5

%

Financial investments

 

 

5,574.5

 

 

 

8,470.4

 

 

 

8,966.3

 

 

 

5.9

%

 

 

60.8

%

Loans

 

 

35,512.5

 

 

 

39,222.8

 

 

 

38,859.0

 

 

 

(0.9

)%

 

 

9.4

%

Total interest-earning assets

 

 

50,957.9

 

 

 

64,031.6

 

 

 

65,545.9

 

 

 

2.4

%

 

 

28.6

%

 

 

 

 

 

 

 

 

 

 

10


 

Loan portfolio

 

S/ million

 

12.31.19

 

 

09.30.20

 

 

12.31.20

 

 

%chg

12.31.20/

09.30.20

 

 

%chg

12.31.20/

12.31.19

 

Performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

19,161.2

 

 

 

18,272.0

 

 

 

17,837.1

 

 

 

(2.4

)%

 

 

(6.9

)%

Commercial

 

 

16,304.5

 

 

 

22,269.3

 

 

 

21,914.2

 

 

 

(1.6

)%

 

 

34.4

%

Total performing loans

 

 

35,465.7

 

 

 

40,541.2

 

 

 

39,751.3

 

 

 

(1.9

)%

 

 

12.1

%

Restructured and refinanced loans

 

 

251.2

 

 

 

272.8

 

 

 

287.1

 

 

 

5.3

%

 

 

14.3

%

Past due loans

 

 

943.2

 

 

 

1,147.0

 

 

 

1,405.2

 

 

 

22.5

%

 

 

49.0

%

Total gross loans

 

 

36,660.1

 

 

 

41,961.0

 

 

 

41,443.6

 

 

 

(1.2

)%

 

 

13.0

%

Add (less)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued and deferred interest

 

 

247.1

 

 

 

378.0

 

 

 

400.1

 

 

 

5.8

%

 

 

61.9

%

Impairment allowance for loans

 

 

(1,394.7

)

 

 

(3,116.2

)

 

 

(2,984.7

)

 

 

(4.2

)%

 

n.m.

 

Total direct loans, net

 

 

35,512.5

 

 

 

39,222.8

 

 

 

38,859.0

 

 

 

(0.9

)%

 

 

9.4

%

The QoQ and YoY evolution in the loan portfolio was mostly explained by disbursements and prepayments of commercial loans under the Reactiva Peru Program. As of December 31, 2020, these loans amounted S/ 6,616.5 million, compared to a balance of S/ 6,709.4 million as of September 30, 2020.

Performing loans decreased 1.9% QoQ due to reductions of 2.4% in retail loans and 1.6% in commercial loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, performing loans and commercial loans would have decreased 2.1% and 1.7% QoQ, respectively.

The quarterly decrease in retail loans was due to reductions of 11.4% in credit cards and 6.9% in other consumer loans, partially offset by growth of 3.2% in mortgages and 0.6% in payroll deduction loans. The reduction in other consumer loans was explained by lower cash loans and vehicle loans, while the increase in mortgages, by higher demand in both traditional and MiVivienda products.

The QoQ decrease in commercial loans was mainly explained by lower short and medium-term lending, mostly to small-sized and corporate segments, as well as by a reduction of trade finance loans in the corporate segment. These effects were partially offset by higher short and medium-term lending to the medium-sized segment.

Performing loans grew 12.1% YoY explained by a 34.4% increase in commercial loans, partially compensated by a 6.9% reduction in retail loans. Excluding the effect of the Reactiva Peru Program, performing loans and commercial loans would have decreased 6.6% and 6.2% YoY, respectively.

The annual growth in commercial loans was mainly explained by higher short and medium-term lending in the corporate segment.

The YoY decrease in retail loans was due to reductions of 26.1% in credit cards and 12.9% in other consumer loans, partially compensated by increases of 6.6% in mortgages and 0.4% in payroll deduction loans. The reduction in other consumer loans was a result of lower cash loans and vehicle loans, while growth in mortgages was due to higher demand in both traditional and MiVivienda products.

It is worth mentioning that, as of December 31, 2020, and in line with the measures implemented to help our customers to overcome the impacts from the COVID-19 pandemic, 400 thousand clients had their loans rescheduled, out of which approximately 385 thousand were retail clients and around 14 thousand, commercial clients. Loans that were subject to some kind of rescheduling represented S/ 10.5 billion or 25.2% of our total portfolio. Of these, S/ 7.5 billion were retail loans (39.1% of total retail loans), and the remaining S/ 3.0 billion were commercial loans (13.2% of total commercial loans).

11


Breakdown of retail loans

 

S/ million

 

12.31.19

 

 

09.30.20

 

 

12.31.20

 

 

%chg

12.31.20/

09.30.20

 

 

%chg

12.31.20/

12.31.19

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Credit cards

 

 

5,870.0

 

 

 

4,895.4

 

 

 

4,339.5

 

 

 

(11.4

)%

 

 

(26.1

)%

   Payroll deduction loans

 

 

4,302.4

 

 

 

4,292.5

 

 

 

4,318.9

 

 

 

0.6

%

 

 

0.4

%

(1)

 

   Other consumer

 

 

2,062.7

 

 

 

1,928.7

 

 

 

1,796.1

 

 

 

(6.9

)%

 

 

(12.9

)%

Total consumer loans

 

 

12,235.1

 

 

 

11,116.6

 

 

 

10,454.6

 

 

 

(6.0

)%

 

 

(14.6

)%

    Mortgages

 

 

6,926.0

 

 

 

7,155.4

 

 

 

7,382.5

 

 

 

3.2

%

 

 

6.6

%

Total retail loans

 

 

19,161.2

 

 

 

18,272.0

 

 

 

17,837.1

 

 

 

(2.4

)%

 

 

(6.9

)%

 

(1)

Payroll deduction loans to public sector employees.

 

FUNDING STRUCTURE

 

Funding structure

 

S/ million

 

12.31.19

 

 

09.30.20

 

 

12.31.20

 

 

%chg

12.31.20/

09.30.20

 

 

%chg

12.31.20/

12.31.19

 

Deposits and obligations

 

 

35,577.8

 

 

 

42,538.2

 

 

 

44,576.8

 

 

 

4.8

%

 

 

25.3

%

Due to banks and correspondents and inter-bank funds

 

 

3,831.4

 

 

 

10,254.6

 

 

 

9,388.1

 

 

 

(8.4

)%

 

n.m.

 

Bonds, notes and other obligations

 

 

5,805.5

 

 

 

6,412.2

 

 

 

6,491.9

 

 

 

1.2

%

 

 

11.8

%

Total

 

 

45,214.6

 

 

 

59,205.0

 

 

 

60,456.9

 

 

 

2.1

%

 

 

33.7

%

% of funding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

78.7

%

 

 

71.9

%

 

 

73.7

%

 

 

 

 

 

 

 

 

Due to banks and correspondents and inter-bank funds

 

 

8.5

%

 

 

17.3

%

 

 

15.6

%

 

 

 

 

 

 

 

 

Bonds, notes and other obligations

 

 

12.8

%

 

 

10.8

%

 

 

10.7

%

 

 

 

 

 

 

 

 

Interbank's funding base continued to expand on strong deposits growth and inflows of long-term debt provided by the Central Bank, associated with the bank’s active involvement in the auctions of funds for the Reactiva Peru Program. As of December 31, 2020, the balance of such special funding was S/ 5,887.9 million, compared to S/ 5,713.6 million as of September 30, 2020.

The bank’s total funding base increased 2.1% QoQ, slightly below the performance of interest-earning assets. This was explained by growth of 4.8% in deposits and obligations, and 1.2% in bonds, notes and other obligations, partially offset by an 8.4% reduction in due to banks and correspondents and inter-bank funds. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base would have increased 2.0% QoQ, while due to banks and correspondents and inter-bank funds would have decreased 22.9%.

The quarterly increase in deposits and obligations was mainly due to growth of 24.8% in institutional deposits and 6.4% in retail deposits, partially compensated by a 4.7% decrease in commercial deposits.

The QoQ growth in bonds, notes and other obligations was mainly attributable to a 0.7% depreciation of the foreign exchange rate with respect to 3Q20.

The quarterly decrease in due to banks and correspondents and inter-bank funds was due to lower funding from correspondent banks abroad, partially offset by higher funding from COFIDE.

The bank’s total funding base grew 33.7% YoY, above the annual growth in interest-earning assets, and was explained by increases of more than two-fold in due to banks and correspondents and inter-bank funds, 25.3% in deposits and obligations, and 11.8% in bonds, notes and other obligations. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base would have increased 20.7% YoY, but due to banks and correspondents and inter-bank funds would have decreased 8.6%.

The YoY increase in due to banks and correspondents and inter-bank funds was the result of higher long-term funding from the Central Bank, associated with the bank’s participation in the auctions of funds for the Reactiva Peru Program. Higher funding from COFIDE also contributed to growth in due to banks and correspondents and inter-bank funds when compared to 4Q19. These effects were partially offset by a lower funding from correspondent banks abroad.

12


The annual growth in deposits and obligations was mainly explained by increases of 30.2% in retail deposits, 25.4% in commercial deposits, and 15.8% in institutional deposits.

The YoY increase in bonds, notes and other obligations was mainly attributable to the placement in the international market of a US$ 300 million subordinated bond in June 2020, in addition to a 9.3% depreciation of the foreign exchange rate with respect to 4Q19. It is worth mentioning that these effects were partially compensated by the execution of an optional redemption of the prevailing hybrid bonds “8.50% Junior Subordinated Notes due 2070” for US$ 200 million in April 2020.

As of December 31, 2020, the proportion of deposits and obligations to total funding was 73.7%, lower than the 78.7% reported as of December 31, 2019. Likewise, the proportion of institutional deposits to total deposits decreased from 19.1% as of December 31, 2019 to 17.7% as of December 31, 2020.

Breakdown of deposits

 

S/ million

 

12.31.19

 

 

09.30.20

 

 

12.31.20

 

 

%chg

12.31.20/

09.30.20

 

 

%chg

12.31.20/

12.31.19

 

By customer service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

15,981.9

 

 

 

19,561.2

 

 

 

20,810.5

 

 

 

6.4

%

 

 

30.2

%

Commercial

 

 

12,366.7

 

 

 

16,272.8

 

 

 

15,502.8

 

 

 

(4.7

)%

 

 

25.4

%

Institutional

 

 

6,806.4

 

 

 

6,313.7

 

 

 

7,880.5

 

 

 

24.8

%

 

 

15.8

%

Other

 

 

422.7

 

 

 

390.5

 

 

 

383.0

 

 

 

(1.9

)%

 

 

(9.4

)%

Total

 

 

35,577.8

 

 

 

42,538.2

 

 

 

44,576.8

 

 

 

4.8

%

 

 

25.3

%

By type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

10,979.6

 

 

 

13,801.8

 

 

 

12,726.3

 

 

 

(7.8

)%

 

 

15.9

%

Savings

 

 

11,384.9

 

 

 

16,067.0

 

 

 

17,852.3

 

 

 

11.1

%

 

 

56.8

%

Time

 

 

13,207.0

 

 

 

12,655.4

 

 

 

13,992.2

 

 

 

10.6

%

 

 

5.9

%

Other

 

 

6.2

 

 

 

14.0

 

 

 

6.0

 

 

 

(56.9

)%

 

 

(3.0

)%

Total

 

 

35,577.8

 

 

 

42,538.2

 

 

 

44,576.8

 

 

 

4.8

%

 

 

25.3

%

 

NET INTEREST AND SIMILAR INCOME

Net interest and similar income

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

1,051.7

 

 

 

987.0

 

 

 

959.2

 

 

 

(2.8

)%

 

 

(8.8

)%

Interest and similar expense

 

 

(353.2

)

 

 

(244.8

)

 

 

(231.9

)

 

 

(5.3

)%

 

 

(34.3

)%

Net interest and similar income

 

 

698.5

 

 

 

742.1

 

 

 

727.3

 

 

 

(2.0

)%

 

 

4.1

%

NIM

 

 

5.4

%

 

 

4.6

%

 

 

4.3

%

 

 

-30

bps

 

 

-110

bps

 

Interest and similar income

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks and inter-bank funds

 

 

24.0

 

 

 

3.9

 

 

 

5.5

 

 

 

39.5

%

 

 

(77.1

)%

Financial investments

 

 

49.7

 

 

 

64.8

 

 

 

64.7

 

 

 

(0.2

)%

 

 

30.2

%

Loans

 

 

978.1

 

 

 

918.2

 

 

 

889.0

 

 

 

(3.2

)%

 

 

(9.1

)%

Total Interest and similar income

 

 

1,051.7

 

 

 

987.0

 

 

 

959.2

 

 

 

(2.8

)%

 

 

(8.8

)%

Average interest-earning assets

 

 

51,372.6

 

 

 

64,491.4

 

 

 

67,839.2

 

 

 

5.2

%

 

 

32.1

%

Average yield on assets (annualized)

 

 

8.2

%

 

 

6.1

%

 

 

5.7

%

 

 

-40

bps

 

 

-250

bps

 

 

 

 

 

 

 

 

13


Interest and similar expense

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

(178.3

)

 

 

(113.6

)

 

 

(101.9

)

 

 

(10.3

)%

 

 

(42.8

)%

Due to banks and correspondents and inter-bank funds

 

 

(39.5

)

 

 

(45.5

)

 

 

(41.4

)

 

 

(8.9

)%

 

 

4.9

%

Bonds, notes and other obligations

 

 

(135.4

)

 

 

(85.7

)

 

 

(88.5

)

 

 

3.3

%

 

 

(34.6

)%

Total Interest and similar expense

 

 

(353.2

)

 

 

(244.8

)

 

 

(231.9

)

 

 

(5.3

)%

 

 

(34.3

)%

Average interest-bearing liabilities

 

 

45,154.5

 

 

 

57,336.5

 

 

 

59,830.9

 

 

 

4.4

%

 

 

32.5

%

Average cost of funding (annualized)

 

 

3.1

%

 

 

1.7

%

 

 

1.6

%

 

 

-10

bps

 

 

-150

bps

QoQ Performance

Net interest and similar income decreased 2.0% QoQ due to a 2.8% reduction in interest and similar income, partially offset by a 5.3% decrease in interest and similar expense. However, excluding the impacts from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 28.5 million in 3Q20 and S/ 19.9 million in 4Q20, interest and similar income, and net interest and similar income would have decreased 3.6% and 3.0% QoQ, respectively.

The lower interest and similar income was due to a 3.2% reduction in interest on loans, partially offset by 39.5% growth in interest on due from banks and inter-bank funds. Interest on financial investments remained relatively stable QoQ.

Interest on loans decreased S/ 29.2 million, or 3.2% QoQ, as the result of a 50 basis point reduction in the average yield, partially compensated by 1.7% growth in the average loan portfolio. However, excluding the previously mentioned impacts from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic in 3Q20 and 4Q20, interest on loans would have decreased 4.0% QoQ.

The lower average rate on loans, from 8.9% in 3Q20 to 8.4% in 4Q20, was explained by a yield reduction of 70 basis points in commercial loans, partially offset by a 20 basis point growth in retail loans. The yield decrease in commercial loans was explained by lower rates in short and medium-term loans, trade finance loans and leasing operations. In the retail portfolio, rates grew in credit cards and payroll deduction loans, partially compensated by lower average yields on other consumer loans and mortgages. It is worth mentioning that, as a result of the loan rescheduling carried out as part of the measures implemented to deal with the COVID-19 pandemic, a portion of the interest on loans to be recorded between April and December 2020 was rescheduled, affecting the average yield on loans in 3Q20 and 4Q20. Additionally, the incidence of the low-return loans offered to several commercial clients as part of the Reactiva Peru Program also had an impact on the average rate on loans.

The higher average volume of loans was attributed to a 4.2% increase in commercial loans, partially offset by a 0.9% decrease in retail loans. In the commercial portfolio, the higher average volume was mostly due to 5.9% growth in short and medium-term loans, partially offset by reductions of 9.3% in trade finance loans and 4.8% in leasing operations. In the retail portfolio, average volumes decreased mainly due to reductions of 5.4% in both credit cards and other consumer loans, partially compensated by increases of 2.6% in mortgages and 0.9% in payroll deduction loans.

Interest on due from banks and inter-bank funds grew S/ 1.6 million, or 39.5% QoQ, explained by 12.9% growth in the average volume, while the nominal average rate remained stable. The increase in the average volume was due to higher deposits and reserve funds at the Central Bank.

Interest on financial investments remained relatively stable as a 20 basis point reduction in the average yield was partially offset by 8.5% growth in the average volume. The decrease in the average yield was due to lower returns on CDBCR, sovereign bonds and corporate bonds from financial institutions, partially compensated by higher returns on corporate bonds from non-financial institutions and global bonds. The increase in the average volume was a consequence of higher investments in sovereign bonds, CDBCR and global bonds, partially offset by lower balances of corporate bonds from financial and non-financial institutions.

The nominal average yield on interest-earning assets decreased 40 basis points QoQ, from 6.1% in 3Q20 to 5.7% in 4Q20, as a consequence of the lower returns on loans and investments. However, excluding the impacts from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic, the nominal average yield on interest-earning assets would have decreased 50 basis points, from 6.3% in 3Q20 to 5.8% in 4Q20.

 

14


The lower interest and similar expense was due to reductions of 10.3% in interest on deposits and obligations, and 8.9% in interest on due to banks and correspondents, partially compensated by a 3.3% increase in interest on bonds, notes and other obligations.

The quarterly decrease in interest on deposits and obligations was due to a 20 basis point reduction in the average cost, partially compensated by 3.7% growth in the average volume. The decrease in the average cost was due to lower rates paid to institutional and retail deposits, associated with the low interest rate environment. The higher average volume was explained by growth in all segments of deposits. By currency, average balances of dollar-denominated deposits grew 4.0% while average soles-denominated deposits increased 3.6%.

Interest on due to banks and correspondents decreased S/ 4.1 million, or 8.9% QoQ, due to a 30 basis point reduction in the average cost, partially offset by 9.5% growth in the average volume. On one hand, the lower average cost was mainly due to reductions in rates paid to funding provided by the Central Bank in the context of the Reactiva Peru Program. On the other hand, the increase in the average volume was mostly attributed to higher funding from the Central Bank, related to the bank’s participation in the Reactiva Peru Program.

The increase in interest on bonds, notes and other obligations was mainly due to 1.2% growth in the average volume of these obligations, in part explained by a 1.2% depreciation of the average foreign exchange rate with respect to 3Q20.

The average cost of funding decreased 10 basis points QoQ, from 1.7% in 3Q20 to 1.6% in 4Q20, in line with the lower implicit cost of deposits and due to banks and correspondents.

As a result of the above, net interest margin was 4.3% in 4Q20, 30 basis points lower than the 4.6% reported in 3Q20. However, excluding the impacts from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic, net interest margin would have decreased 40 basis points, from 4.8% in 3Q20 to 4.4% in 4Q20.

YoY Performance

Net interest and similar income increased 4.1% YoY due to a 34.3% reduction in interest and similar expense, partially offset by an 8.8% decrease in interest and similar income. However, excluding the impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic for S/ 19.9 million in 4Q20, interest and similar income would have decreased 6.9% YoY, and net interest and similar income would have grown 7.0% YoY.

The lower interest and similar expense was due to reductions of 42.8% in interest on deposits and obligations, and 34.6% in interest on bonds, notes and other obligations, partially offset by a 4.9% increase in interest on due to banks and correspondents.

Interest on deposits and obligations decreased S/ 76.4 million, or 42.8% YoY, explained by a 120 basis point reduction in the average cost, from 2.1% in 4Q19 to 0.9% in 4Q20, partially offset by 25.7% growth in the average volume. The lower average cost was due to reductions in rates paid to institutional, commercial and retail deposits. Growth in volumes came across all client segments. By currency, average balances of soles-denominated deposits increased 30.1% while average dollar-denominated deposits grew 17.1%.

The reduction in interest on bonds, notes and other obligations was explained by: (i) a base effect from the execution of an optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds in 4Q19, which implied a non-recurring financial expense of S/ 42.3 million in such quarter, as these bonds were being negotiated above its face value (above par); (ii) higher efficiencies in this component of interest-bearing liabilities, associated with liability management transactions executed throughout 2020, such as the redemption of international hybrid bonds in April 2020 followed by the issuance of a new international subordinated bond in July 2020; and (iii) the maturity of Certificates of Deposit for S/ 150 million in March 2020. Excluding the expense of the optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds, interest on bonds, notes and other obligations would have decreased 5.0% YoY.

The S/ 1.9 million, or 4.9% YoY, increase in interest on due to banks and correspondents was the result of a more than two-fold growth in the average volume, partially compensated by a 230 basis point reduction in the average cost, from 4.0% in 4Q19 to 1.7% in 4Q20. On one hand, the increase in the average volume was due to higher funding provided by the Central Bank, related to the bank’s participation in the Reactiva Peru Program. On the other hand, the reduction in the average cost was explained by lower rates paid to funding provided by the Central Bank and COFIDE.

15


The average cost of funding decreased 150 basis points YoY, from 3.1% in 4Q19 to 1.6% in 4Q20, in line with the lower implicit cost of all interest-bearing liabilities. However, excluding the expense of the optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds, the average cost of funding would have decreased 120 basis points, from 2.8% in 4Q19 to 1.6% in 4Q20.

The lower interest and similar income was due to reductions of 77.1% in interest on due from banks and inter-bank funds, and 9.1% in interest on loans, partially offset by 30.2% growth in interest on financial investments.

Interest on due from banks and inter-bank funds decreased S/ 18.5 million, or 77.1% YoY, explained by a 90 basis point reduction in the average yield, partially compensated by 71.2% growth in the average volume. On one hand, the decrease in the nominal average rate was mainly related to a lower rate on inter-bank funds, as well as to lower returns on deposits and reserve funds at the Central Bank. On the other hand, the increase in the average volume was explained by higher deposits and reserve funds at the Central Bank, partially offset by a lower average balance of inter-bank funds.

Interest on loans decreased S/ 89.1 million, or 9.1% YoY, due to a 240 basis point reduction in the average yield, partially offset by 16.6% growth in the average volume. However, excluding the previously mentioned impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic in 4Q20, interest on loans would have decreased 7.1% YoY.

The annual decrease in the average rate on loans, from 10.8% in 4Q19 to 8.4% in 4Q20, was due to reductions of 200 basis points in commercial loans and 120 basis points in retail loans. The decrease in commercial loans was explained by lower rates on all types of loans, while the reduction in the retail portfolio, to lower average yields on other consumer loans and mortgages, partially offset by higher rates on credit cards and payroll deduction loans. It is worth mentioning that, as a result of the loan rescheduling carried out as part of the measures implemented to deal with the COVID-19 pandemic, a portion of the interest on loans to be recorded between April and December 2020 was rescheduled, affecting the average yield on loans in 4Q20. Additionally, the incidence of the low-return loans offered to several commercial clients as part of the Reactiva Peru Program also had an impact on the average rate on loans.

The higher average volume of loans was attributed to 39.4% growth in commercial loans, partially offset by a 2.1% reduction in retail loans. In the commercial portfolio, the higher average volume was mainly due to a 72.0% increase in short and medium-term loans, attributed to the disbursement of loans under the Reactiva Peru Program, despite lower balances of trade finance loans and leasing operations. In the retail portfolio, average volumes decreased mainly due to reductions of 14.8% in credit cards and 1.4% in other consumer loans, partially compensated by increases of 7.0% in mortgages and 1.1% in payroll deduction loans.

Interest on financial investments increased S/ 15.0 million, or 30.2% YoY, due to 64.0% growth in the average volume, partially offset by a 70 basis point reduction in the average yield. The increase in the average volume was the result of higher average balances of sovereign bonds, global bonds and corporate bonds from financial institutions. The decrease in the nominal average rate, from 3.7% in 4Q19 to 3.0% in 4Q20, was explained by lower returns on global bonds, sovereign bonds, CDBCR and corporate bonds from financial institutions.

The nominal average yield on interest-earning assets decreased 250 basis points YoY, from 8.2% in 4Q19 to 5.7% in 4Q20, in line with the lower returns on all components of interest-earning assets. However, excluding the impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic, the nominal average yield on interest-earning assets would have decreased 240 basis points YoY, from 8.2% in 4Q19 to 5.8% in 4Q20.

As a result of the above, net interest margin was 4.3% in 4Q20, 110 basis points lower than the 5.4% reported in 4Q19. However, excluding (i) the expense of the optional redemption of the prevailing “5.75% Senior Notes due 2020” corporate bonds in 4Q19 and (ii) the impact from the modification of contractual cash flows due to the loan rescheduling schemes offered to customers affected by the COVID-19 pandemic in 4Q20, net interest margin would have decreased 140 basis points YoY, from 5.8% in 4Q19 to 4.4% in 4Q20.

IMPAIRMENT LOSS ON LOANS, NET OF RECOVERIES

Impairment loss on loans, net of recoveries decreased 29.3% QoQ and grew more than two-fold YoY.

The quarterly reduction was due to lower provision requirements in both retail and commercial loan books. In the retail portfolio, the reduction in provisions was mainly driven by credit cards, while in the commercial portfolio, by corporate and SME loans.

The annual increase in provisions was mainly explained by higher requirements in credit cards, payroll deduction loans and cash loans, as well as in the medium-sized segment of the commercial loan book. All this was mainly attributed to the adjustments of the

16


bank’s expected loss models to address the impact of the COVID-19 pandemic. It is worth noting that the YoY growth was also explained by a base effect related to the reversion of loan loss provisions for S/ 104.1 million in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers. Excluding this effect, impairment loss on loans, net of recoveries would have increased 30.0% YoY.

As a result of the above, the annualized ratio of impairment loss on loans to average loans was 3.1% in 4Q20, lower than the 4.5% reported in 3Q20, but higher than the 1.7% registered in 4Q19. However, excluding the previously mentioned reversion of provisions, the annualized ratio of impairment loss on loans to average loans would have increased 30 basis points YoY, from 2.8% in 4Q19 to 3.1% in 4Q20.

Impairment loss on loans, net of recoveries

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Impairment loss on loans, net of recoveries

 

 

(147.9

)

 

 

(463.2

)

 

 

(327.6

)

 

 

(29.3

)%

 

n.m.

 

Impairment loss on loans/average gross loans

 

 

2.8

%

 

 

(1)

 

4.5

%

 

 

3.1

%

 

 

-140

bps

 

 

30

bps

NPL ratio (at end of period)

 

 

2.9

%

 

 

3.4

%

 

 

3.6

%

 

 

20

bps

 

 

70

bps

NPL coverage ratio (at end of period)

 

 

117.7

%

 

 

196.5

%

 

 

181.5

%

 

n.m.

 

 

n.m.

 

Impairment allowance for loans

 

 

1,394.7

 

 

 

3,116.2

 

 

 

2,984.7

 

 

 

(4.2

)%

 

n.m.

 

 

(1)

Excluding the reversion of loan loss provisions for S/ 104.1 million in 4Q19 due to fine-tuning of IFRS9 models reflecting improved risk profile on customers. Including this effect, cost of risk was 1.7% in such period.

The NPL ratio grew 20 basis points QoQ and 70 basis points YoY, to 3.6%. On one hand, the quarterly growth was due to a 40 basis point increase in retail loans’ NPL, mainly driven by credit cards. On the other hand, the annual growth was explained by a 230 basis point growth in the retail portfolio, partially offset by a 30 basis point reduction in the commercial portfolio.

Furthermore, the NPL coverage ratio was 181.5% as of December 31, 2020, lower than the 196.5% reported as of September 30, 2020, but higher than the 117.7% registered as of December 31, 2019. NPL coverage ratio in credit cards was 270.0% as of December 31, 2020.

FEE INCOME FROM FINANCIAL SERVICES, NET

Net fee income from financial services grew S/ 10.2 million QoQ, or 6.7%, mainly explained by increases of S/ 9.9 million in commissions from banking services, S/ 3.6 million in fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, and S/ 2.5 million in commissions from credit card services.

Net fee income from financial services decreased S/ 56.4 million YoY, or 25.7%, mainly due to reductions of S/ 33.7 million in commissions from credit card services, S/ 11.8 million in commissions from banking services, and S/ 10.3 million in fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services.

17


Fee income from financial services, net

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions from credit card services

 

 

104.4

 

 

 

68.2

 

 

 

70.7

 

 

 

3.7

%

 

 

(32.3

)%

Commissions from banking services

 

 

91.4

 

 

 

69.7

 

 

 

79.6

 

 

 

14.2

%

 

 

(13.0

)%

Maintenance and mailing of accounts, transfer fees and commissions on debit card services

 

 

64.6

 

 

 

50.7

 

 

 

54.3

 

 

 

7.2

%

 

 

(15.9

)%

Fees from indirect loans

 

 

13.4

 

 

 

13.3

 

 

 

14.8

 

 

 

11.1

%

 

 

10.6

%

Collection services

 

 

10.6

 

 

 

11.4

 

 

 

11.5

 

 

 

0.8

%

 

 

8.6

%

Other

 

 

11.5

 

 

 

7.9

 

 

 

10.7

 

 

 

35.3

%

 

 

(6.9

)%

Total income

 

 

295.9

 

 

 

221.1

 

 

 

241.6

 

 

 

9.3

%

 

 

(18.4

)%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

(24.6

)

 

 

(24.3

)

 

 

(27.2

)

 

 

11.9

%

 

 

10.5

%

Fees paid to foreign banks

 

 

(4.4

)

 

 

(4.0

)

 

 

(4.9

)

 

 

20.9

%

 

 

10.4

%

Other

 

 

(47.1

)

 

 

(39.7

)

 

 

(46.2

)

 

 

16.5

%

 

 

(2.1

)%

Total expenses

 

 

(76.2

)

 

 

(68.0

)

 

 

(78.3

)

 

 

15.1

%

 

 

2.7

%

Fee income from financial services, net

 

 

219.7

 

 

 

153.1

 

 

 

163.3

 

 

 

6.7

%

 

 

(25.7

)%

 

OTHER INCOME

Other income decreased S/ 7.2 million QoQ, mainly explained by a lower net gain on sale of financial investments, partially offset by an increase in net gain on foreign exchange transactions and on financial assets at fair value through profit or loss.

Other income grew S/ 5.2 million YoY due to increases in net gain on sale of financial investments and net gain on foreign exchange transactions and on financial assets at fair value through profit or loss.

Other income

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

 

%chg

QoQ

 

 

%chg

YoY

 

Net gain on foreign exchange transactions and on financial assets at fair value through profit or loss

 

 

77.9

 

 

 

71.0

 

 

 

79.4

 

(1)

 

 

11.8

%

 

 

2.0

%

Net gain on sale of financial investments

 

 

2.1

 

 

 

28.3

 

 

 

7.7

 

 

 

 

(72.9

)%

 

n.m.

 

Other

 

 

27.4

 

 

 

20.4

 

 

 

25.4

 

 

 

 

24.7

%

 

 

(7.1

)%

Total other income

 

 

107.3

 

 

 

119.7

 

 

 

112.5

 

 

 

 

(6.0

)%

 

 

4.8

%

 

 

(1)

Includes S/ 69.7 million of net gain on foreign exchange transactions and S/ 9.7 million of net gain (loss) on financial assets at fair value though profit or loss (derivatives).

 

OTHER EXPENSES

Other expenses increased S/ 46.8 million QoQ, or 12.7%, and remained relatively stable YoY.

The quarterly growth in expenses was mainly attributed to a S/ 35.2 million effect of higher profit sharing due to the accounting of non-tax deductible voluntary provisions under local GAAP accounting standards.

The efficiency ratio was 39.7% in 4Q20, compared to the 35.2% reported in 3Q20 and the 39.2% registered in 4Q19. However, excluding the one-off impact of the liability management transaction in 4Q19 and the impacts from the modification of contractual cash flows in 3Q20 and 4Q20, the efficiency ratio would have been 37.7% in 4Q19, 34.2% in 3Q20 and 38.9% in 4Q20.

18


Other expenses

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Salaries and employee benefits

 

 

(164.2

)

 

 

(128.3

)

 

 

(170.0

)

 

 

32.5

%

 

 

3.6

%

Administrative expenses

 

 

(180.0

)

 

 

(173.0

)

 

 

(163.3

)

 

 

(5.6

)%

 

 

(9.3

)%

Depreciation and amortization

 

 

(58.3

)

 

 

(55.9

)

 

 

(64.4

)

 

 

15.2

%

 

 

10.3

%

Other

 

 

(10.6

)

 

 

(10.1

)

 

 

(16.3

)

 

 

61.3

%

 

 

54.1

%

Total other expenses

 

 

(413.1

)

 

 

(367.3

)

 

 

(414.1

)

 

 

12.7

%

 

 

0.2

%

Efficiency ratio

 

 

39.2

%

 

 

35.2

%

 

 

39.7

%

 

 

450

bps

 

 

50

bps

REGULATORY CAPITAL

The ratio of regulatory capital to risk-weighted assets (RWA) was 17.0% as of December 31, 2020, in line with that reported as of September 30, 2020, but higher than the 15.2% registered as of December 31, 2019.

In 4Q20, regulatory capital slightly decreased 0.3% QoQ. Meanwhile, RWA also decreased 0.4% QoQ due to lower capital requirements for credit risk, given the reductions in retail and commercial loans.

The annual increase in the total capital ratio was due to 13.8% growth in regulatory capital, partially offset by a 1.5% increase in RWA. Regulatory capital increased as a result of the addition of S/ 671.1 million in capital, reserves and earnings with capitalization agreement during the last twelve months, as well as the “4.00% Subordinated Notes due 2030” for US$300 million issued in July 2020. These effects were partially compensated by the execution of an optional redemption of US$ 200 million hybrid bonds in April 2020. The YoY increase in RWA was mostly attributed to loan growth and the higher risk weights applied to intangible assets by disposition of the SBS, with impact on the bank’s increasing digital investments.

As of December 31, 2020, Interbank’s capital ratio of 17.0% was significantly higher than its risk-adjusted minimum capital ratio requirement, established at 10.7%. The minimum regulatory capital ratio requirement was 10.0%, while the additional capital requirement for Interbank was 0.7% as of December 31, 2020. Furthermore, Core Equity Tier 1 (CET1) was 11.5% as of December 31, 2020, slightly below the 11.6% reported as of December 31, 2019.

Regulatory capital

 

S/ million

 

12.31.19

 

 

09.30.20

 

 

12.31.20

 

 

%chg

12.31.20/

09.30.20

 

 

%chg

12.31.20/

12.31.19

 

Tier I capital

 

 

5,721.7

 

 

 

5,932.3

 

 

 

5,930.7

 

 

 

(0.0

)%

 

 

3.7

%

Tier II capital

 

 

1,957.6

 

 

 

2,840.2

 

 

 

2,811.5

 

 

 

(1.0

)%

 

 

43.6

%

Total regulatory capital

 

 

7,679.3

 

 

 

8,772.6

 

 

 

8,742.1

 

 

 

(0.3

)%

 

 

13.8

%

Risk-weighted assets (RWA)

 

 

50,673.8

 

 

 

51,680.2

 

 

 

51,451.8

 

 

 

(0.4

)%

 

 

1.5

%

Total capital ratio

 

 

15.2

%

 

 

17.0

%

 

 

17.0

%

 

 

0

bps

 

 

180

bps

Tier I capital / RWA

 

 

11.3

%

 

 

11.5

%

 

 

11.5

%

 

 

0

bps

 

 

20

bps

CET1

 

 

11.6

%

 

 

11.4

%

 

 

11.5

%

 

 

10

bps

 

 

-10

bps

 


19


Interseguro

SUMMARY

2020 Performance

Interseguro’s profits reached S/ 141.1 million in 2020, a S/ 10.7 million, or 8.2%, increase compared to the previous year.

The yearly performance was mainly due to increases of S/ 32.7 million in other income, mostly explained by net gain on sale of securities, and S/ 30.9 million in net interest and similar income, as well as to a S/ 12.7 million reduction in other expenses, mainly related to efficiencies implemented during the year. These effects were partially offset by a S/ 36.4 million negative performance in translation result and a S/ 27.6 million higher loss due to impairment of financial investments.

Insurance Segment’s P&L Statement

 

S/ million

 

2018

 

 

2019

 

 

2020

 

 

%chg

20/19

 

 

%chg

19/18

 

Interest and similar income

 

 

611.0

 

 

 

612.5

 

 

 

655.0

 

 

 

6.9

%

 

 

0.3

%

Interest and similar expenses

 

 

(61.1

)

 

 

(72.5

)

 

 

(84.0

)

 

 

15.9

%

 

 

18.7

%

Net Interest and similar income

 

 

549.9

 

 

 

540.1

 

 

 

571.0

 

 

 

5.7

%

 

 

-1.8

%

Recovery (loss) due to impairment of financial investments

 

 

11.3

 

 

 

(6.2

)

 

 

(33.8

)

 

n.m.

 

 

n.m.

 

Net Interest and similar income after impairment loss

 

 

561.3

 

 

 

533.9

 

 

 

537.2

 

 

 

0.6

%

 

 

-4.9

%

Fee income from financial services, net

 

 

(4.6

)

 

 

(4.0

)

 

 

(6.1

)

 

 

52.2

%

 

 

-13.3

%

Other income

 

 

67.6

 

 

 

169.0

 

 

 

201.7

 

 

 

19.3

%

 

n.m.

 

Total premiums earned minus claims and benefits

 

 

(400.8

)

 

 

(279.6

)

 

 

(279.1

)

 

 

-0.2

%

 

 

-30.2

%

Net premiums

 

 

681.8

 

 

 

689.4

 

 

 

615.8

 

 

 

-10.7

%

 

 

1.1

%

Adjustment of technical reserves

 

 

(362.2

)

 

 

(268.7

)

 

 

(100.8

)

 

 

-62.5

%

 

 

-25.8

%

Net claims and benefits incurred

 

 

(720.3

)

 

 

(700.3

)

 

 

(794.1

)

 

 

13.4

%

 

 

-2.8

%

Other expenses

 

 

(273.7

)

 

 

(298.7

)

 

 

(286.0

)

 

 

-4.3

%

 

 

9.2

%

Income before translation result and income tax

 

 

(50.1

)

 

 

120.6

 

 

 

167.7

 

 

 

39.1

%

 

n.m.

 

Translation result

 

 

(11.4

)

 

 

9.8

 

 

 

(26.6

)

 

n.m.

 

 

n.m.

 

Income tax

 

 

 

 

 

 

 

 

 

 

n.m.

 

 

n.m.

 

Profit for the period

 

 

(61.5

)

 

 

130.4

 

 

 

141.1

 

 

 

8.2

%

 

n.m.

 

New mortality tables impact on technical reserves

 

 

(144.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit excluding change in mortality tables

 

 

83.3

 

 

 

130.4

 

 

 

141.1

 

 

 

 

 

 

 

 

 

ROAE

 

n.m.

 

 

 

14.2

%

 

 

18.9

%

 

 

 

 

 

 

 

 

ROAE excl. change in mortality tables

 

 

9.4

%

 

 

14.2

%

 

 

18.9

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

14.6

%

 

 

13.3

%

 

 

11.0

%

 

 

 

 

 

 

 

 

 

Net interest and similar income was S/ 571.0 million in 2020, an increase of S/ 30.9 million compared to 2019, mainly explained by S/ 42.5 million growth in interest and similar income, partially offset by a S/ 11.5 million increase in interest and similar expenses.

Loss due to impairment of financial investments was S/ -33.8 million, compared to a loss of S/ -6.2 million in the previous year, a deterioration of S/ 27.6 million attributable to an additional provision for impairment on a fixed income investment that was downgraded in relation to the COVID-19 outbreak.

Other income was S/ 201.7 million, a S/ 32.7 million growth compared to 2019, mainly due to increases of S/ 65.8 million in net gain on sale of securities, S/ 20.6 million in net trading result and S/ 7.2 million in net gain on sale of real estate investments. These factors were partially offset by decreases of S/ 49.1 million in net gain on valuation of real estate investments and S/ 9.3 million in rental income.

Total premiums earned less claims and benefits were S/ -279.1 million in 2020, slightly better than the S/ -279.6 million reported in 2019. The annual performance was due to a S/ 167.9 million decrease in adjustment of technical reserves, partially offset by S/ 93.8 million growth in net claims and benefits incurred and a S/ 73.6 million reduction in net premiums.

20


The yearly performance in net premiums was mainly due to decreases of S/ 67.8 million in annuities and S/ 8.9 million in retail insurance, mostly associated to card protection products, partially offset by a S/ 3.1 million increase in individual life premiums.

It is worth mentioning that the overall activity in net premiums was affected by the national lockdown implemented to face the COVID-19 pandemic, which later recovered during 3Q20 and 4Q20 in all segments.

The lower adjustment of technical reserves in 2020 was driven mainly by decreases of S/ 137.4 million in annuities, S/ 20.3 million in individual life and S/ 10.2 million in retail insurance. The reduction in technical reserves for annuities was attributable to a release of technical reserves for annuities, mostly related to (i) a higher mortality rate resulting from the COVID-19 pandemic, and (ii) the effect of lower sales.

Other expenses were S/ 286.0 million in 2020, a S/ 12.7 million decrease when compared to 2019, mainly explained by lower administrative expenses due to the efficiencies implemented throughout the year to deal with the impact of the COVID-19 pandemic.

4Q20 Performance

Interseguro’s profits reached S/ 37.7 million in 4Q20, a decrease of S/ 28.8 million QoQ, but an increase of S/ 3.0 million YoY.

The quarterly result was mainly explained by growth of S/ 30.1 million in other expenses, mostly related to a regularization in the rescue of life insurance policies, and a reduction of S/ 26.4 million in total premiums earned minus claims and benefits, in addition to a S/ 4.2 million contraction in other income. These factors were partially offset by a S/ 13.4 million increase in net interest and similar income, a S/ 16.4 million reversion of provision for impairment loss, and a S/ 2.8 million improvement in translation result.

The annual increase in net profit was mainly due to growth of S/ 18.4 million in net interest and similar income and S/ 7.7 million in other income, in addition to a S/ 22.2 million positive effect in loss due to impairment of financial investments. These effects were partially offset by a reduction of S/ 15.3 million in total premiums earned minus claims and benefits, and an increase of S/ 15.1 million in other expenses. Additionally, a S/ 13.6 million negative effect in translation result also contributed to partially offset the yearly increase in profits.

Interseguro’s ROAE was 17.1% in 4Q20, below the 35.7% reported in 3Q20, but above the 14.7% registered in 4Q19.

Insurance Segment’s P&L Statement

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

155.6

 

 

 

160.5

 

 

 

176.0

 

 

 

9.6

%

 

 

13.1

%

Interest and similar expenses

 

 

(20.8

)

 

 

(20.7

)

 

 

(22.7

)

 

 

9.7

%

 

 

9.2

%

Net Interest and similar income

 

 

134.8

 

 

 

139.8

 

 

 

153.2

 

 

 

9.6

%

 

 

13.7

%

Recovery (loss) due to impairment of financial investments

 

 

(8.3

)

 

 

(2.5

)

 

 

13.9

 

 

n.m.

 

 

n.m.

 

Net Interest and similar income after impairment loss

 

 

126.5

 

 

 

137.3

 

 

 

167.1

 

 

 

21.7

%

 

 

32.1

%

Fee income from financial services, net

 

 

(0.8

)

 

 

(1.5

)

 

 

(2.2

)

 

 

46.5

%

 

n.m.

 

Other income

 

 

50.6

 

 

 

62.5

 

 

 

58.3

 

 

 

-6.8

%

 

 

15.1

%

Total premiums earned minus claims and benefits

 

 

(74.4

)

 

 

(63.3

)

 

 

(89.7

)

 

 

41.7

%

 

 

20.4

%

Net premiums

 

 

164.6

 

 

 

139.6

 

 

 

178.4

 

 

 

27.7

%

 

 

8.3

%

Adjustment of technical reserves

 

 

(57.9

)

 

 

9.5

 

 

 

(53.5

)

 

n.m.

 

 

 

-7.6

%

Net claims and benefits incurred

 

 

(181.1

)

 

 

(212.4

)

 

 

(214.5

)

 

 

1.0

%

 

 

18.4

%

Other expenses

 

 

(78.9

)

 

 

(63.9

)

 

 

(94.0

)

 

 

47.2

%

 

 

19.1

%

Income before translation result and income tax

 

 

22.9

 

 

 

71.2

 

 

 

39.5

 

 

 

-44.5

%

 

 

72.3

%

Translation result

 

 

11.7

 

 

 

(4.7

)

 

 

(1.9

)

 

 

-60.2

%

 

n.m.

 

Income tax

 

 

 

 

 

 

 

 

 

 

n.m.

 

 

n.m.

 

Profit for the period

 

 

34.7

 

 

 

66.5

 

 

 

37.7

 

 

 

-43.4

%

 

 

8.7

%

ROAE

 

 

14.7

%

 

 

35.7

%

 

 

17.1

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

14.1

%

 

 

9.5

%

 

 

12.1

%

 

 

 

 

 

 

 

 

21


 

RESULTS FROM INVESTMENTS

Results from Investments (1)

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

155.6

 

 

 

160.5

 

 

 

176.0

 

 

 

9.6

%

 

 

13.1

%

Interest and similar expenses

 

 

(10.4

)

 

 

(9.2

)

 

 

(10.9

)

 

 

18.1

%

 

 

4.0

%

Net interest and similar income

 

 

145.2

 

 

 

151.3

 

 

 

165.1

 

 

 

9.1

%

 

 

13.7

%

Recovery (loss) due to impairment of financial investments

 

 

(8.3

)

 

 

(2.5

)

 

 

13.9

 

 

n.m.

 

 

n.m.

 

Net Interest and similar income after impairment loss

 

 

136.9

 

 

 

148.9

 

 

 

179.0

 

 

 

20.3

%

 

 

30.8

%

Net gain (loss) on sale of financial investments

 

 

13.5

 

 

 

25.7

 

 

 

21.2

 

 

 

-17.8

%

 

 

57.1

%

Net gain (loss) on financial assets at fair value through profit or loss

 

 

12.3

 

 

 

18.0

 

 

 

30.4

 

 

 

69.3

%

 

n.m.

 

Rental income

 

 

11.3

 

 

 

9.6

 

 

 

9.1

 

 

 

(4.4

)%

 

 

(18.8

)%

Gain on sale of investment property

 

 

(1.2

)

 

 

 

 

 

 

 

n.m.

 

 

n.m.

 

Valuation gain (loss) from investment property

 

 

9.8

 

 

 

5.4

 

 

 

(6.5

)

 

n.m.

 

 

n.m.

 

Other(1)

 

 

(3.2

)

 

 

(4.6

)

 

 

(3.9

)

 

 

(15.7

)%

 

 

20.8

%

Other income

 

 

42.4

 

 

 

54.1

 

 

 

50.3

 

 

 

(6.9

)%

 

 

18.6

%

Results from investments

 

 

179.3

 

 

 

202.9

 

 

 

229.3

 

 

 

13.0

%

 

 

27.9

%

 

(1)

Only includes transactions related to investments.

NET INTEREST AND SIMILAR INCOME

Net interest and similar income related to investments was S/ 165.1 million in 4Q20, an increase of S/ 13.8 million, or 9.1%, QoQ and S/ 19.9 million, or 13.7%, YoY.

The quarterly and annual performances were mainly explained by increases of S/ 15.5 million and S/ 20.4 million in interest and similar income, respectively, mostly attributed to a higher return of the fixed income portfolio and to incremental dividends.

RECOVERY (LOSS) DUE TO IMPAIRMENT OF FINANCIAL INVESTMENTS

Recovery due to impairment of financial investments was S/ 13.9 million in 4Q20, compared to losses of S/ 2.5 million in 3Q20 and S/ 8.3 million in 4Q19.

The quarterly and annual performances were mainly due to a reversion of provision for impairment loss related to a fixed income investment that was downgraded in relation to the COVID-19 outbreak in 1Q20.

OTHER INCOME

Other income related to investments was S/ 50.3 million in 4Q20, a decrease of S/ 3.8 million QoQ, but an increase of S/ 7.9 million YoY.

The quarterly reduction was mainly due to decreases of S/ 11.9 million in valuation gain from investment property and S/ 4.5 million in net gain on sale of financial investments, partially offset by S/ 12.4 million growth in net gain on financial assets at fair value.

The annual increase was mainly explained by growth of S/ 18.1 million in net gain on financial assets at fair value and S/ 7.7 million in net gain on sale of financial investments, partially offset by decreases of S/ 16.3 million in valuation gain from investment property and S/ 2.2 million in rental income.

22


 

TOTAL PREMIUMS EARNED MINUS CLAIMS AND BENEFITS

Total Premiums Earned Minus Claims And Benefits

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Net premiums

 

 

164.6

 

 

 

139.6

 

 

 

178.4

 

 

 

27.7

%

 

 

8.3

%

Adjustment of technical reserves

 

 

(57.9

)

 

 

9.5

 

 

 

(53.5

)

 

n.m.

 

 

 

(7.6

)%

Net claims and benefits incurred

 

 

(181.1

)

 

 

(212.4

)

 

 

(214.5

)

 

 

1.0

%

 

 

18.4

%

Total premiums earned minus claims and benefits

 

 

(74.4

)

 

 

(63.3

)

 

 

(89.7

)

 

 

41.7

%

 

 

20.4

%

Total premiums earned minus claims and benefits were S/ -89.7 million in 4Q20, a decrease of S/ 26.4 million QoQ and S/ 15.3 million YoY.

The quarterly reduction was mainly due to the constitution of S/ 53.5 million of technical reserves in 4Q20, compared to a S/ 9.5 million release in 3Q20. This effect was partially offset by S/ 38.8 million growth in net premiums.

The annual performance was explained by S/ 33.4 million higher net claims and benefits incurred, partially offset by a S/ 13.8 million increase in net premiums and a S/ 4.4 million reduction in adjustment of technical reserves.

NET PREMIUMS

Net Premiums by Business Line

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Annuities

 

 

71.1

 

 

 

50.2

 

 

 

85.9

 

 

 

71.2

%

 

 

20.7

%

D&S

 

 

0.0

 

 

 

0.1

 

 

 

0.1

 

 

n.m.

 

 

n.m.

 

Individual Life

 

 

34.3

 

 

 

34.9

 

 

 

37.5

 

 

 

7.5

%

 

 

9.6

%

Retail Insurance

 

 

59.2

 

 

 

54.5

 

 

 

54.8

 

 

 

0.6

%

 

 

(7.4

)%

Net Premiums

 

 

164.6

 

 

 

139.6

 

 

 

178.4

 

 

 

27.7

%

 

 

8.3

%

 

Net premiums were S/ 178.4 million in 4Q20, an increase of S/ 38.8 million, or 27.7%, QoQ and S/ 13.8 million, or 8.3%, YoY.

The quarterly result was due to growth of S/ 35.7 million in annuities and S/ 2.6 million in individual life. The higher annuities were a result of better market conditions, which drove premiums even above pre COVID-19 levels, while individual life premiums grew due to an improvement in the collection of premiums.

The annual performance in net premiums was mainly due to increases of S/ 14.8 million in annuities and S/ 3.2 million in individual life. These factors were partially offset by a S/ 4.4 million reduction in retail insurance premiums, explained by decreases in premiums related to credit life insurance and card protection insurance products.

ADJUSTMENT OF TECHNICAL RESERVES

Adjustment of Technical Reserves by Business Line

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Annuities

 

 

(34.8

)

 

 

22.4

 

 

 

(34.1

)

 

n.m.

 

 

 

(2.1

)%

Individual Life

 

 

(23.5

)

 

 

(19.4

)

 

 

(23.4

)

 

 

20.3

%

 

 

(0.4

)%

Retail Insurance

 

 

0.4

 

 

 

6.6

 

 

 

4.0

 

 

 

(39.5

)%

 

n.m.

 

Adjustment of technical reserves

 

 

(57.9

)

 

 

9.5

 

 

 

(53.5

)

 

n.m.

 

 

 

(7.6

)%

 

23


Adjustment of technical reserves was S/ 53.5 million in 4Q20, compared to a S/ 9.5 million release in 3Q20 and a S/ 57.9 million requirement in 4Q19.

The quarterly performance was mainly explained by a base effect related to a S/ 22.4 million release in technical reserves for annuities in 3Q20 that became a S/ 34.1 million requirement in 4Q20 due to higher sales and a lower mortality rate.

The annual reduction in adjustment of technical reserves was mainly explained by a S/ 3.6 million higher release in retail insurance and a S/ 0.7 million decrease in technical reserves for annuities.

NET CLAIMS AND BENEFITS INCURRED

Net Claims and Benefits Incurred by Business Line

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Annuities

 

 

(164.5

)

 

 

(166.3

)

 

 

(174.3

)

 

 

4.8

%

 

 

6.0

%

D&S

 

 

(1.2

)

 

 

(0.1

)

 

 

0.1

 

 

n.m.

 

 

n.m.

 

Individual Life

 

 

(1.4

)

 

 

(6.3

)

 

 

(3.9

)

 

 

(38.4

)%

 

n.m.

 

Retail Insurance

 

 

(14.0

)

 

 

(39.7

)

 

 

(36.4

)

 

 

(8.4

)%

 

n.m.

 

Net claims and benefits incurred

 

 

(181.1

)

 

 

(212.4

)

 

 

(214.5

)

 

 

1.0

%

 

 

18.4

%

Net claims and benefits incurred reached S/ 214.5 million in 4Q20, an increase of S/ 2.1 million QoQ and S/ 33.4 million YoY.

The quarterly growth was mainly the result of an S/ 8.0 million increase in annuity benefits, partially offset by reductions of S/ 3.3 million in retail insurance, attributable to lower claims in credit life insurance, and S/ 2.4 million in individual life claims.

The annual performance in net claims and benefits incurred was explained by a S/ 22.4 million increase in retail insurance, mostly explained by higher claims in credit life insurance related to the COVID-19 mortality in Peru. Additionally, increases of S/ 9.8 million in annuity benefits and S/ 2.5 million in individual life claims also contributed to the YoY growth in net claims and benefits incurred.

OTHER EXPENSES

Other Expenses

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Salaries and employee benefits

 

 

(19.7

)

 

 

(17.7

)

 

 

(21.8

)

 

 

23.5

%

 

 

10.9

%

Administrative expenses

 

 

(15.7

)

 

 

(9.3

)

 

 

(12.2

)

 

 

31.0

%

 

 

(22.1

)%

Depreciation and amortization

 

 

(5.7

)

 

 

(6.4

)

 

 

(6.4

)

 

 

0.6

%

 

 

12.1

%

Expenses related to rental income

 

 

(1.1

)

 

 

(0.3

)

 

 

(1.1

)

 

n.m.

 

 

 

(3.7

)%

Other

 

 

(36.7

)

 

 

(30.1

)

 

 

(52.5

)

 

 

74.1

%

 

 

43.0

%

Other expenses

 

 

(78.9

)

 

 

(63.9

)

 

 

(94.0

)

 

 

47.2

%

 

 

19.1

%

Other expenses increased S/ 30.1 million QoQ, or 47.2%, and S/ 15.1 million YoY, or 19.1%.

The quarterly and annual expense growth were mainly explained by the regularization in the rescue of life insurance policies. Additionally, the quarterly performance was also explained by increases of S/ 4.1 million in salaries and employee benefits and S/ 2.9 million in administrative expenses.

24


Inteligo

SUMMARY

2020 Performance

Inteligo’s profits reached S/ 243.1 million in 2020, a S/ 42.8 million, or 21.4%, increase compared to the previous year. This result was mainly attributable to 82.4% growth in other income, mainly due to strong investment results for the year, partially offset by slightly higher other expenses.

On the commercial front, Inteligo’s prospection process showed good results in terms of new account openings and AUM growth both in Private Wealth Management and Mutual Funds. Accordingly, Inteligo’s AUM increased 14.7% in 2020.

Consequently, Inteligo’s ROAE was 28.0% in 2020, notably higher than the 24.7% reported in 2019.

Wealth Management Segment’s P&L Statement

S/ million

 

2018

 

 

2019

 

 

2020

 

 

%chg

20/19

 

 

%chg

19/18

 

Interest and similar income

 

 

154.1

 

 

 

168.0

 

 

 

163.4

 

 

 

(2.7

)%

 

 

9.0

%

Interest and similar expenses

 

 

(44.1

)

 

 

(61.5

)

 

 

(51.7

)

 

 

(16.0

)%

 

 

39.4

%

Net interest and similar income

 

 

110.0

 

 

 

106.5

 

 

 

111.8

 

 

 

4.9

%

 

 

(3.2

)%

Impairment loss of loans, net of recoveries

 

 

0.8

 

 

 

(0.0

)

 

 

(0.0

)

 

 

-11.2

%

 

n.m.

 

Recovery (loss) due to impairment of financial investments

 

 

1.8

 

 

 

(0.7

)

 

 

0.7

 

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

112.6

 

 

 

105.8

 

 

 

112.5

 

 

 

6.3

%

 

 

(6.0

)%

Fee income from financial services, net

 

 

164.2

 

 

 

164.3

 

 

 

164.0

 

 

 

(0.2

)%

 

 

0.1

%

Other income

 

 

33.2

 

 

 

58.4

 

 

 

106.6

 

 

 

82.4

%

 

 

75.8

%

Other expenses

 

 

(106.5

)

 

 

(123.3

)

 

 

(128.0

)

 

 

3.8

%

 

 

15.8

%

Income before translation result and income tax

 

 

203.5

 

 

 

205.3

 

 

 

255.0

 

 

 

24.2

%

 

 

0.9

%

Translation result

 

 

(0.2

)

 

 

1.4

 

 

 

(3.8

)

 

n.m.

 

 

n.m.

 

Income tax

 

 

(5.7

)

 

 

(6.4

)

 

 

(8.0

)

 

 

24.6

%

 

 

12.1

%

Profit for the period

 

 

197.5

 

 

 

200.3

 

 

 

243.1

 

 

 

21.4

%

 

 

1.4

%

ROAE

 

 

25.7

%

 

 

24.7

%

 

 

28.0

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

35.2

%

 

 

37.3

%

 

 

33.3

%

 

 

 

 

 

 

 

 

Inteligo’s net interest and similar income was S/ 111.8 million in 2020, a S/ 5.3 million, or 4.9%, increase compared to 2019. This was mainly explained by incremental dividends received from investments during the year, partially offset by a compression of the net interest margin in the lending business.

Net fee income from financial services was S/ 164.0 million, stable on a YoY basis.

Other income from financial services was S/ 106.6 million, a S/ 48.2 million or 82.4% increase when compared to 2019, mainly attributable to positive mark-to-market valuations on investments.

Other expenses increased S/ 4.7 million, or 3.8% in 2020, mainly explained by incremental salaries and employee benefits, partially contained by expense reduction initiatives implemented following the COVID-19 pandemic breakout in March 2020.

4Q20 Performance

Inteligo’s net profit in 4Q20 was S/ 154.7 million, an increase of S/ 44.2 million QoQ and S/ 85.1 million YoY.

The main driver of the notably positive performance in 4Q20 was the contribution of other income, which accounted for extraordinarily strong gains for the period, mainly associated with positive mark-to-market conditions in Inteligo’s proprietary portfolio. Also in line with the positive portfolio performance, solid growth in net interest and similar income helped further the quarterly result.

25


From a business development perspective, Inteligo’s prospection process continued to show positive results in terms of new account openings and assets under management growth. Inteligo’s AUM grew 5.6% QoQ and 14.7% YoY as of December 31, 2020.

Consequently, Inteligo’s ROAE was 62.8% in 4Q20, higher than the 53.5% reported in 3Q20 and the 33.6% registered in 4Q19. Furthermore, the efficiency ratio remained at competitive levels.

Wealth Management Segment’s P&L Statement

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

41.0

 

 

 

37.9

 

 

 

51.1

 

 

 

34.9

%

 

 

24.8

%

Interest and similar expenses

 

 

(16.3

)

 

 

(12.8

)

 

 

(10.8

)

 

 

(16.3

)%

 

 

(33.9

)%

Net interest and similar income

 

 

24.7

 

 

 

25.1

 

 

 

40.4

 

 

 

61.1

%

 

 

63.4

%

Impairment loss on loans, net of recoveries

 

 

0.0

 

 

 

(0.0

)

 

 

0.0

 

 

n.m.

 

 

 

89.6

%

Recovery (loss) due to impairment of financial investments

 

 

(0.0

)

 

 

(0.2

)

 

 

8.1

 

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

24.7

 

 

 

24.8

 

 

 

48.5

 

 

 

95.2

%

 

 

96.2

%

Fee income from financial services, net

 

 

47.0

 

 

 

40.1

 

 

 

40.5

 

 

 

1.0

%

 

 

(13.9

)%

Other income

 

 

30.0

 

 

 

75.2

 

 

 

106.9

 

 

 

42.2

%

 

n.m.

 

Other expenses

 

 

(33.2

)

 

 

(27.3

)

 

 

(39.2

)

 

 

43.4

%

 

 

18.3

%

Income before translation result and income tax

 

 

68.6

 

 

 

112.7

 

 

 

156.6

 

 

 

38.9

%

 

n.m.

 

Translation result

 

 

2.3

 

 

 

(0.2

)

 

 

1.9

 

 

n.m.

 

 

 

(16.5

)%

Income tax

 

 

(1.3

)

 

 

(2.1

)

 

 

(3.9

)

 

 

88.7

%

 

n.m.

 

Profit for the period

 

 

69.6

 

 

 

110.5

 

 

 

154.7

 

 

 

39.9

%

 

n.m.

 

ROAE

 

 

33.6

%

 

 

53.5

%

 

 

62.8

%

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

32.4

%

 

 

19.5

%

 

 

20.6

%

 

 

 

 

 

 

 

 

 

ASSETS UNDER MANAGEMENT & DEPOSITS

AUM reached S/ 20,988.8 million in 4Q20, a S/ 1,108.9 million or 5.6% increase QoQ and a S/ 2,695.9 million or 14.7% growth YoY; mostly due to strengthened mark-to-market valuations from the appreciation of client assets and the foreign exchange rate, as well as due to the execution of successful client prospection and conversion strategies throughout the year.

Client deposits were S/ 2,855.5 million in 4Q20, a decrease of S/ 309.4 million or 9.8% QoQ, and S/ 23.0 million or 0.8% YoY. This was mainly related to clients’ higher liquidity needs after the onset of the COVID-19 pandemic.

NET INTEREST AND SIMILAR INCOME

Net interest and similar income

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks and inter-bank funds

 

 

4.0

 

 

 

1.4

 

 

 

1.1

 

 

 

(19.6

)%

 

 

(72.6

)%

Financial Investments

 

 

18.8

 

 

 

20.8

 

 

 

34.2

 

 

 

64.6

%

 

 

81.6

%

Loans

 

 

18.2

 

 

 

15.8

 

 

 

15.9

 

 

 

0.5

%

 

 

(12.6

)%

Total interest and similar income

 

 

41.0

 

 

 

37.9

 

 

 

51.1

 

 

 

34.9

%

 

 

24.8

%

Interest and similar expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

(13.6

)

 

 

(11.2

)

 

 

(9.8

)

 

 

(12.4

)%

 

 

(27.7

)%

Due to banks and correspondents

 

 

(2.6

)

 

 

(1.6

)

 

 

(0.9

)

 

 

(43.4

)%

 

 

(65.7

)%

Total interest and similar expenses

 

 

(16.3

)

 

 

(12.8

)

 

 

(10.8

)

 

 

(16.3

)%

 

 

(33.9

)%

Net interest and similar income

 

 

24.7

 

 

 

25.1

 

 

 

40.4

 

 

 

61.1

%

 

 

63.4

%

Inteligo’s net interest and similar income was S/ 40.4 million in 4Q20, a S/ 15.3 million, or 61.1% increase when compared with 3Q20. This was mainly explained by incremental dividends received from investments during the quarter.

26


Net interest and similar income increased S/ 15.7 million or 63.4% YoY, mainly explained by strong results in Inteligo’s investment portfolio and an increase in interest income generated by a higher average balance of fixed income investments for the period. Nonetheless, there was also an effect related to a net interest margin compression, associated with the lending business.

FEE INCOME FROM FINANCIAL SERVICES

Fee income from financial services, net

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokerage and custody services

 

 

3.4

 

 

 

2.2

 

 

 

2.2

 

 

 

1.2

%

 

 

(33.0

)%

Funds management

 

 

44.0

 

 

 

38.2

 

 

 

38.6

 

 

 

1.1

%

 

 

(12.3

)%

Total income

 

 

47.4

 

 

 

40.4

 

 

 

40.9

 

 

 

1.1

%

 

 

(13.7

)%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokerage and custody services

 

 

(0.3

)

 

 

(0.1

)

 

 

(0.2

)

 

 

10.4

%

 

 

(38.0

)%

Others

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.3

)

 

 

31.1

%

 

 

94.0

%

Total expenses

 

 

(0.4

)

 

 

(0.3

)

 

 

(0.4

)

 

 

22.3

%

 

 

6.8

%

Fee income from financial services, net

 

 

47.0

 

 

 

40.1

 

 

 

40.5

 

 

 

1.0

%

 

 

(13.9

)%

 

Net fee income from financial services was S/ 40.5 million in 4Q20, an increase of S/ 0.4 million, or 1.0% when compared to the previous quarter. Results were relatively stable following unchanged trading volumes and recurring fees from clients.

On a YoY basis, net fee income from financial services decreased S/ 6.5 million, or 13.9%, mainly explained by lower fund management fees due to the partial recomposition of client portfolios from mutual and private equity funds to other asset classes.

OTHER INCOME

Other income

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Net gain on sale of financial investments

 

 

(0.2

)

 

 

(6.3

)

 

 

23.3

 

 

n.m.

 

 

n.m.

 

Net trading gain (loss)

 

 

32.5

 

 

 

82.8

 

 

 

84.6

 

 

 

2.1

%

 

n.m.

 

Other

 

 

(2.4

)

 

 

(1.4

)

 

 

(1.0

)

 

 

(24.2

)%

 

 

(55.8

)%

Total other income

 

 

30.0

 

 

 

75.2

 

 

 

106.9

 

 

 

42.2

%

 

n.m.

 

Inteligo’s other income reached S/ 106.9 million in 4Q20, an increase of S/ 31.7 million QoQ and S/ 76.9 million YoY, mainly attributable to the effect of positive mark-to-market valuations on proprietary portfolio investments.

OTHER EXPENSES

Other expenses

 

S/ million

 

4Q19

 

 

3Q20

 

 

4Q20

 

 

%chg

QoQ

 

 

%chg

YoY

 

Salaries and employee benefits

 

 

(17.8

)

 

 

(15.4

)

 

 

(24.0

)

 

 

56.0

%

 

 

34.6

%

Administrative expenses

 

 

(10.6

)

 

 

(8.6

)

 

 

(11.2

)

 

 

29.6

%

 

 

5.8

%

Depreciation and amortization

 

 

(4.6

)

 

 

(3.4

)

 

 

(3.6

)

 

 

5.8

%

 

 

(22.2

)%

Other

 

 

(0.2

)

 

 

0.0

 

 

 

(0.5

)

 

n.m.

 

 

n.m.

 

Total other expenses

 

 

(33.2

)

 

 

(27.3

)

 

 

(39.2

)

 

 

43.4

%

 

 

18.3

%

Efficiency ratio

 

 

32.4

%

 

 

19.5

%

 

 

20.6

%

 

 

 

 

 

 

 

 

 

Other expenses reached S/ 39.2 million in 4Q20, an increase of S/ 11.9 million, or 43.4% QoQ, mainly due to the provisioning of variable compensation for the year, as well as to incremental administrative expenses for the quarter after increased operational activity.

27


On a yearly basis, other expenses increased S/ 6.0 million, or 18.3% YoY, as a result of higher salaries and employee benefits, and administrative expenses. The lower depreciation and amortization for the period partially offset the annual increase in expenses.

28


 

Intercorp Financial Services Inc. and Subsidiaries

Interim consolidated financial statements as of December 31, 2020 (unaudited) and 2019 (audited) and for the years then ended

 


Interim consolidated financial statements as of December 31, 2020 (unaudited) and 2019 (audited) and for the years then ended

Content

Interim consolidated financial statements

 

 

 

 


 

Interim consolidated statement of financial position

As of December 31, 2020 (unaudited) and 2019 (audited)

 

 

 

Note

 

 

31.12.2020

 

 

31.12.2019

 

 

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

3(a)

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

 

 

3,397,663

 

 

 

2,704,758

 

Interest bearing

 

 

 

 

 

 

14,750,135

 

 

 

7,153,180

 

Restricted funds

 

 

 

 

 

 

617,684

 

 

 

1,270,937

 

 

 

 

 

 

 

 

18,765,482

 

 

 

11,128,875

 

Inter-bank funds

 

3(e)

 

 

 

18,105

 

 

 

85,006

 

Financial investments

 

 

4

 

 

 

24,277,115

 

 

 

19,072,718

 

Loans, net:

 

 

5

 

 

 

 

 

 

 

 

 

Loans, net of unearned interest

 

 

 

 

 

 

43,504,274

 

 

 

38,531,632

 

Impairment allowance for loans

 

 

 

 

 

 

(2,984,851

)

 

 

(1,394,779

)

 

 

 

 

 

 

 

40,519,423

 

 

 

37,136,853

 

Investment property

 

 

6

 

 

 

1,043,978

 

 

 

972,096

 

Property, furniture and equipment, net

 

 

 

 

 

 

844,427

 

 

 

950,943

 

Due from customers on acceptances

 

 

 

 

 

 

16,320

 

 

 

139,685

 

Intangibles and goodwill, net

 

 

 

 

 

 

1,042,585

 

 

 

979,262

 

Other accounts receivable and other assets, net

 

 

7

 

 

 

1,355,029

 

 

 

1,051,872

 

Deferred Income Tax asset, net

 

 

 

 

 

 

353,565

 

 

 

44,983

 

Total assets

 

 

 

 

 

 

88,236,029

 

 

 

71,562,293

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

8

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

 

 

9,354,487

 

 

 

5,644,238

 

Interest bearing

 

 

 

 

 

 

37,794,788

 

 

 

32,448,986

 

 

 

 

 

 

 

 

47,149,275

 

 

 

38,093,224

 

Inter-bank funds

 

3(e)

 

 

 

28,971

 

 

 

169,138

 

Due to banks and correspondents

 

 

9

 

 

 

9,660,877

 

 

 

3,979,637

 

Bonds, notes and other obligations

 

 

10

 

 

 

7,778,751

 

 

 

6,890,290

 

Due from customers on acceptances

 

 

 

 

 

 

16,320

 

 

 

139,685

 

Insurance contract liabilities

 

 

11

 

 

 

12,501,723

 

 

 

11,426,631

 

Other accounts payable, provisions and other liabilities

 

 

7

 

 

 

2,146,152

 

 

 

1,960,227

 

Deferred Income Tax liability, net

 

 

 

 

 

 

11

 

 

 

13

 

Total liabilities

 

 

 

 

 

 

79,282,080

 

 

 

62,658,845

 

Equity, net

 

 

12

 

 

 

 

 

 

 

 

 

Equity attributable to IFS’s shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock

 

 

 

 

 

 

1,038,017

 

 

 

1,038,017

 

Treasury stock

 

 

 

 

 

 

(2,769

)

 

 

(196

)

Capital surplus

 

 

 

 

 

 

532,771

 

 

 

530,456

 

Reserves

 

 

 

 

 

 

5,200,000

 

 

 

4,700,000

 

Unrealized results, net

 

 

 

 

 

 

836,773

 

 

 

442,905

 

Retained earnings

 

 

 

 

 

 

1,303,317

 

 

 

2,145,688

 

 

 

 

 

 

 

 

8,908,109

 

 

 

8,856,870

 

Non-controlling interest

 

 

 

 

 

 

45,840

 

 

 

46,578

 

Total equity, net

 

 

 

 

 

 

8,953,949

 

 

 

8,903,448

 

Total liabilities and equity, net

 

 

 

 

 

 

88,236,029

 

 

 

71,562,293

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


 

Interim consolidated statement of income

For the years ended December 31, 2020 (unaudited) and 2019 (audited)

 

 

Note

 

 

31.12.2020

 

 

31.12.2019

 

 

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

 

14

 

 

 

4,799,343

 

 

 

4,847,216

 

One-off impact from the modification of contractual cash flows due to the loan rescheduling schemes

 

 

14

 

 

 

(134,376

)

 

 

 

Interest and similar expenses

 

 

14

 

 

 

(1,192,284

)

 

 

(1,423,963

)

Net interest and similar income

 

 

 

 

 

 

3,472,683

 

 

 

3,423,253

 

Impairment loss on loans, net of recoveries

 

5(d)

 

 

 

(2,393,944

)

 

 

(750,811

)

Impairment loss on financial investments

 

4(b.1)

 

 

 

(32,904

)

 

 

(6,790

)

Net interest and similar income after impairment loss

 

 

 

 

 

 

1,045,835

 

 

 

2,665,652

 

Fee income from financial services, net

 

 

15

 

 

 

723,500

 

 

 

925,885

 

Net gain on foreign exchange transactions

 

 

 

 

 

 

318,422

 

 

 

201,352

 

Net gain on sale of financial investments

 

 

 

 

 

 

185,383

 

 

 

112,215

 

Net gain from reduction of financial assets at amortized cost

 

4(c)

 

 

 

 

 

 

8,474

 

Net gain on financial assets at fair value through profit or loss

 

 

 

 

 

 

165,883

 

 

 

103,210

 

Net gain on investment property

 

6(b)

 

 

 

44,929

 

 

 

96,168

 

Other income

 

 

16

 

 

 

62,117

 

 

 

70,660

 

 

 

 

 

 

 

 

1,500,234

 

 

 

1,517,964

 

Insurance premiums and claims

 

17

 

 

 

 

 

 

 

 

 

Net premiums earned

 

 

 

 

 

 

514,981

 

 

 

420,633

 

Net claims and benefits incurred for life insurance contracts and others

 

 

 

 

 

 

(794,051

)

 

 

(700,264

)

 

 

 

 

 

 

 

(279,070

)

 

 

(279,631

)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

 

 

 

(749,246

)

 

 

(798,774

)

Administrative expenses

 

 

 

 

 

 

(748,617

)

 

 

(786,362

)

Depreciation and amortization

 

 

 

 

 

 

(268,750

)

 

 

(262,015

)

Other expenses

 

 

16

 

 

 

(144,047

)

 

 

(131,163

)

 

 

 

 

 

 

 

(1,910,660

)

 

 

(1,978,314

)

Income before translation result and Income Tax

 

 

 

 

 

 

356,339

 

 

 

1,925,671

 

Translation result

 

 

 

 

 

 

(45,723

)

 

 

17,770

 

Income Tax

 

13(e)

 

 

 

72,933

 

 

 

(493,326

)

Net profit for the year

 

 

 

 

 

 

383,549

 

 

 

1,450,115

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

 

 

 

 

383,259

 

 

 

1,441,258

 

Non-controlling interests

 

 

 

 

 

 

290

 

 

 

8,857

 

 

 

 

 

 

 

 

383,549

 

 

 

1,450,115

 

Earnings per share attributable to IFS’s shareholders basic and diluted (stated in Soles)

 

 

18

 

 

 

3.320

 

 

 

12.778

 

Weighted average number of outstanding shares (in thousands)

 

 

18

 

 

 

115,447

 

 

 

112,789

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


Interim consolidated statement of other comprehensive income

For the years ended December 31, 2020 (unaudited) and 2019 (audited)

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Net profit for the year

 

 

383,549

 

 

 

1,450,115

 

Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

 

 

 

Gains on equity instruments at fair value through other comprehensive income

 

 

32,294

 

 

 

116,672

 

Income Tax

 

 

 

 

 

219

 

Total unrealized gain that will not be reclassified to the consolidated statement of income

 

 

32,294

 

 

 

116,891

 

Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

 

 

 

Net variation of debt instruments at fair value through other comprehensive income

 

 

635,705

 

 

 

1,263,135

 

Income Tax

 

 

(2,679

)

 

 

7,878

 

 

 

 

633,026

 

 

 

1,271,013

 

Insurance premiums reserve

 

 

(332,536

)

 

 

(1,001,073

)

Net variation of cash flow hedges

 

 

(17,968

)

 

 

(63,938

)

Income Tax

 

 

3,559

 

 

 

13,052

 

 

 

 

(14,409

)

 

 

(50,886

)

Translation of foreign operations

 

 

76,935

 

 

 

(14,507

)

Total unrealized gain to be reclassified to the consolidated statement of income in subsequent periods

 

 

363,016

 

 

 

204,547

 

Total other comprehensive (loss) income for the period, net of Income Tax

 

 

778,859

 

 

 

1,771,553

 

Attributable to:

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

777,127

 

 

 

1,762,477

 

Non-controlling interests

 

 

1,732

 

 

 

9,076

 

 

 

 

778,859

 

 

 

1,771,553

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


 

Interim consolidated statement of changes in equity

For the years ended December 31, 2020 (unaudited) and 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to IFS’s shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instruments that will not be reclassified to the consolidated statement of income

 

 

Instruments that will be reclassified to the consolidated statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

 

In treasury

 

 

Capital

stock

 

 

Treasury

stock

 

 

Capital

surplus

 

 

Reserves

 

 

Equity instruments at fair value

 

 

Debt instruments at fair value

 

 

Insurance premiums reserves

 

 

Cash flow hedges reserve

 

 

Foreign currency translation reserve

 

 

Retained earnings

 

 

Total

 

 

Non-controlling interests

 

 

Total equity, net

 

 

 

 

 

 

 

 

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balances as of January 1, 2019

 

 

113,110

 

 

 

(2,418

)

 

 

963,446

 

 

 

(208,178

)

 

 

268,077

 

 

 

4,700,000

 

 

 

147,554

 

 

 

(232,337

)

 

 

75,575

 

 

 

27,911

 

 

 

102,983

 

 

 

1,203,043

 

 

 

7,048,074

 

 

 

40,402

 

 

 

7,088,476

 

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,441,258

 

 

 

1,441,258

 

 

 

8,857

 

 

 

1,450,115

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117,329

 

 

 

1,268,496

 

 

 

(999,430

)

 

 

(50,669

)

 

 

(14,507

)

 

 

 

 

 

321,219

 

 

 

219

 

 

 

321,438

 

Total other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117,329

 

 

 

1,268,496

 

 

 

(999,430

)

 

 

(50,669

)

 

 

(14,507

)

 

 

1,441,258

 

 

 

1,762,477

 

 

 

9,076

 

 

 

1,771,553

 

Initial Public Offering, Note 1(c)

 

 

2,337

 

 

 

2,418

 

 

 

74,571

 

 

 

208,178

 

 

 

262,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138,997

 

 

 

684,125

 

 

 

814

 

 

 

684,939

 

Declared and paid dividends, Note 12(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(654,464

)

 

 

(654,464

)

 

 

 

 

 

(654,464

)

Purchase of treasury stock, Note 12(b)

 

 

 

 

 

(1

)

 

 

 

 

 

(196

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

 

 

 

(196

)

Dividends paid to non-controlling interests of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,654

)

 

 

(3,654

)

Dividends received by Subsidiaries on treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,422

 

 

 

11,422

 

 

 

80

 

 

 

11,502

 

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,077

 

 

 

1,077

 

 

 

2

 

 

 

1,079

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,355

 

 

 

4,355

 

 

 

(142

)

 

 

4,213

 

Balance as of December 31, 2019

 

 

115,447

 

 

 

(1

)

 

 

1,038,017

 

 

 

(196

)

 

 

530,456

 

 

 

4,700,000

 

 

 

264,883

 

 

 

1,036,159

 

 

 

(923,855

)

 

 

(22,758

)

 

 

88,476

 

 

 

2,145,688

 

 

 

8,856,870

 

 

 

46,578

 

 

 

8,903,448

 

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

383,259

 

 

 

383,259

 

 

 

290

 

 

 

383,549

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,329

 

 

 

630,944

 

 

 

(331,990

)

 

 

(14,350

)

 

 

76,935

 

 

 

 

 

 

393,868

 

 

 

1,442

 

 

 

395,310

 

Total other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,329

 

 

 

630,944

 

 

 

(331,990

)

 

 

(14,350

)

 

 

76,935

 

 

 

383,259

 

 

 

777,127

 

 

 

1,732

 

 

 

778,859

 

Declared and paid dividends, Note 12(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(698,228

)

 

 

(698,228

)

 

 

 

 

 

(698,228

)

Sale of treasury stock, Note 12(b)

 

 

 

 

 

(23

)

 

 

 

 

 

(2,573

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,573

)

 

 

 

 

 

(2,573

)

Transfer from retained earnings to reserves, Note 12(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(500,000

)

 

 

 

 

 

 

 

 

 

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,432

)

 

 

(2,432

)

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,154

)

 

 

(24,154

)

 

 

40

 

 

 

(24,114

)

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,248

)

 

 

(933

)

 

 

(78

)

 

 

(1,011

)

Balance as of December 31, 2020

 

 

115,447

 

 

 

(24

)

 

 

1,038,017

 

 

 

(2,769

)

 

 

532,771

 

 

 

5,200,000

 

 

 

297,212

 

 

 

1,667,103

 

 

 

(1,255,845

)

 

 

(37,108

)

 

 

165,411

 

 

 

1,303,317

 

 

 

8,908,109

 

 

 

45,840

 

 

 

8,953,949

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

6


 

Interim consolidated statement of cash flows

For the years ended December 31, 2020 (unaudited) and 2019 (audited)

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net profit for the year

 

 

383,549

 

 

 

1,450,115

 

Plus (minus) adjustments to net profit

 

 

 

 

 

 

 

 

Impairment loss on loans, net of recoveries

 

 

2,393,944

 

 

 

750,811

 

Impairment loss of financial investments

 

 

32,904

 

 

 

6,790

 

Depreciation and amortization

 

 

268,750

 

 

 

262,015

 

Sundry provisions

 

 

4,918

 

 

 

3,872

 

Provision for asset seized

 

 

 

 

 

355

 

Deferred Income Tax

 

 

(114,945

)

 

 

38,554

 

Net gain on sale of financial investments

 

 

(185,383

)

 

 

(112,215

)

Net gain from reduction of financial assets at amortized cost

 

 

 

 

 

(8,474

)

Gain loss of financial assets at fair value through profit or loss

 

 

(165,883

)

 

 

(103,210

)

Net gain for valuation of investment property

 

 

(5,438

)

 

 

(54,493

)

Translation result

 

 

45,723

 

 

 

(17,770

)

Net loss on sale of investment property

 

 

 

 

 

7,164

 

(Increase) decrease in accrued interest receivable

 

 

(207,474

)

 

 

3,222

 

(Decrease) increase in accrued interest payable

 

 

(13,692

)

 

 

48,307

 

Net changes in assets and liabilities

 

 

 

 

 

 

 

 

Net increase in loans

 

 

(5,706,700

)

 

 

(4,938,144

)

Increase in other accounts receivable and other assets

 

 

(319,718

)

 

 

(262,882

)

Net decrease in restricted funds

 

 

620,292

 

 

 

15,240

 

Increase in deposits and obligations

 

 

9,138,664

 

 

 

4,373,366

 

Increase (decrease) in due to banks and correspondents

 

 

5,672,189

 

 

 

(320,775

)

Increase in other accounts payable, provisions and other liabilities

 

 

526,011

 

 

 

841,334

 

Increase of investments at fair value through profit or loss

 

 

(153,124

)

 

 

(314,418

)

Net cash provided by operating activities

 

 

12,214,587

 

 

 

1,668,764

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

7


Interim consolidated statements of cash flows (continued)

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Net sale (purchase) of financial investments

 

 

(3,737,749

)

 

 

145,888

 

Purchase of property, furniture and equipment

 

 

(52,371

)

 

 

(68,185

)

Purchase of intangible assets

 

 

(198,918

)

 

 

(142,539

)

Purchase of investment property

 

 

(61,243

)

 

 

(60,865

)

Sale of investment property

 

 

 

 

 

129,800

 

Net cash (used in) provided by investing activities

 

 

(4,050,281

)

 

 

4,099

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Dividends paid

 

 

(698,228

)

 

 

(654,464

)

Net increase of bonds, notes and other obligations

 

 

1,069,243

 

 

 

576,947

 

Net decrease in receivable inter-bank funds

 

 

66,901

 

 

 

410,031

 

Net (decrease) increase in payable inter-bank funds

 

 

(140,167

)

 

 

169,138

 

Initial Public Offering, net of related expenses, Note 1(c)

 

 

 

 

 

684,125

 

Purchase of treasury stock

 

 

(2,573

)

 

 

(196

)

Dividend payments to non-controlling interests

 

 

(2,432

)

 

 

(3,245

)

Lease payments

 

 

(89,162

)

 

 

(117,463

)

Net cash provided by financing activities

 

 

203,582

 

 

 

1,064,873

 

Net increase in cash and cash equivalents

 

 

8,367,888

 

 

 

2,737,736

 

Translation (loss) gain on cash and cash equivalents

 

 

(73,698

)

 

 

26,931

 

Cash and cash equivalents at the beginning of the year

 

 

9,851,729

 

 

 

7,087,062

 

Cash and cash equivalents at the end of the year

 

 

18,145,919

 

 

 

9,851,729

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

8


Notes to the interim consolidated financial statements

As of December 31, 2020 (unaudited) and December 31, 2019 (audited)

1.

Business activity and other relevant events

 

(a)

Business activity -

Intercorp Financial Services Inc. and Subsidiaries (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Perú Ltd. (henceforth “Intercorp Perú”), a holding Company incorporated in 1997 in the Commonwealth of the Bahamas. As of December 31, 2020 and December 31, 2019, Intercorp Perú holds directly and indirectly 70.64 and 70.62 percent of the issuead and outstanding capital stock of IFS, respectively.

IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.

As of December 31, 2020 and 2019, IFS holds 99.30 percent of the capital stock of Banco Internacional del Perú S.A.A. – Interbank (henceforth “Interbank”), 99.84 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”) and 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”).

The operations of Interbank and Interseguro are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.

The interim consolidated financial statements as of December 31, 2020 have been authorized by Management and the Audit Committee on February 10, 2021 and approved by the Board of Directors held on February 11, 2021. The audited consolidated financial statement of IFS and Subsidiaries as of December 31, 2019, were approved by the General Shareholders’ Meeting held on April 7, 2020.

 

(b)Global pandemic Covid-19 –

b.1)National State of Emergency

In December 2019, a new coronavirus strain (Covid-19) was identified in Wuhan, China; it was later declared a global pandemic by the World Health Organization, which has resulted in trade and circulation restrictions. In Peru, in March 2020, the Government declared a National State of Emergency ordering the closing of the borders, compulsory social confinement, the lockdown of businesses deemed non-essential (exceptions were production, distribution and commercialization of food and pharmaceuticals, financial services and healthcare), among others.

Subsequently, in May 2020, through Supreme Decree No. 080-2020, the government approved the gradual reopening of economic activities in order to mitigate the economic effects of the pandemic. The proposed reactivation would be in four phases based on the impact of each sector on the economy, being mining, construction, services and tourism and commerce the first ones to reopen, followed by manufacturing and agriculture. The fourth phase had considered the reopening of the entertainment sector with reduced capacity.

Notwithstanding the aforementioned, due to the increase in the number of infections nationwide, through Supreme Decree No. 008-2021, dated January 27, 2021, the Peruvian Government extended the extension of the National State of Emergency until February 28, 2021 with measures targeted by region in the areas of health care and traffic restrictions.

b.2)Economic measures adopted by the Peruvian Government

Within this context, the Ministry of Economy and Finance (henceforth “MEF”), the Central Reserve Bank of Peru (henceforth “BCRP”) and the Superintendence of Banking and Insurance (henceforth “SBS”), activated extraordinary measures aimed to alleviate the financial and economic impact of Covid-19, in

9


particular on customers of the financial systems (due to the lockdown of certain economic sectors), as well as some additional measures focused on securing the continuity of the economy’s payment chain.

The main measures implemented in the financial system are related to facilities for loan rescheduling (payment deferrals), suspension of counting of past due days, partial withdrawal of severance indemnities and launching of credit programs guaranteed by the Peruvian Government, such as “Reactiva Perú”, created through Legislative Decree No. 1455-2020 to secure the continuity of the payment chain in the face of Covid-19’s impact.

Said program grants guarantees to companies in order for them to obtain working capital loans and thus comply with their short-term obligations with their workers and suppliers of goods and services. This program manages guarantees amounting to S/30,000 million.

As of December 31, 2020, Interbank holds loans of the “Reactiva Perú” program for approximately S/6,616,518,000, out of which S/5,855,826,000 are covered by the Peruvian Government; see Notes 5 and 9.

b.3)Measures adopted by the Company and Subsidiaries

IFS’s Management monitors closely the situation and focuses in securing the operation and enhance the liquidity and solvency positions of the Subsidiaries. Regarding liquidity, Interbank has maintained an active participation in the BCRP’s daily operations and has used available credit lines from correspondent banks abroad. Likewise, with the purpose of strengthening its capital and regulatory capital requirements to face the volatile environment, the Subsidiaries implemented the following measures:

 

-

In Shareholders’ Meeting held on April 3, 2020, Interbank approved the reduction in the percentage of distributable dividends, from 45 to 25 percent. In addition, the net profit generated in the first quarter of 2020 also has a capitalization agreement.

 

-

On June 30, 2020, Interbank placed subordinated bonds for US$300,000,000, as explained in Note 10.

 

-

In Board’s Session held on June 30, 2020, Interseguro committed to the capitalization of S/50,000,000 with charge to the period’s net profit.

 

-

On September 30, 2020, Interseguro placed subordinated bonds for US$25,000,000, as explained in Note 10.

 

-

In Shareholders’ Meeting held on December 24, 2020, Interseguro committed to the capitalization of S/48,148,148 with charge to the retained earnings.

 

(c)

Initial Public Offering

On July 3, 2019, the Board of IFS approved the filing with the Securities and Exchange Commission of the United States of America (henceforth “SEC”), of a Registration Statement under Form F-1 of the Securities Exchange Act of 1933 of the United States of America, in relation with a proposal of an Initial Public Offering (henceforth “Offering”) of IFS’s common shares.

On July 18, 2019, IFS announced the placement of the Offering for approximately 9,000,000 common shares at a price of US$46.00 per common share. The sale was performed by (i) IFS, (ii) Interbank, (iii) Intercorp Peru; and (iv) a non-related shareholder. Additionally, IFS granted the Offering placers a 30-day call option to buy up to 1,350,000 new common shares, as an additional initial issuance.

As result of said Offering, IFS sold 2,418,754 common shares held as treasury stock (including shares sold by Interbank), as well as approximately 1,150,000 new common shares to be issued. Intercorp Peru sold 2,531,246 shares, and the non-related shareholder sold 3,000,000 shares. Additionally, the placers exercised the call option regarding 1,186,841 new common shares.

10


In this sense, IFS and Subsidiaries combined, sold, 4,755,595 shares at US$46.00 per share. The sale value amounted to approximately US$218,757,000 (before issuance expenses).

The total impact of the Offering on the Company’s net equity, after discounting the issuance expenses, amounted to S/684,125,000 (approximately US$208,384,000), mainly explained by:

 

(i)

Issuance of 2,336,841 shares, for an amount of S/336,950,000, out of which S/74,571,000 correspond to capital stock and S/262,379,000 to capital surplus (net of issuance expenses for S/15,957,000).

 

(ii)

Sale of 2,418,754 share held as treasury stock, including shares sold by Interbank, for a total amount of S/347,175,000, which were recorded in captions “Treasury stock” and “Retained earnings”, see Note 12(b).

 

 

(d)

Subsidiaries Activities –

IFS’s Subsidiaries are the following:

(a)Banco Internacional del Perú S.A.A. - Interbank and Subsidiaries -

Interbank is incorporated in Peru and is authorized by the Superintendence of Banking, Insurance and Private Pension Funds (henceforth “SBS”, by its Spanish acronym) to operate as a universal bank in accordance with Peruvian legislation. The Bank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.

As of December 31, 2020, and 2019, Interbank had 215 and 255 offices, respectively, and a branch established in the Republic of Panama. Regarding said branch, on April 23, 2019, Interbank’s Board approved its voluntary closing. On October 1, 2020, the Superintendency of Banks of Panama issued Resolution SBP-0115-2020 through which it cancelled the international banking license it had granted Interbank to operate in the Republic of Panama.

Additionally, it holds approximately 100 percent of the shares of the following Subsidiaries:

 

Entity

Activity

 

 

 

 

Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T.

Manages securitization funds.

Compañía de Servicios Conexos Expressnet S.A.C.

Services related to credit card transactions or products related to the brand “American Express”.

 

 

Inversiones Huancavelica S.A.

Real estate activities. This entity was absorbed by Banco Internacional del Perú S.A.A.through a process of merging by absorption, which was authorized by the SBS in September 2019.

 

 

Contacto Servicios Integrales de Créditos y Cobranzas S.A.

Collection services. This entity was absorbed by Banco Internacional del Perú S.A.A.through a process of merging by absorption, which was authorized by the SBS in September 2019.

 

 

 

 

 

 

11


(b)Interseguro Compañía de Seguros S.A. and Subsidiary -

Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts. As of December 31, 2020 and 2019, Interseguro participates in:

Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Perú -

Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Perú (henceforth “Patrimonio Fideicometido – Interproperties Perú”), structured entity, incorporated in April 2008, in which several investors (related parties to the Group) contributed investment properties. Each investor or investors have ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro, which were included in this structured entity as of December 31, 2020 and 2019, amounted to S/118,892,000 and S/114,058,000, respectively. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Perú). IFS has ownership and decision-making power over these properties and IFS has the exposure or rights to their returns; therefore, IFS consolidates the silos containing the investment properties that it controls.

(c)Inteligo Group Corp. and Subsidiaries -

Inteligo is an entity incorporated in the Republic of Panama. As of December 31, 2020 and 2019, it holds 100 percent of the shares of the following Subsidiaries:

 

Entity

Activity

 

 

Inteligo Bank Ltd.

It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens.

Inteligo Sociedad Agente de Bolsa S.A.

Brokerage firm incorporated in Peru.

Inteligo Perú Holding S.A.C.

Financial holding company incorporated in Peru in December 2018. As of December 31, 2020 and 2019, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds.

Inteligo USA, Inc.

Incorporated in the United States of America in January 2019. It provides investment consultancy and related services.

(d)Negocios e Inmuebles S.A. and Holding Retail Perú S.A. -

These entities were acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura, in 2017. As of December 31 2020 and 2019, as a result of the merger between Interseguro and Seguros Sura, both companies hold 8.50 percent of Interseguro’s capital stock.

(e)San Borja Global Opportunities S.A.C. -

Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under its trading name, Shopstar, (marketplace online) dedicated to the sale of products from different stores.

(f)IFS Digital S.A.C. -

Incorporated in August 2020,its main purpose is to carry out all kinds of investments and related services.

12


(g)Hipotecaria Sura Empresa Administradora Hipotecaria S.A. -

Company dedicated to granting mortgage loans and acquired as part of the acquisition of the Sura Group in 2017. Since 2015 it has not granted loans and was extinguised as of December 31, 2019.

2.

Main accounting principles and practices

2.1Basis of presentation and use of estimates –

The interim consolidated financial statements as of December 31, 2020 and 2019 and for the nine-months period ended December 31, 2020 and 2019, have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

 

The interim  consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group’s consolidated audited financial statements as of December 31, 2020 and 2019 (henceforth “Annual Consolidated Financial Statements”).

 

The accompanying interim consolidated financial statements have been prepared on a historical cost basis, except for investment property, derivative financial instruments, financial investments at fair value through profit or loss and through other comprehensive income, which have been measured at fair value. The interim consolidated financial statements are presented in Soles, which is the functional currency of the Group, and all values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.

 

The preparation of the interim consolidated financial statements, in accordance with the International Financial Reporting Standards (henceforth “IFRS”) as issued by the International Accounting Standards Board (IASB), requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of significant events in the notes to the interim consolidated financial statements.

 

In that sense, the estimates and criteria are continually assessed and are based on historical experience, as well as other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Existing circumstances and assumptions about future developments, however, may change due to markets’ behavior or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Actual results could differ from those estimates. The most significant estimates comprised in the accompanying interim consolidated financial statements are related to the calculation of the impairment of the portfolio of loan and financial investments, the measurement of the fair value of the financial investments and investment property, the assessment of the impairment of goodwill, the liabilities for insurance contracts and measurement of the fair value of derivative financial instruments; also, there are other estimates such as the estimated useful life of intangible assets, property, furniture and equipment, and the estimation of deferred Income Tax.

 

2.2Basis of consolidation –

The interim consolidated financial statements of IFS comprise the financial statements of Intercorp Financial Services Inc. and Subsidiaries. The method adopted by IFS to consolidate information with its Subsidiaries is described in Note 3.3 to the Annual Consolidated Financial Statements.

 

2.3Regulations issued by the SBS –

As indicated in Note 1(b), with the purpose of facilitating the payment of debt of the clients of the financial entities affected by the outbreak of Covid-19, the SBS issued the following Multiple Official Letters:

 

2.3.1 Regulations related to loan portfolio

 

(a)

Multiple Official Letters No.10997-2020-SBS, No.11150-2020-SBS, No.11170-2020-SBS and No.13195-2020-SBS issued on March 13, 2020, March 16, 2020, March 20, 2020, and May 19, 2020, respectively. Through these Multiple Official Letters, the SBS established the following exceptional measures applicable to loan portfolio, with the purpose of facilitating the debt payment of clients of the financial entities affected by the outbreak of covid-19.

13


 

- The financial system entities are enabled to modify the contractual conditions of loans without presenting them as refinanced provided that the entire term is not extended for more than six months from the original term. Also, debtors must have a maximum past due of 15 days as of February 29, 2020.

 

-In the case of loans to retail clients with modified contractual conditions, the associated interest can continue to be recognized on an accrual basis. However, if the debtor changes its situation to past due after the establishment of new loan terms, the financial entity must reverse the cumulative interest of said loan, proportionally, in a six-month period.

 

-For loans to non-retail clients with modified contractual conditions, the associated interest must be recognized by the cash flow method. Cumulative and not collected interest related to these loans must be reversed starting on the modification date, of the contractual conditions.

 

-For debtors with past due loans of more than 15 days as of February 29, 2020, the calculation of past due days will be suspended during the National lockdown.

 

-If a debtor presents past due payments after the contractual modifications, said loan will be deemed as refinanced loan, following the general criteria of the current regulation.

 

-According to Multiple Official Letter No.11150-2020-SBS, the scope of the aforementioned facilities shall be determined by each entity of the financial system, after analyzing the level of impact in their respective loan portfolio.

 

-Financial entities are able to record, as preventive and responsible manner, necessary voluntary provisions that allow them to deal with risk increasing in the loan portfolio, at the moment they materialize.

 

(b)

Multiple Official Letter No.13805-2020-SBS, issued on May 29, 2020

The main amendments to the existing regulations were the following:

 

(i)

Financial entities can unilaterally reprogram loans until June 30, 2020, provided the compliance of certain criteria included in said Multiple Official Letter.

 

(ii)

The loan rescheduling term ranges from 6 to 12 months with respect to the original term.

 

(iii)

For contractual modifications made since the date of the regulation, and only for purposes of the National lockdown, the debt shall be deemed as current if it is past due for a maximum of 30 calendar days.

 

(iv)

The suspension of counting of past due days, applicable to past due loans of more than 15 days as of February 29, 2020, shall be effective for the duration of the National lockdown, as well as the accounting situation of said loans. Also, in the case of loans that as of February 29, 2020, have been past due between 15 and 60 days, said suspension shall be effective until the end of the month following that of the lifting of the National lockdown.

 

(c)

Multiple Official Letter No. 15994-2020-SBS, issued on July 2, 2020

 

The main clarifications to the existing regulations were the following:

 

(i)

The suspension of counting of past-due days, applicable to loans with more than 15 calendar days past due, as of February 29, 2020, as well as the accounting situation of said loans, shall be maintained only until July 31, 2020.

 

(ii)

Regarding the report of the past-due days of loans that were subject to suspension of past-due days counting, at the closing of each month it must be reported the lowest number of past-due days resulting from the comparison between: (i) the actual past-due days of the loan at the closing of each reporting month; and (ii) the past-due days frozen as of February 29, 2020, plus the calendar days that have passed since August 1, 2020, until the closing of the reporting month.

14


 

(iii)

If as result of the enforcement of the provision in the previous paragraph the debtor improves its classification and, therefore, cuts down its provision requirements, the released provisions must be reassigned to the constitution of other mandatory provisions or, otherwise, as voluntary provisions.

In application of the regulations issued by the SBS and summarized in previous paragraphs, Interbank has reprogramed loans for approximately S/10,489 million and has modified their respective payment schedules. Thus, the present value of the loans has decreased by S/134 million, which are presented by reducing the interest income of the loan portfolio; see Note 14.

2.3.2 Resolution No.1264-2020-SBS, issued on March 26, 2020

This Resolution establishes that in the modifications of the contractual conditions indicated in the Multiple Official Letters mentioned in Note 2.3.1, it shall not increase the regulatory capital requirement for the non-revolving consumer loans and mortgage loans. Likewise, said Resolution authorizes the financial entities to use the additional regulatory capital for the component of the economic cycle.

2.3.3 Repurchase agreements of loan portfolio represented by securities

On April 3, 2020, the BCRP issued the Circular Letter No.0014-2020-BCRP, which establishes the characteristics and procedures of the repurchase agreements of loan portfolio guaranteed by the Peruvian Government. At the selling date, the bank receives the domestic currency (sale amount) and, at the same operation, is obliged to repurchase said portfolio (repurchase amount). The BCRP shall disburse 80 percent of the funds in the bank’s current account it holds at the BCRP and the remaining part in a restricted account also held by the bank at the BCRP.

2.4Reclassifications on financial statements as of December 31, 2019 –

In 2020, following an analysis on the nature of the products “Renta Particular Plus” and “Renta Particular Plus - Vitalicio”, the Company’s Management decided to perform some accounting reclassifications with the purpose of better reflecting the characteristics of said products. In the case of the product “Renta Particular Plus”, whose majority of contracts (policies) have an important financial component, it decided to record them as financial products, with the exception of the product “Renta Particular Plus - Vitalicio”, which has a significant insurance component and, therefore, is presented as insurance product according to IFRS 4.

In this sense, the balances were reclassified from “Other accounts payable, provisions and other liabilities” into the caption “Insurance contracts liabilities” of the consolidated statement of financial position, and from the captions “Net premiums earned” and “Net claims incurred for life insurance and others” into the caption “Interest and similar expenses” of the consolidated statement of income. Likewise, with the purpose of making comparable the consolidated financial statements, the balances of previous periods were modified, as presented below:

 

 

 

Before reclassification

 

 

Reclassification

 

 

After reclassification

 

Year 2019

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

Insurance contract liabilities

 

 

11,338,810

 

 

 

87,821

 

 

 

11,426,631

 

Other accounts payable, provisions and other liabilities

 

 

2,048,048

 

 

 

(87,821

)

 

 

1,960,227

 

Total

 

 

13,386,858

 

 

 

 

 

 

13,386,858

 

Consolidated statement of income

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar expenses

 

 

(1,407,897

)

 

 

(16,066

)

 

 

(1,423,963

)

Net premiums earned

 

 

426,608

 

 

 

(5,975

)

 

 

420,633

 

Net claims and benefits incurred for life insurance contracts and others

 

 

(722,305

)

 

 

22,041

 

 

 

(700,264

)

Total

 

 

(1,703,594

)

 

 

 

 

 

(1,703,594

)

 

 

 

15


 

3.

Cash and due from banks and inter-bank funds

 

(a)

The detail of cash and due from banks is as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Cash and clearing (b)

 

 

2,152,432

 

 

 

1,877,843

 

Deposits in the Central Reserve Bank of Peru – BCRP (b)

 

 

14,102,067

 

 

 

5,861,570

 

Deposits in banks (c)

 

 

1,891,420

 

 

 

2,112,316

 

Accrued interest

 

 

1,879

 

 

 

6,209

 

 

 

 

18,147,798

 

 

 

9,857,938

 

Restricted funds (d)

 

 

617,684

 

 

 

1,270,937

 

Total

 

 

18,765,482

 

 

 

11,128,875

 

 

(b)

In accordance with rules in force, Interbank is required to maintain a legal reserve in order to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP.

The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required that accrued interest at an annual rate established by the BCRP. As of December 31, 2020, the excess in foreign currency accrued interest in US Dollars at 0.01 percent (1.25 percent as of December 31, 2019).

In Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve.

 

 

(c)

Deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates.

 

 

(d)

The Group maintains restricted funds related to:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Repurchase agreements with BCRP (*)

 

 

542,922

 

 

 

1,208,506

 

Derivative financial instruments

 

 

70,559

 

 

 

57,816

 

Others

 

 

4,203

 

 

 

4,615

 

Total

 

 

617,684

 

 

 

1,270,937

 

 

 

(*)

As of December 31, 2020, corresponds to deposits maintained in the BCRP which guarantee agreements amounting to S/520,000,000 (guaranteed agreements amounting to S/1,205,200,000 as of December 31, 2019); see Note 9(b).

Cash and cash equivalents presented in the interim consolidated statement of cash flows do not include the restricted funds and accrued interest.

 

 

(e)

Inter-bank funds

 

Corresponds to loans made among financial institutions with maturity, in general, being less than 30 days. As of December 31, 2020, Inter-bank funds assets accrue interest at an annual rate of 0.25 percent in foreign currency (annual rate of 2.26 percent in national currency, as of December 31, 2019) and Inter-bank funds liabilities accrue interest at an

16


 

annual rate of 0.25 percent in foreign currency (annual rate of 2.25 percent in national currency and 1.75 percent in foreign currency, as of December 31, 2019) and do not have specific guarantees.

 

4.

Financial investments

 

(a)

This caption is made up as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Financial investments

 

 

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b)

 

 

17,902,352

 

 

 

14,010,029

 

Investments at amortized cost (c)

 

 

2,650,930

 

 

 

2,160,775

 

Investments at fair value through profit or loss (d)

 

 

2,042,777

 

 

 

1,551,537

 

Equity instruments measured at fair value through other comprehensive income (e)

 

 

1,373,548

 

 

 

1,125,722

 

Total financial investments

 

 

23,969,607

 

 

 

18,848,063

 

Accrued income

 

 

 

 

 

 

 

 

On debt instruments measured at fair value through other comprehensive income (b)

 

 

251,140

 

 

 

178,444

 

On investments at amortized cost (c)

 

 

56,368

 

 

 

46,211

 

Total

 

 

24,277,115

 

 

 

19,072,718

 

 

 

17


 

 

(b)

Following is the detail of debt instruments measured at fair value through other comprehensive income:

 

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

 

Annual effective interest rate

 

 

 

Amortized

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gain

 

 

Loss (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds (*)

 

 

8,031,775

 

 

 

1,046,789

 

 

 

(121,797

)

 

 

8,956,767

 

 

Mar-21 / Feb-97

 

 

(0.73

)

 

 

13.33

 

 

 

0.44

 

 

 

10.73

 

Peruvian Sovereign Bonds

 

 

5,765,074

 

 

 

589,423

 

 

 

(154

)

 

 

6,354,343

 

 

Aug-24 / Feb-55

 

 

0.15

 

 

 

6.13

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by BCRP

 

 

1,279,644

 

 

 

4,087

 

 

 

(5

)

 

 

1,283,726

 

 

Jan-21 / Mar-23

 

 

0.25

 

 

 

2.28

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

566,915

 

 

 

79,762

 

 

 

 

 

 

646,677

 

 

Oct-24 / Jul-34

 

 

0.58

 

 

 

2.61

 

 

 

2.64

 

 

 

4.24

 

Global Bonds of the Republic of Peru

 

 

491,791

 

 

 

9,189

 

 

 

 

 

 

500,980

 

 

Jul-25 / Dec-32

 

 

 

 

 

 

 

 

1.04

 

 

 

1.79

 

Global Bonds of the Republic of Colombia

 

 

157,405

 

 

 

2,454

 

 

 

 

 

 

159,859

 

 

Jul-21 / Feb-24

 

 

 

 

 

 

 

 

0.25

 

 

 

1.38

 

Total

 

 

16,292,604

 

 

 

1,731,704

 

 

 

(121,956

)

 

 

17,902,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

251,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,153,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

 

Annual effective interest rate

 

 

 

Amortized

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gain

 

 

Loss (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds (*)

 

 

7,562,985

 

 

 

648,601

 

 

 

(12,300

)

 

 

8,199,286

 

 

Jan-20 / Jan-114

 

 

0.71

 

 

 

21.76

 

 

 

2.26

 

 

 

10.73

 

Peruvian Sovereign Bonds

 

 

3,213,581

 

 

 

330,856

 

 

 

(242

)

 

 

3,544,195

 

 

Aug-24 / Feb-55

 

 

1.59

 

 

 

5.31

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by BCRP

 

 

1,481,962

 

 

 

1,533

 

 

 

(2

)

 

 

1,483,493

 

 

Jan-20 / Jun-21

 

 

2.15

 

 

 

3.04

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

626,087

 

 

 

42,153

 

 

 

(167

)

 

 

668,073

 

 

Oct-24 / Jul -34

 

 

2.24

 

 

 

4.14

 

 

 

3.61

 

 

 

5.14

 

Global Bonds of the Republic of Colombia

 

 

114,431

 

 

 

551

 

 

 

 

 

 

114,982

 

 

Jul-21 / Mar-23

 

 

 

 

 

 

 

 

2.24

 

 

 

2.46

 

Total

 

 

12,999,046

 

 

 

1,023,694

 

 

 

(12,711

)

 

 

14,010,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,188,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*)

As of December 31, 2020 and 2019, Inteligo holds corporate bonds issued by different entities for approximately S/381,814,000 and S/440,409,000, respectively, which guarantee loans with Credit Suisse First Boston for S/217,260,000 and S/238,608,000, respectively and with Bank J. Safra Sarasin for S/83,283,000 and S/76,222,000, respectively; see Note 9(a).

 

 

 

 

18


 

(b.1)

The Group has determined that the unrealized losses on debt instruments as of December 31, 2020 and 2019, not related to credit risk, are of temporary nature. As of  December 31, 2020 and 2019, the detail of the unrealized losses corresponding to debt instruments classified as at fair value through other comprehensive income is as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

 

 

 

 

 

 

Issuer

 

Amortized

Cost

 

 

Unrealized gross

gain

 

 

Unrealized gross

loss

 

 

Amortized

Cost

 

 

Unrealized

gross gain

 

 

Unrealized

gross loss

 

 

Maturity as of December 31, 2020

 

 

Risk rating as of December 31, 2020 (***)

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

Rutas de Lima

 

 

295,720

 

 

 

 

 

 

(115,519

)

 

 

285,047

 

 

 

46,465

 

 

 

 

 

2036-2039

 

 

Less than B- (*)

 

Peruvian Sovereign Bonds

 

 

5,765,074

 

 

 

589,423

 

 

 

(154

)

 

 

3,213,581

 

 

 

330,856

 

 

 

(242

)

 

2024-2055

 

 

A- (*)

 

Instruments with individual losses minor than S/4 million

 

 

1,345,816

 

 

 

32,978

 

 

 

(6,283

)

 

 

2,066,654

 

 

 

93,043

 

 

 

(12,469

)

 

 

 

 

 

 

Total

 

 

7,406,610

 

 

 

622,401

 

 

 

(121,956

)

 

 

5,565,282

 

 

 

470,364

 

 

 

(12,711

)

 

 

 

 

 

 

 

 

 

(*)

Instrument rated abroad.

(**)

Instrument rated in Peru.

(***)

For those issuers with different instruments, the classification presented corresponds to the instrument with the largest unrealized loss.

 

 

 

 

19


 

On the other hand, the movement of the allowance for expected credit losses for debt instruments measured at fair value through other comprehensive income is presented below:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of the year

 

 

34,743

 

 

 

28,050

 

Impairment of financial investments

 

 

 

 

 

 

 

 

   New assets originated or purchased

 

 

120

 

 

 

1,588

 

   Assets derecognized or matured (excluding write-offs)

 

 

(8,879

)

 

 

(1,290

)

   Others (*)

 

 

41,663

 

 

 

6,492

 

Loss of the year to impairment on financial investments

 

 

32,904

 

 

 

6,790

 

Foreign exchange effect

 

 

3,913

 

 

 

(97

)

Expected credit loss at the end of the year

 

 

71,560

 

 

 

34,743

 

 

 

(*)

As of of December 31, 2020, mainly includes impairment allocated to Rutas de Lima for approximately S/33,188,000.

 

 

(c)

As of December 31, 2020, investments at amortized cost are comprised of Sovereign Bonds of the Republic of Peru issued in Soles, for an amount of S/2,707,298,000, including accrued interest (as of December 31, 2019 are entirely comprised of Sovereign Bonds of the Republic of Peru issued in Soles, for an amount of S/2,206,986,000, including accrued interest).

As of December 31, 2020, the Sovereign Bonds of the Republic of Peru have maturity dates that range from September 2023 to August 2037, have accrued interest at effective annual rates ranging from 4.29 percent and 5.15 percent (as of December 31, 2019, these investments have maturity dates that range from September 2023 to August 2037, have accrued interest at effective annual rates ranging from 4.29 percent and 6.26 percent), and estimated fair value amounting to approximately S/2,988,539,000 and S/2,328,303,000, as of December 31, 2020 and December 31, 2019, respectively.

During the year 2019, the Government of the Republic of Peru performed a public offering to buyback certain sovereign bonds, with the purpose of renewing its debt and funding its fiscal deficit. Considering the purpose of this offering, following such offering, there would be no outstanding sovereign bonds of the repurchased issuances.  In the event that some bonds remained outstanding, they would become illiquid on the market. In that sense, Interbank took part of these public offerings and sold to the Government of the Republic of Peru sovereign bonds classified as investments at amortized cost for approximately S/340,518,000, generating a gain amounting to S/8,474,000, which was recorded within the caption “Gain from derecognition of financial investments at amortized cost” of the interim consolidated statement of income. Notwithstanding the aforementioned, with the purpose of maintaining its asset management strategy, the Bank purchased simultaneously other sovereign bonds of the Republic of Peru for approximately S/340,432,000, and classified them as investments at amortized cost. In Management’s opinion and pursuant to IFRS 9, said transaction is congruent with the Group’s business model because although said sales were significant, they were infrequent and were performed with the sole purpose of facilitating the debt renewal and the funding of the fiscal deficit of the Republic of Peru.

As of December 31, 2020, and 2019, Interbank hold loans with the BCRP that are guaranteed with these sovereign bonds of the Republic of Peru, classified as restricted, for approximately S/1,071,740,000 and S/762,347,000, respectively; see Note 9(a).

 

(d)

The composition of financial instruments at fair value through profit or loss is as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Equity instruments

 

 

 

 

 

 

 

 

Local and foreign mutual funds and investment funds participations

 

 

1,260,929

 

 

 

1,083,079

 

BioPharma Credit PLC

 

 

131,623

 

 

 

132,054

 

Royalty Pharma

 

 

107,530

 

 

 

117,682

 

Others minor

 

 

462,353

 

 

 

153,468

 

Debt instruments

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds

 

 

80,342

 

 

 

65,254

 

Total

 

 

2,042,777

 

 

 

1,551,537

 

20


 

 

(e)The composition of equity instruments measured at fair value through other comprehensive income is presented below:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

BioPharma Credit PLC

 

 

358,848

 

 

 

336,338

 

InRetail Perú Corp

 

 

339,945

 

 

 

285,962

 

Ishares

 

 

131,795

 

 

 

140,198

 

ViaSat Inc.

 

 

117,033

 

 

 

 

Luz del Sur S.A.A.

 

 

87,129

 

 

 

87,983

 

Engie-Energía Perú S.A.

 

 

80,852

 

 

 

90,670

 

Ferreycorp S.A.A.

 

 

73,785

 

 

 

83,013

 

Credicorp

 

 

70,130

 

 

 

18,030

 

Others (minor than S/36 million)

 

 

114,031

 

 

 

83,528

 

Total

 

 

1,373,548

 

 

 

1,125,722

 

 

 

(f)

The Group rates its financial assets into Stage 1, Stage 2 and Stage 3, as described below:

Stage 1: When the financial assets are first recognized, the Group recognizes an allowance based on 12 months ECLs. Stage 1 also includes financial assets whose credit risk has improved and the loan has been reclassified from Stage 2.

Stage 2: When a financial asset has shown a significant increase in credit risk since origination, the Group records an allowance for the lifetime ECLs. Stage 2 also includes financial assets whose credit risk has improved and the financial asset has been reclassified from Stage 3.

Stage 3: Financial assets considered credit -impaired. The Group records an allowance for the lifetime financial asset.

For more information, see Note 30.1 of the Annual Consolidated Financial Statements.

Below are the debt instruments measured at fair value through other comprehensive income and at amortized cost, classified by stages, in accordance with IFRS 9 as of December 31, 2020 and 2019:

 

 

 

31.12.2020

 

 

31.12.2019

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Corporate, leasing and subordinated bonds

 

 

8,744,625

 

 

 

212,140

 

 

 

 

 

 

8,956,765

 

 

 

7,866,111

 

 

 

333,175

 

 

 

 

 

 

8,199,286

 

Peruvian Sovereign Bonds

 

 

9,005,274

 

 

 

 

 

 

 

 

 

9,005,274

 

 

 

5,704,970

 

 

 

 

 

 

 

 

 

5,704,970

 

Negotiable Certificates of Deposit issued by BCRP

 

 

1,283,727

 

 

 

 

 

 

 

 

 

1,283,727

 

 

 

1,483,493

 

 

 

 

 

 

 

 

 

1,483,493

 

Bonds guaranteed by the Peruvian Government

 

 

646,677

 

 

 

 

 

 

 

 

 

646,677

 

 

 

668,073

 

 

 

 

 

 

 

 

 

668,073

 

Global Bonds of the Republic of Peru

 

 

500,980

 

 

 

 

 

 

 

 

 

500,980

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Bonds of the Republic of Colombia

 

 

159,859

 

 

 

 

 

 

 

 

 

159,859

 

 

 

114,982

 

 

 

 

 

 

 

 

 

114,982

 

Total

 

 

20,341,142

 

 

 

212,140

 

 

 

 

 

 

20,553,282

 

 

 

15,837,629

 

 

 

333,175

 

 

 

 

 

 

16,170,804

 

 

21


5.

Loans, net

 

(a)

This caption is made up as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Direct loans

 

 

 

 

 

 

 

 

Loans

 

 

34,718,320

 

 

 

28,504,689

 

Credit cards

 

 

4,379,884

 

 

 

5,876,983

 

Leasing

 

 

1,211,324

 

 

 

1,533,395

 

Discounted notes

 

 

468,664

 

 

 

686,164

 

Factoring

 

 

571,994

 

 

 

374,192

 

Advances and overdrafts

 

 

39,414

 

 

 

87,373

 

Refinanced loans

 

 

287,119

 

 

 

251,180

 

Past due and under legal collection loans

 

 

1,405,185

 

 

 

943,168

 

 

 

 

43,081,904

 

 

 

38,257,144

 

Plus (minus)

 

 

 

 

 

 

 

 

Accrued interest from performing loans

 

 

445,122

 

 

 

316,171

 

Unearned interest and interest collected in advance

 

 

(22,752

)

 

 

(41,683

)

Impairment allowance for loans (d)

 

 

(2,984,851

)

 

 

(1,394,779

)

Total direct loans, net

 

 

40,519,423

 

 

 

37,136,853

 

Indirect loans

 

 

4,611,931

 

 

 

4,101,977

 

 

 

(b)

The classification of the direct loan portfolio is as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

(*)

 

 

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Commercial loans (c.1)

 

 

22,001,567

 

 

 

17,479,006

 

Consumer loans (c.1)

 

 

11,416,175

 

 

 

12,821,567

 

Mortgage loans (c.1)

 

 

7,721,267

 

 

 

7,206,445

 

Small and micro-business loans (c.1)

 

 

1,942,895

 

 

 

750,126

 

Total

 

 

43,081,904

 

 

 

38,257,144

 

 

 

(*)

As of December 31, 2020, the balance of the direct loan portfolio includes disbursements made by Interbank within the “Reactiva Perú” program for approximately S/6,617 million, out of which S/4,488 million were granted to clients of its commercial portfolio and S/2,129 million to clients of its small and micro- business portfolio.

 

 

 

22


 

 

(c)

The following table shows the credit quality and maximum exposure to credit risk of direct loans based on the Group's internal credit rating as of December 31, 2020 and 2019. The amounts presented do not consider impairment.

 

 

 

31.12.2020

 

 

31.12.2019

 

Direct loans, (c.1)

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

31,694,702

 

 

 

923,185

 

 

 

 

 

 

32,617,887

 

 

 

28,314,167

 

 

 

271,610

 

 

 

 

 

 

28,585,777

 

Standard grade

 

 

4,668,258

 

 

 

1,108,249

 

 

 

 

 

 

5,776,507

 

 

 

4,675,010

 

 

 

528,372

 

 

 

 

 

 

5,203,382

 

Sub-standard grade

 

 

756,793

 

 

 

641,174

 

 

 

 

 

 

1,397,967

 

 

 

358,527

 

 

 

969,387

 

 

 

 

 

 

1,327,914

 

Past due but not impaired

 

 

859,509

 

 

 

1,101,182

 

 

 

 

 

 

1,960,691

 

 

 

1,474,310

 

 

 

770,876

 

 

 

 

 

 

2,245,186

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually impaired

 

 

 

 

 

 

 

 

7,678

 

 

 

7,678

 

 

 

 

 

 

 

 

 

8,444

 

 

 

8,444

 

Collectively impaired

 

 

 

 

 

 

 

 

1,321,174

 

 

 

1,321,174

 

 

 

 

 

 

 

 

 

886,441

 

 

 

886,441

 

Total direct loans

 

 

37,979,262

 

 

 

3,773,790

 

 

 

1,328,852

 

 

 

43,081,904

 

 

 

34,822,014

 

 

 

2,540,245

 

 

 

894,885

 

 

 

38,257,144

 

 

 

 

31.12.2020

 

 

31.12.2019

 

Indirect loans

 

Stage 1

S/(000)

 

 

Stage 2

S/(000)

 

 

Stage 3

S/(000)

 

 

Total

S/(000)

 

 

Stage 1

S/(000)

 

 

Stage 2

S/(000)

 

 

Stage 3

S/(000)

 

 

Total

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

4,021,852

 

 

 

391,952

 

 

 

 

 

 

4,413,804

 

 

 

3,733,040

 

 

 

62,860

 

 

 

 

 

 

3,795,900

 

Standard grade

 

 

106,294

 

 

 

53,661

 

 

 

 

 

 

159,955

 

 

 

108,515

 

 

 

118,463

 

 

 

 

 

 

226,978

 

Sub-standard grade

 

 

67

 

 

 

8,087

 

 

 

 

 

 

8,154

 

 

 

7,597

 

 

 

41,095

 

 

 

 

 

 

48,692

 

Past due but not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually impaired

 

 

 

 

 

 

 

 

22,607

 

 

 

22,607

 

 

 

 

 

 

 

 

 

22,607

 

 

 

22,607

 

Collectively impaired

 

 

 

 

 

 

 

 

7,411

 

 

 

7,411

 

 

 

 

 

 

 

 

 

7,800

 

 

 

7,800

 

Total indirect loans

 

 

4,128,213

 

 

 

453,700

 

 

 

30,018

 

 

 

4,611,931

 

 

 

3,849,152

 

 

 

222,418

 

 

 

30,407

 

 

 

4,101,977

 

23


 

(c.1)The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loan portfolio:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Commercial loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

16,239,927

 

 

 

620,064

 

 

 

 

 

 

16,859,991

 

 

 

12,786,786

 

 

 

53,449

 

 

 

 

 

 

12,840,235

 

Standard grade

 

 

2,940,008

 

 

 

789,777

 

 

 

 

 

 

3,729,785

 

 

 

2,605,473

 

 

 

127,347

 

 

 

 

 

 

2,732,820

 

Sub-standard grade

 

 

306,131

 

 

 

101,578

 

 

 

 

 

 

407,709

 

 

 

132,707

 

 

 

401,991

 

 

 

 

 

 

534,698

 

Past due but not impaired

 

 

428,695

 

 

 

339,035

 

 

 

 

 

 

767,730

 

 

 

1,069,813

 

 

 

102,267

 

 

 

 

 

 

1,172,080

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually impaired

 

 

 

 

 

 

 

 

7,678

 

 

 

7,678

 

 

 

 

 

 

 

 

 

8,444

 

 

 

8,444

 

Collectively impaired

 

 

 

 

 

 

 

 

228,674

 

 

 

228,674

 

 

 

 

 

 

 

 

 

190,729

 

 

 

190,729

 

Total commercial loans

 

 

19,914,761

 

 

 

1,850,454

 

 

 

236,352

 

 

 

22,001,567

 

 

 

16,594,779

 

 

 

685,054

 

 

 

199,173

 

 

 

17,479,006

 

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Consumer loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

7,971,986

 

 

 

147,158

 

 

 

 

 

 

8,119,144

 

 

 

9,319,421

 

 

 

176,764

 

 

 

 

 

 

9,496,185

 

Standard grade

 

 

977,049

 

 

 

271,901

 

 

 

 

 

 

1,248,950

 

 

 

1,443,966

 

 

 

311,673

 

 

 

 

 

 

1,755,639

 

Sub-standard grade

 

 

162,849

 

 

 

379,388

 

 

 

 

 

 

542,237

 

 

 

196,126

 

 

 

362,228

 

 

 

 

 

 

558,354

 

Past due but not impaired

 

 

160,498

 

 

 

620,753

 

 

 

 

 

 

781,251

 

 

 

167,295

 

 

 

443,693

 

 

 

 

 

 

610,988

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively impaired

 

 

 

 

 

 

 

 

724,593

 

 

 

724,593

 

 

 

 

 

 

 

 

 

400,401

 

 

 

400,401

 

Total consumer loans

 

 

9,272,382

 

 

 

1,419,200

 

 

 

724,593

 

 

 

11,416,175

 

 

 

11,126,808

 

 

 

1,294,358

 

 

 

400,401

 

 

 

12,821,567

 

 

24


 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Mortgage loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

6,182,121

 

 

 

6,025

 

 

 

 

 

 

6,188,146

 

 

 

5,676,737

 

 

 

21,775

 

 

 

 

 

 

5,698,512

 

Standard grade

 

 

481,808

 

 

 

33,994

 

 

 

 

 

 

515,802

 

 

 

550,656

 

 

 

65,662

 

 

 

 

 

 

616,318

 

Sub-standard grade

 

 

246,609

 

 

 

93,321

 

 

 

 

 

 

339,930

 

 

 

25,855

 

 

 

190,605

 

 

 

 

 

 

216,460

 

Past due but not impaired

 

 

265,115

 

 

 

104,477

 

 

 

 

 

 

369,592

 

 

 

225,687

 

 

 

201,506

 

 

 

 

 

 

427,193

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively impaired

 

 

 

 

 

 

 

 

307,797

 

 

 

307,797

 

 

 

 

 

 

 

 

 

247,962

 

 

 

247,962

 

Total mortgage loans

 

 

7,175,653

 

 

 

237,817

 

 

 

307,797

 

 

 

7,721,267

 

 

 

6,478,935

 

 

 

479,548

 

 

 

247,962

 

 

 

7,206,445

 

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Small and micro-business loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

1,300,668

 

 

 

149,938

 

 

 

 

 

 

1,450,606

 

 

 

531,223

 

 

 

19,622

 

 

 

 

 

 

550,845

 

Standard grade

 

 

269,393

 

 

 

12,577

 

 

 

 

 

 

281,970

 

 

 

74,915

 

 

 

23,690

 

 

 

 

 

 

98,605

 

Sub-standard grade

 

 

41,204

 

 

 

66,887

 

 

 

 

 

 

108,091

 

 

 

3,839

 

 

 

14,563

 

 

 

 

 

 

18,402

 

Past due but not impaired

 

 

5,201

 

 

 

36,917

 

 

 

 

 

 

42,118

 

 

 

11,515

 

 

 

23,410

 

 

 

 

 

 

34,925

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively impaired

 

 

 

 

 

 

 

 

60,110

 

 

 

60,110

 

 

 

 

 

 

 

 

 

47,349

 

 

 

47,349

 

Total small and micro-business loans

 

 

1,616,466

 

 

 

266,319

 

 

 

60,110

 

 

 

1,942,895

 

 

 

621,492

 

 

 

81,285

 

 

 

47,349

 

 

 

750,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total direct loans

 

 

37,979,262

 

 

 

3,773,790

 

 

 

1,328,852

 

 

 

43,081,904

 

 

 

34,822,014

 

 

 

2,540,245

 

 

 

894,885

 

 

 

38,257,144

 

 

 

 

 

25


 

(d)

During the year 2020, the impairment loss for direct and indirect loans amounted to S/2,376,991,000 and S/16,953,000, respectively. Following is the movement of the allowance for expected credit loss for direct and indirect loans:

 

 

(d.1)

Direct loans

 

 

 

31.12.2020

 

 

31.12.2019

 

Direct loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of year balances

 

 

461,892

 

 

 

394,773

 

 

 

538,114

 

 

 

1,394,779

 

 

 

394,801

 

 

 

462,749

 

 

 

507,254

 

 

 

1,364,804

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New originated or purchased assets

 

 

451,031

 

 

 

 

 

 

 

 

 

451,031

 

 

 

317,473

 

 

 

 

 

 

 

 

 

317,473

 

Assets derecognized or repaid (excluding write offs)

 

 

(83,688

)

 

 

(59,007

)

 

 

(33,298

)

 

 

(175,993

)

 

 

(98,575

)

 

 

(82,624

)

 

 

(42,311

)

 

 

(223,510

)

Transfers to Stage 1

 

 

75,293

 

 

 

(74,069

)

 

 

(1,224

)

 

 

 

 

 

126,904

 

 

 

(125,255

)

 

 

(1,649

)

 

 

 

Transfers to Stage 2

 

 

(193,848

)

 

 

209,331

 

 

 

(15,483

)

 

 

 

 

 

(139,232

)

 

 

156,706

 

 

 

(17,474

)

 

 

 

Transfers to Stage 3

 

 

(78,182

)

 

 

(155,912

)

 

 

234,094

 

 

 

 

 

 

(63,227

)

 

 

(135,678

)

 

 

198,905

 

 

 

 

Impact on the expected credit loss for credits that change stage in the period

 

 

(41,530

)

 

 

250,635

 

 

 

902,137

 

 

 

1,111,242

 

 

 

(91,914

)

 

 

148,328

 

 

 

650,594

 

 

 

707,008

 

Others

 

 

655,617

 

 

 

314,104

 

 

 

20,990

 

 

 

990,711

 

 

 

16,327

 

 

 

(28,174

)

 

 

(16,381

)

 

 

(28,228

)

Total (*)

 

 

784,693

 

 

 

485,082

 

 

 

1,107,216

 

 

 

2,376,991

 

 

 

67,756

 

 

 

(66,697

)

 

 

771,684

 

 

 

772,743

 

Write-offs (**)

 

 

 

 

 

 

 

 

(925,960

)

 

 

(925,960

)

 

 

 

 

 

 

 

 

(874,068

)

 

 

(874,068

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

106,395

 

 

 

106,395

 

 

 

 

 

 

 

 

 

136,468

 

 

 

136,468

 

Foreign exchange effect (***)

 

 

7,319

 

 

 

6,579

 

 

 

18,748

 

 

 

32,646

 

 

 

(665

)

 

 

(1,279

)

 

 

(3,224

)

 

 

(5,168

)

Expected credit loss at the end of year balances

 

 

1,253,904

 

 

 

886,434

 

 

 

844,513

 

 

 

2,984,851

 

 

 

461,892

 

 

 

394,773

 

 

 

538,114

 

 

 

1,394,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26


(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:

 

 

 

31.12.2020

 

 

31.12.2019

 

Direct loans – Commercial

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of year balances

 

 

54,693

 

 

 

24,399

 

 

 

67,158

 

 

 

146,250

 

 

 

68,705

 

 

 

27,397

 

 

 

98,111

 

 

 

194,213

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New originated or purchased assets

 

 

118,602

 

 

 

 

 

 

 

 

 

118,602

 

 

 

42,558

 

 

 

 

 

 

 

 

 

42,558

 

Assets derecognized or repaid (excluding write offs)

 

 

(21,764

)

 

 

(5,610

)

 

 

(3,272

)

 

 

(30,646

)

 

 

(35,809

)

 

 

(9,153

)

 

 

(9,384

)

 

 

(54,346

)

Transfers to Stage 1

 

 

2,759

 

 

 

(2,759

)

 

 

 

 

 

 

 

 

6,996

 

 

 

(6,996

)

 

 

 

 

 

 

Transfers to Stage 2

 

 

(38,674

)

 

 

38,674

 

 

 

 

 

 

 

 

 

(13,571

)

 

 

14,721

 

 

 

(1,150

)

 

 

 

Transfers to Stage 3

 

 

(1,112

)

 

 

(1,772

)

 

 

2,884

 

 

 

 

 

 

(4,506

)

 

 

(3,583

)

 

 

8,089

 

 

 

 

Impact on the expected credit loss for credits that change stage in the period

 

 

4,211

 

 

 

16,255

 

 

 

24,738

 

 

 

45,204

 

 

 

(2,900

)

 

 

5,779

 

 

 

26,199

 

 

 

29,078

 

Others

 

 

(12,081

)

 

 

(20,308

)

 

 

671

 

 

 

(31,718

)

 

 

(6,239

)

 

 

(3,599

)

 

 

(25,290

)

 

 

(35,128

)

Total (*)

 

 

51,941

 

 

 

24,480

 

 

 

25,021

 

 

 

101,442

 

 

 

(13,471

)

 

 

(2,831

)

 

 

(1,536

)

 

 

(17,838

)

Write-offs (**)

 

 

 

 

 

 

 

 

(27,817

)

 

 

(27,817

)

 

 

 

 

 

 

 

 

(29,800

)

 

 

(29,800

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

1,756

 

 

 

1,756

 

 

 

 

 

 

 

 

 

968

 

 

 

968

 

Foreign exchange effect (***)

 

 

6,927

 

 

 

3,140

 

 

 

6,061

 

 

 

16,128

 

 

 

(541

)

 

 

(167

)

 

 

(585

)

 

 

(1,293

)

Expected credit loss at the end of year balances

 

 

113,561

 

 

 

52,019

 

 

 

72,179

 

 

 

237,759

 

 

 

54,693

 

 

 

24,399

 

 

 

67,158

 

 

 

146,250

 

 

 

 

31.12.2020

 

 

31.12.2019

 

Direct loans – Consumer

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of year balances

 

 

384,989

 

 

 

332,697

 

 

 

340,914

 

 

 

1,058,600

 

 

 

303,953

 

 

 

398,353

 

 

 

284,645

 

 

 

986,951

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New originated or purchased assets

 

 

185,014

 

 

 

 

 

 

 

 

 

185,014

 

 

 

257,150

 

 

 

 

 

 

 

 

 

257,150

 

Assets derecognized or repaid (excluding write offs)

 

 

(57,327

)

 

 

(49,644

)

 

 

(18,275

)

 

 

(125,246

)

 

 

(57,268

)

 

 

(69,819

)

 

 

(17,238

)

 

 

(144,325

)

Transfers to Stage 1

 

 

57,658

 

 

 

(56,434

)

 

 

(1,224

)

 

 

 

 

 

111,506

 

 

 

(109,857

)

 

 

(1,649

)

 

 

 

Transfers to Stage 2

 

 

(109,269

)

 

 

113,159

 

 

 

(3,890

)

 

 

 

 

 

(120,042

)

 

 

124,906

 

 

 

(4,864

)

 

 

 

Transfers to Stage 3

 

 

(73,702

)

 

 

(145,625

)

 

 

219,327

 

 

 

 

 

 

(54,960

)

 

 

(121,246

)

 

 

176,206

 

 

 

 

Impact on the expected credit loss for credits that change stage in the period

 

 

(52,263

)

 

 

217,858

 

 

 

793,684

 

 

 

959,279

 

 

 

(81,409

)

 

 

135,659

 

 

 

553,748

 

 

 

607,998

 

Others

 

 

669,908

 

 

 

363,842

 

 

 

60,058

 

 

 

1,093,808

 

 

 

26,129

 

 

 

(24,275

)

 

 

7,613

 

 

 

9,467

 

Total (*)

 

 

620,019

 

 

 

443,156

 

 

 

1,049,680

 

 

 

2,112,855

 

 

 

81,106

 

 

 

(64,632

)

 

 

713,816

 

 

 

730,290

 

Write-offs (**)

 

 

 

 

 

 

 

 

(868,121

)

 

 

(868,121

)

 

 

 

 

 

 

 

 

(785,863

)

 

 

(785,863

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

100,760

 

 

 

100,760

 

 

 

 

 

 

 

 

 

130,184

 

 

 

130,184

 

Foreign exchange effect (***)

 

 

142

 

 

 

2,682

 

 

 

6,477

 

 

 

9,301

 

 

 

(70

)

 

 

(1,024

)

 

 

(1,868

)

 

 

(2,962

)

Expected credit loss at the end of year balances

 

 

1,005,150

 

 

 

778,535

 

 

 

629,710

 

 

 

2,413,395

 

 

 

384,989

 

 

 

332,697

 

 

 

340,914

 

 

 

1,058,600

 

27


 

 

 

 

31.12.2020

 

 

31.12.2019

 

Direct loans – Mortgage

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of year balances

 

 

9,418

 

 

 

22,788

 

 

 

89,476

 

 

 

121,682

 

 

 

8,428

 

 

 

20,142

 

 

 

86,040

 

 

 

114,610

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New originated or purchased assets

 

 

2,125

 

 

 

 

 

 

 

 

 

2,125

 

 

 

2,153

 

 

 

 

 

 

 

 

 

2,153

 

Assets derecognized or repaid (excluding write offs)

 

 

(932

)

 

 

(1,972

)

 

 

(10,652

)

 

 

(13,556

)

 

 

(1,017

)

 

 

(1,354

)

 

 

(12,834

)

 

 

(15,205

)

Transfers to Stage 1

 

 

13,011

 

 

 

(13,011

)

 

 

 

 

 

 

 

 

6,760

 

 

 

(6,760

)

 

 

 

 

 

 

Transfers to Stage 2

 

 

(647

)

 

 

12,160

 

 

 

(11,513

)

 

 

 

 

 

(1,174

)

 

 

12,634

 

 

 

(11,460

)

 

 

 

Transfers to Stage 3

 

 

(430

)

 

 

(3,597

)

 

 

4,027

 

 

 

 

 

 

(312

)

 

 

(3,472

)

 

 

3,784

 

 

 

 

Impact on the expected credit loss for credits that change stage in the period

 

 

7,838

 

 

 

3,058

 

 

 

62,977

 

 

 

73,873

 

 

 

(6,185

)

 

 

2,094

 

 

 

32,211

 

 

 

28,120

 

Others

 

 

43,337

 

 

 

1,650

 

 

 

(43,681

)

 

 

1,306

 

 

 

787

 

 

 

(420

)

 

 

(2,212

)

 

 

(1,845

)

Total (*)

 

 

64,302

 

 

 

(1,712

)

 

 

1,158

 

 

 

63,748

 

 

 

1,012

 

 

 

2,722

 

 

 

9,489

 

 

 

13,223

 

Write-offs (**)

 

 

 

 

 

 

 

 

(4,350

)

 

 

(4,350

)

 

 

 

 

 

 

 

 

(5,427

)

 

 

(5,427

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect (***)

 

 

219

 

 

 

751

 

 

 

5,934

 

 

 

6,904

 

 

 

(22

)

 

 

(76

)

 

 

(626

)

 

 

(724

)

Expected credit loss at the end of year balances

 

 

73,939

 

 

 

21,827

 

 

 

92,218

 

 

 

187,984

 

 

 

9,418

 

 

 

22,788

 

 

 

89,476

 

 

 

121,682

 

 

 

 

31.12.2020

 

 

31.12.2019

 

Direct loans – Small and micro-business

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of year balances

 

 

12,792

 

 

 

14,889

 

 

 

40,566

 

 

 

68,247

 

 

 

13,715

 

 

 

16,857

 

 

 

38,458

 

 

 

69,030

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New originated or purchased assets

 

 

145,290

 

 

 

 

 

 

 

 

 

145,290

 

 

 

15,612

 

 

 

 

 

 

 

 

 

15,612

 

Assets derecognized or repaid (excluding write offs)

 

 

(3,665

)

 

 

(1,781

)

 

 

(1,099

)

 

 

(6,545

)

 

 

(4,481

)

 

 

(2,298

)

 

 

(2,855

)

 

 

(9,634

)

Transfers to Stage 1

 

 

1,865

 

 

 

(1,865

)

 

 

 

 

 

 

 

 

1,642

 

 

 

(1,642

)

 

 

 

 

 

 

Transfers to Stage 2

 

 

(45,258

)

 

 

45,338

 

 

 

(80

)

 

 

 

 

 

(4,445

)

 

 

4,445

 

 

 

 

 

 

 

Transfers to Stage 3

 

 

(2,938

)

 

 

(4,918

)

 

 

7,856

 

 

 

 

 

 

(3,449

)

 

 

(7,377

)

 

 

10,826

 

 

 

 

Impact on the expected credit loss for credits that change stage in the period

 

 

(1,316

)

 

 

13,464

 

 

 

20,738

 

 

 

32,886

 

 

 

(1,420

)

 

 

4,796

 

 

 

38,436

 

 

 

41,812

 

Others

 

 

(45,547

)

 

 

(31,080

)

 

 

3,942

 

 

 

(72,685

)

 

 

(4,350

)

 

 

120

 

 

 

3,508

 

 

 

(722

)

Total (*)

 

 

48,431

 

 

 

19,158

 

 

 

31,357

 

 

 

98,946

 

 

 

(891

)

 

 

(1,956

)

 

 

49,915

 

 

 

47,068

 

Write-offs (**)

 

 

 

 

 

 

 

 

(25,672

)

 

 

(25,672

)

 

 

 

 

 

 

 

 

(52,978

)

 

 

(52,978

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

3,879

 

 

 

3,879

 

 

 

 

 

 

 

 

 

5,316

 

 

 

5,316

 

Foreign exchange effect (***)

 

 

31

 

 

 

6

 

 

 

276

 

 

 

313

 

 

 

(32

)

 

 

(12

)

 

 

(145

)

 

 

(189

)

Expected credit loss at the end of year balances

 

 

61,254

 

 

 

34,053

 

 

 

50,406

 

 

 

145,713

 

 

 

12,792

 

 

 

14,889

 

 

 

40,566

 

 

 

68,247

 

 

28


 

(d.2)

Indirect loans (substantially, all indirect loans correspond to commercial loans)

 

 

 

31.12.2020

 

 

31.12.2019

 

Contingent credits, guarantees and stand-by letters, import and export letters of credit

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of year balances

 

 

16,367

 

 

 

4,720

 

 

 

18,607

 

 

 

39,694

 

 

 

19,829

 

 

 

19,753

 

 

 

22,469

 

 

 

62,051

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New originated or purchased assets

 

 

5,816

 

 

 

 

 

 

 

 

 

5,816

 

 

 

6,937

 

 

 

 

 

 

 

 

 

6,937

 

Assets derecognized or repaid (excluding write offs)

 

 

(2,859

)

 

 

(640

)

 

 

(254

)

 

 

(3,753

)

 

 

(9,803

)

 

 

(6,597

)

 

 

(3,400

)

 

 

(19,800

)

Transfers to Stage 1

 

 

1,681

 

 

 

(1,681

)

 

 

 

 

 

 

 

 

7,101

 

 

 

(7,101

)

 

 

 

 

 

 

Transfers to Stage 2

 

 

(7,493

)

 

 

7,493

 

 

 

 

 

 

 

 

 

(2,410

)

 

 

2,410

 

 

 

 

 

 

 

Transfers to Stage 3

 

 

(89

)

 

 

(32

)

 

 

121

 

 

 

 

 

 

(125

)

 

 

(1

)

 

 

126

 

 

 

 

Impact on the expected credit loss for credits that change stage in the period

 

 

(1,272

)

 

 

7,375

 

 

 

596

 

 

 

6,699

 

 

 

(2,997

)

 

 

(1,407

)

 

 

75

 

 

 

(4,329

)

Others

 

 

4,306

 

 

 

(37

)

 

 

3,922

 

 

 

8,191

 

 

 

(1,996

)

 

 

(2,091

)

 

 

(653

)

 

 

(4,740

)

Total (*)

 

 

90

 

 

 

12,478

 

 

 

4,385

 

 

 

16,953

 

 

 

(3,293

)

 

 

(14,787

)

 

 

(3,852

)

 

 

(21,932

)

Write-offs (**)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recovery of written–off loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect and others (***)

 

 

709

 

 

 

322

 

 

 

45

 

 

 

1,076

 

 

 

(169

)

 

 

(246

)

 

 

(10

)

 

 

(425

)

Expected credit loss at the end of year balances

 

 

17,166

 

 

 

17,520

 

 

 

23,037

 

 

 

57,723

 

 

 

16,367

 

 

 

4,720

 

 

 

18,607

 

 

 

39,694

 

 

 

(*)

As of December 31, 2020, the increase in loan impairment loss, net of recoveries, corresponds to greater provision requirements, mainly in the consumer loan portfolio related to adjustments performed in the calculation model of expected credit loss of Interbank’s clients aimed to face the impact of Covid-19.

(**)

The Group writes-off financial assets that are still subject to collection activities. In this regard, the Group seeks to recover the amounts legally owed in full but have been written off because there is no reasonable expectation of recovery.

(***)Corresponds mainly to the effect of the exchange rate and the variation of the time value of money.

29


 

6.

Investment property

 

(a)

This caption is made up as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

Acquisition or

construction

year

 

 

Valuation methodology

as of December 31, 2020 and 2019

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Isidro – Lima

 

 

241,112

 

 

 

239,152

 

 

 

2009

 

 

Appraisal

San Martín de Porres – Lima

 

 

79,080

 

 

 

72,013

 

 

 

2015

 

 

Appraisal

Piura

 

 

32,908

 

 

 

50,396

 

 

 

2008

 

 

Appraisal

Sullana

 

 

17,703

 

 

 

16,540

 

 

 

2012

 

 

Appraisal

Santa Clara – Lima

 

 

14,162

 

 

 

12,961

 

 

 

2017

 

 

Appraisal

Others

 

 

9,163

 

 

 

8,727

 

 

-

 

 

DCF/Appraisal

 

 

 

394,128

 

 

 

399,789

 

 

 

 

 

 

 

Completed investment property -

“Real Plaza” Shopping Malls

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Talara

 

 

35,192

 

 

 

37,772

 

 

 

2015

 

 

DCF

 

 

 

35,192

 

 

 

37,772

 

 

 

 

 

 

 

Buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orquídeas - San Isidro - Lima

 

 

157,991

 

 

 

168,787

 

 

 

2017

 

 

DCF

Ate Vitarte – Lima

 

 

109,980

 

 

 

82,925

 

 

 

2006

 

 

DCF

Piura

 

 

75,531

 

 

 

 

 

 

2020

 

 

DCF

Chorrillos – Lima

 

 

67,426

 

 

 

71,680

 

 

 

2017

 

 

DCF

Chimbote

 

 

43,077

 

 

 

49,898

 

 

 

2015

 

 

DCF

Maestro-Huancayo

 

 

32,378

 

 

 

34,569

 

 

 

2017

 

 

DCF

Cusco

 

 

31,585

 

 

 

30,774

 

 

 

2017

 

 

DCF

Pardo y Aliaga – Lima

 

 

21,437

 

 

 

19,963

 

 

 

2008

 

 

DCF

Panorama – Lima

 

 

20,449

 

 

 

21,819

 

 

 

2016

 

 

DCF

Trujillo

 

 

18,111

 

 

 

17,600

 

 

 

2016

 

 

DCF

Cercado de Lima – Lima

 

 

14,697

 

 

 

13,545

 

 

 

2017

 

 

DCF

Others

 

 

21,996

 

 

 

22,975

 

 

-

 

 

DCF

 

 

 

614,658

 

 

 

534,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,043,978

 

 

 

972,096

 

 

 

 

 

 

 

DCF: Discounted cash flow

 

i)

As of December 31, 2020 and 2019, there are no liens on investment property.

 

 

(b)

The net gain on investment properties as of December 31, 2020 and 2019, consists of the following:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Income from rental of investment property

 

 

39,491

 

 

 

48,839

 

Gain on valuation of investment property

 

 

5,438

 

 

 

54,493

 

Loss on sale of investment property (d)

 

 

 

 

 

(7,164

)

Total

 

 

44,929

 

 

 

96,168

 

 

30


 

(c)

The movement of investment property is as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Beginning of year balances

 

 

972,096

 

 

 

986,538

 

Additions

 

 

61,243

 

 

 

60,865

 

Sales (d)

 

 

 

 

 

(129,800

)

Valuation gain

 

 

5,438

 

 

 

54,493

 

Net transfers

 

 

5,201

 

 

 

 

Balances as of December 31

 

 

1,043,978

 

 

 

972,096

 

 

 

 

(d)

During 2019, Interseguro sold to related entities in cash and at market value, two lands located in Miraflores and Huaral. Likewise, Interseguro sold to third parties, in cash and at market value, an educational center and offices located in San Juan de Lurigancho and San Isidro. For these sales, Interseguro recognized a net loss of approximately S/7,164,000. The result of the sale of investment property is presented as "Net gain on investment property" in the interim consolidated statement of income.

 

 

(e)

The valuation techniques to estimate the fair value and the main assumptions used are described in Note 7 “Investment property” of the Annual Consolidated Financial Statements.

31


7.

Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities

 

(a)

These captions are comprised of the following:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Accounts receivable and other assets, net

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

 

Accounts receivable related to derivative financial instruments (b)

 

 

395,249

 

 

 

220,776

 

Other accounts receivable, net

 

 

357,783

 

 

 

393,254

 

Accounts receivable from sale of investments

 

 

111,237

 

 

 

74,373

 

Operations in process

 

 

93,933

 

 

 

45,613

 

Assets for technical reserves for claims and premiums by reinsurers

 

 

59,235

 

 

 

77,430

 

Others

 

 

35,952

 

 

 

39,760

 

 

 

 

1,053,389

 

 

 

851,206

 

Non-financial instruments

 

 

 

 

 

 

 

 

Prepaid Income Tax

 

 

149,356

 

 

 

25,270

 

Investments in associates

 

 

70,344

 

 

 

72,301

 

Deferred charges

 

 

52,939

 

 

 

63,377

 

Realizable assets, received as payment and seized through legal actions

 

 

23,224

 

 

 

22,446

 

Prepaid rights to related entity

 

 

3,400

 

 

 

6,628

 

Others

 

 

2,377

 

 

 

10,644

 

 

 

 

301,640

 

 

 

200,666

 

Total

 

 

1,355,029

 

 

 

1,051,872

 

Accounts payable, provisions and other liabilities

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

 

Accounts payable related to contracts with financial component

 

 

561,752

 

 

 

377,721

 

Other accounts payable

 

 

364,789

 

 

 

436,331

 

Accounts payable related to derivative financial instruments (b)

 

 

271,326

 

 

 

222,305

 

Lease liabilities

 

 

269,755

 

 

 

341,836

 

Accounts payable for acquisitions of investments

 

 

185,432

 

 

 

75,820

 

Operations in process

 

 

175,194

 

 

 

132,982

 

Others

 

 

175,539

 

 

 

181,732

 

 

 

 

2,003,787

 

 

 

1,768,727

 

Non-financial instruments

 

 

 

 

 

 

 

 

Provision for other contingencies

 

 

48,711

 

 

 

50,931

 

Taxes payable

 

 

38,853

 

 

 

76,423

 

Others

 

 

54,801

 

 

 

64,146

 

 

 

 

142,365

 

 

 

191,500

 

Total

 

 

2,146,152

 

 

 

1,960,227

 

 

 

 

 

32


 

 

(b)

The fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts as of  December 31, 2020 and 2019 is presented below:

 

As of December 31, 2020

 

Asset

 

 

Liability

 

 

Notional

amount

 

 

Effective part recognized in other comprehensive income during the year

 

 

Maturity

 

Hedged

instruments

 

 

Caption of the interim consolidated statement of financial position where the hedged item has been recognized

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

Derivatives held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

23,512

 

 

 

13,935

 

 

 

3,661,038

 

 

 

 

 

Between January 2021 and September 2021

 

 

 

 

 

 

Interest rate swaps

 

 

140,906

 

 

 

139,531

 

 

 

4,382,535

 

 

 

 

 

Between October 2021 and August 2030

 

 

 

 

 

 

Currency swaps

 

 

69,007

 

 

 

50,192

 

 

 

2,520,758

 

 

 

 

 

Between April 2021 and February 2027

 

 

 

 

 

 

Cross currency swaps

 

 

 

 

 

67,523

 

 

 

213,125

 

 

 

 

 

January 2023

 

 

 

 

 

 

Options

 

 

 

 

 

145

 

 

 

22,700

 

 

 

 

 

Between January 2021 and June 2021

 

 

 

 

 

 

 

 

 

233,425

 

 

 

271,326

 

 

 

10,800,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as hedges

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

 

126,839

 

 

 

 

 

 

1,596,861

 

 

 

(8,446

)

 

January 2023

 

Corporate bonds

 

 

Bonds, notes and other obligations

 

Cross currency swaps (CCS)

 

 

34,985

 

 

 

 

 

 

543,150

 

 

 

(5,904

)

 

October 2027

 

Senior bonds

 

 

Bonds, notes and other obligations

 

 

 

 

161,824

 

 

 

 

 

 

2,140,011

 

 

 

(14,350

)

 

 

 

 

 

 

 

 

 

 

 

 

 

395,249

 

 

 

271,326

 

 

 

12,940,167

 

 

 

(14,350

)

 

 

 

 

 

 

 

 

 

 

 

33


 

As of December 31, 2019

 

Asset

 

 

Liability

 

 

Notional

amount

 

 

Effective part recognized in other comprehensive income during the year

 

 

Maturity

 

Hedged

instruments

 

 

Caption of the interim consolidated statement of financial position where the hedged item has been recognized

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

 

 

 

Derivatives held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

 

95,961

 

 

 

45,276

 

 

 

9,289,914

 

 

 

 

 

Between January 2020 and January 2021

 

 

 

 

 

 

Interest rate swaps

 

 

81,517

 

 

 

75,071

 

 

 

4,238,143

 

 

 

 

 

Between November 2020 and December 2029

 

 

 

 

 

 

Currency swaps

 

 

30,438

 

 

 

36,428

 

 

 

1,727,922

 

 

 

 

 

Between January 2020 and September 2026

 

 

 

 

 

 

Cross currency swaps

 

 

 

 

 

50,523

 

 

 

195,056

 

 

 

 

 

January 2023

 

 

 

 

 

 

Options

 

 

33

 

 

 

126

 

 

 

22,154

 

 

 

 

 

Between January 2020 and December 2020

 

 

 

 

 

 

 

 

 

207,949

 

 

 

207,424

 

 

 

15,473,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held as hedges

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

 

12,827

 

 

 

8,225

 

 

 

1,461,474

 

 

 

(31,211

)

 

January 2023

 

Corporate bonds

 

 

Bonds, notes and other obligations

 

Cross currency swaps (CCS)

 

 

 

 

 

2,821

 

 

 

497,100

 

 

 

(19,694

)

 

October 2027

 

Senior bonds

 

 

Bonds, notes and other obligations

 

Interest rate swaps (IRS)

 

 

 

 

 

1,670

 

 

 

132,560

 

 

 

(285

)

 

November 2020

 

Due to banks

 

 

Due to banks and correspondents

 

Interest rate swaps (IRS)

 

 

 

 

 

1,080

 

 

 

82,850

 

 

 

(289

)

 

December 2020

 

Due to banks

 

 

Due to banks and correspondents

 

Interest rate swaps (IRS)

 

 

 

 

 

1,085

 

 

 

82,850

 

 

 

(287

)

 

December 2020

 

Due to banks

 

 

Due to banks and correspondents

 

Cross currency swaps (CCS) (ii)

 

 

 

 

 

 

 

 

 

 

 

1,097

 

 

-

 

-

 

 

-

 

 

 

 

12,827

 

 

 

14,881

 

 

 

2,256,834

 

 

 

(50,669

)

 

 

 

 

 

 

 

 

 

 

 

 

 

220,776

 

 

 

222,305

 

 

 

17,730,023

 

 

 

(50,669

)

 

 

 

 

 

 

 

 

 

 

 

 

(i)

As of December 31,2020 and 2019, certain derivative financial instruments required the establishment of collateral deposits; see Note 3(d).).

 

(ii)

For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness in 2020 and 2019.

 

(iii)

Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements.

 

 

34


 

8.

Deposits and obligations

 

(a)

This caption is made up as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Saving deposits

 

 

17,852,282

 

 

 

11,384,876

 

Demand deposits

 

 

13,832,262

 

 

 

11,716,035

 

Time deposits

 

 

13,534,993

 

 

 

13,053,033

 

Compensation for service time

 

 

1,923,698

 

 

 

1,933,052

 

Other obligations

 

 

6,040

 

 

 

6,228

 

Total

 

 

47,149,275

 

 

 

38,093,224

 

 

 

(b)

Interest rates applied to deposits and obligations are determined based on the market interest rates.

 

(c)

As of December 31, 2020 and 2019, approximately S/14,020,602,000 and S/10,725,904,000, respectively, of deposits and obligations are covered by the Peruvian Deposit Insurance Fund.

9.

Due to banks and correspondents

 

(a)

This caption is comprised of the following:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

By type

 

 

 

 

 

 

 

 

Banco Central de Reserva del Perú - BCRP (b)

 

 

7,736,322

 

 

 

1,897,568

 

Promotional credit lines

 

 

1,453,397

 

 

 

1,422,067

 

Loans received from foreign entities

 

 

427,278

 

 

 

613,090

 

Loans received from Peruvian entities

 

 

1,117

 

 

 

2,049

 

 

 

 

9,618,114

 

 

 

3,934,774

 

Interest and commissions payable

 

 

42,763

 

 

 

44,863

 

 

 

 

9,660,877

 

 

 

3,979,637

 

By term

 

 

 

 

 

 

 

 

Short term

 

 

1,769,403

 

 

 

2,666,530

 

Long term

 

 

7,891,474

 

 

 

1,313,107

 

Total

 

 

9,660,877

 

 

 

3,979,637

 

 

 

(b)

During 2020, Interbank took part in the auction of funds for the “Reactiva Perú” program, Note 1(b). As of December 31, 2020, the amount recorded as debt to the BCRP amounts to approximately S/6,616,518,000.

 

(c)

As of December 31, 2020, and 2019, some of the Bank loans agreements include standard covenants regarding capital ratios, financial ratios, disposal of assets and transactions among companies under certain conditions, the use of funds and other issues.

In the opinion of Management and its legal advisors, all covenants have been met by the Group related to its due to banks and correspondents as of December 31, 2020 and 2019.

 

35


10.

Bonds, notes and other obligations

(a)This caption is comprised of the following:

 

Issuance

 

Issuer

 

Annual

interest rate

 

 

Interest payment

 

Maturity

 

 

Amount

issued

 

31.12.2020

 

 

31.12.2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(000)

 

S/(000)

 

 

S/(000)

 

Local issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds – first program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third (A serie)

 

Interbank

 

3.5% + VAC (*)

 

 

Semi-annually

 

 

2023

 

 

S/ 110,000

 

 

91,000

 

 

 

91,000

 

Eighth (A serie)

 

Interbank

 

6.91%

 

 

Semi-annually

 

2022

 

 

S/ 137,900

 

 

137,900

 

 

 

136,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228,900

 

 

 

227,908

 

Subordinated bonds – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second (A serie)

 

Interbank

 

5.81%

 

 

Semi-annually

 

2023

 

 

S/ 150,000

 

 

149,881

 

 

 

149,827

 

Third (A serie)

 

Interbank

 

7.50%

 

 

Semi-annually

 

2023

 

 

US$50,000

 

 

180,819

 

 

 

165,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

330,700

 

 

 

315,253

 

Subordinated bonds – third program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First - single serie

 

Interseguro

 

6.00%

 

 

Semi-annually

 

 

2029

 

 

US$20,000

 

 

72,420

 

 

 

66,280

 

Second - single serie

 

Interseguro

 

4.34%

 

 

Semi-annually

 

 

2029

 

 

US$20,000

 

 

72,420

 

 

 

66,280

 

Third - single serie (c)

 

Interseguro

 

4.84%

 

 

Semi-annually

 

 

2030

 

 

US$25,000

 

 

90,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

235,365

 

 

 

132,560

 

Corporate bonds – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fifth (A serie)

 

Interbank

 

3.41% + VAC (*)

 

 

Semi-annually

 

 

2029

 

 

S/ 150,000

 

 

150,000

 

 

 

150,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negotiable certificates of deposits – first program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First (A serie)

 

Interbank

 

4.28%

 

 

Annually

 

 

2020

 

 

S/ 150,000

 

 

 

 

 

148,603

 

Total local issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

944,965

 

 

 

974,324

 

International issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds

 

Interbank

 

6.625%

 

 

Semi-annually

 

2029

 

 

US$300,000

 

 

1,082,915

 

 

 

990,216

 

Junior subordinated notes

 

Interbank

 

8.500%

 

 

Semi-annually

 

2070

 

 

US$200,000

 

 

 

 

 

660,992

 

Senior bonds

 

IFS

 

4.125%

 

 

Semi-annually

 

2027

 

 

US$300,000

 

 

1,065,482

 

 

 

969,794

 

Corporate bonds

 

Interbank

 

3.375%

 

 

Semi-annually

 

2023

 

 

US$484,895

 

 

1,714,707

 

 

 

1,549,877

 

Corporate bonds

 

Interbank

 

5.000%

 

 

Semi-annually

 

2026

 

 

S/ 312,000

 

 

311,282

 

 

 

311,185

 

Corporate bonds

 

Interbank

 

3.250%

 

 

Semi-annually

 

2026

 

 

US$400,000

 

 

1,436,818

 

 

 

1,313,259

 

Subordinated bonds (d)

 

Interbank

 

4.000%

 

 

Semi-annually

 

2030

 

 

US$300,000

 

 

1,078,493

 

 

 

 

Total international issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,689,697

 

 

 

5,795,323

 

Total local and international issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,634,662

 

 

 

6,769,647

 

Interest payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144,089

 

 

 

120,643

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,778,751

 

 

 

6,890,290

 

 

(*)

The Spanish term “Valor de actualización constante” is referred to amounts in Soles indexed by inflation.

 

 

36


 

(b)

The international issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters.

As of December 31, 2020, and 2019, the international issuances maintain mainly standard clauses for periodic reporting of financial information. In the opinion of Management and its legal advisors, these clauses have been met by the Group as of December 31, 2020 and December 31, 2019. See detailed information in Note 13 of the Annual Consolidated Financial Statements.

 

 

(c)

On September 30, 2020, Interseguro issued subordinated bonds denominated “Third Issuance of the Third Program of Subordinated Bonds Interseguro (Single Serie)” for the amount of US$25,000,000, recorded in Section “Transferable Securities and Issuance Programs” of the Public Registry of the Stock Market, under the Third Program of Subordinated Bonds of Interseguro.

 

 

(d)

During the month of June 2020, Interbank issued subordinated bonds called “4.00% Subordinated Notes due 2030” for an amount of US$300,000,000, under Rule 144A and Regulation S of the U.S. Securities Act of 1933 of the United States of America.

11.

Insurance contract liabilities

 

(a)

This caption is comprised of the following:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Technical reserves for insurance premiums (b)

 

 

12,298,075

 

 

 

11,223,456

 

Technical reserves for claims (c)

 

 

203,648

 

 

 

203,175

 

 

 

 

12,501,723

 

 

 

11,426,631

 

By term

 

 

 

 

 

 

 

 

Short term

 

 

1,035,915

 

 

 

948,316

 

Long term

 

 

11,465,808

 

 

 

10,478,315

 

Total

 

 

12,501,723

 

 

 

11,426,631

 

 

 

 

37


 

 

(b)

The movement of technical reserves for insurance premiums (disclosed by type of insurance) as of December 31, 2020 and 2019, is as follows:

 

 

2020

 

 

2019

 

 

 

Annuities

 

 

Retirement,

disability

and

survival

annuities

 

 

Life

insurance

 

 

General

insurance

 

 

SCTR

 

 

Total

 

 

Annuities

 

 

Retirement,

disability

and

survival

annuities

 

 

Life

insurance

 

 

General

insurance

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Beginning of period balances

 

 

9,741,241

 

 

 

779,455

 

 

 

630,801

 

 

 

41,073

 

 

 

30,886

 

 

 

11,223,456

 

 

 

8,716,080

 

 

 

715,217

 

 

 

586,166

 

 

 

39,683

 

 

 

10,057,146

 

Insurance subscriptions

 

 

249,380

 

 

 

 

 

 

2,259

 

 

 

31,808

 

 

 

 

 

 

283,447

 

 

 

293,860

 

 

 

 

 

 

3,804

 

 

 

36,388

 

 

 

334,052

 

Acquisition of Mapfre (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

292,499

 

 

 

292,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate effect

 

 

356,012

 

 

 

(22,251

)

 

 

 

 

 

 

 

 

(1,225

)

 

 

332,536

 

 

 

921,312

 

 

 

79,761

 

 

 

 

 

 

 

 

 

1,001,073

 

Time passage adjustments

 

 

(193,358

)

 

 

(11,912

)

 

 

110,102

 

 

 

(35,167

)

 

 

(2,101

)

 

 

(132,436

)

 

 

(97,668

)

 

 

(15,523

)

 

 

123,371

 

 

 

(34,950

)

 

 

(24,770

)

Maturities and recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50,654

)

 

 

(50,654

)

 

 

 

 

 

 

 

 

(41,353

)

 

 

 

 

 

(41,353

)

Exchange differences

 

 

295,180

 

 

 

 

 

 

53,663

 

 

 

301

 

 

 

83

 

 

 

349,227

 

 

 

(92,343

)

 

 

 

 

 

(10,301

)

 

 

(48

)

 

 

(102,692

)

Balances as of December 31

 

 

10,448,455

 

 

 

745,292

 

 

 

796,825

 

 

 

38,015

 

 

 

269,488

 

 

 

12,298,075

 

 

 

9,741,241

 

 

 

779,455

 

 

 

661,687

 

 

 

41,073

 

 

 

11,223,456

 

 

(*)

In December 2019, the SBS authorized the transfer of a net equity block from Mapfre Peru Vida, which was made effective on January 2, 2020. The final value of the loan portfolio transfer resulted in a price adjustment in favor of Mapfre for a total amount of S/9,534,000.

 

 

 

(c)

In Management’s opinion, these balances reflect the exposure of life and general insurance contracts as of December 31, 2020 and 2019, in accordance with IFRS 4.

38


 

 

 

(d)

The main assumptions used in the estimation of retirement, disability and survival annuities and individual life reserves as of December 31, 2020 and 2019, are the following:

 

 

 

 

 

 

Interest rates

Type

 

Mortality table 2020/2019

 

31.12.2020

 

31.12.2019

Annuities

 

SPP-S-2017, SPP-I-2017

 

3.53% in US$

 

4.54% in US$

 

 

with improvement factor

for mortality

 

2.05% in S/ VAC

5.07% in adjusted S/

 

1.89% in S/ VAC

5.10% in adjusted S/

Retirement, disability and survival

 

SPP-S-2017, SPP-I-2017

with improvement factor

for mortality

 

2.05% in S/ VAC

 

1.89% in S/ VAC

SCTR insurance

 

SPP-S-2017, SPP-I-2017

with improvement factor

for mortality

 

2.05% in S/ VAC

 

 

Individual life insurance contracts (included linked insurance contracts)

 

CSO 80 adjusted

 

4.00 - 5.00%

 

4.00 - 5.00%

Lifetime RPP

 

SPP-S-2017, SPP-I-2017

with improvement factor

for mortality

RV2004M, MI85, B85A, B2006

as appropriate

(with adjustment factors)

 

2.05% in S/ VAC

 

5.59% in US$

3.36% in S/ VAC

6.83% in adjusted S/

 

 

39


The sensitivity of the estimates used by the Group to measure its insurance risks is represented primarily by life insurance risks; the main variables as of Decemeber 31, 2020 and 2019 are the interest rates and the mortality tables. The Group has assessed the changes of the reserves related to its most significant life insurance contracts included in the

reserves of annuities, retirement, disability and survival of +/- 100 basis points (bps) in the interest rates and of +/- 500 basis points (bps) of the mortality factors, being the results as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

 

 

 

 

Variation of the reserve

 

 

 

 

 

 

Variation of the reserve

 

 

 

Reserve

 

 

Amount

 

 

Percentage

 

 

Reserve

 

 

Amount

 

 

Percentage

 

Variables

 

S/(000)

 

 

S/(000)

 

 

%

 

 

S/(000)

 

 

S/(000)

 

 

%

 

Annuities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio in S/ and US Dollars - Basis amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in interest rate: + 100 bps

 

 

9,235,280

 

 

 

(1,071,558

)

 

 

(10.40

)

 

 

8,646,725

 

 

 

(1,006,695

)

 

 

(10.43

)

Changes in interest rate: - 100 bps

 

 

11,621,443

 

 

 

1,314,606

 

 

 

12.75

 

 

 

10,890,170

 

 

 

1,236,750

 

 

 

12.81

 

Changes in mortality table at 105%

 

 

10,193,469

 

 

 

(113,369

)

 

 

(1.10

)

 

 

9,554,268

 

 

 

(99,152

)

 

 

(1.03

)

Changes in mortality table at 95%

 

 

10,425,963

 

 

 

119,125

 

 

 

1.16

 

 

 

9,757,493

 

 

 

104,073

 

 

 

1.08

 

Retirements, disability and survival

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio in S/ – Basis amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in interest rate: + 100 bps

 

 

660,001

 

 

 

(85,291

)

 

 

(11.44

)

 

 

687,451

 

 

 

(92,004

)

 

 

(11.80

)

Changes in interest rate: - 100 bps

 

 

851,384

 

 

 

106,092

 

 

 

14.23

 

 

 

894,614

 

 

 

115,159

 

 

 

14.77

 

Changes in mortality table at 105%

 

 

735,321

 

 

 

(9,971

)

 

 

(1.34

)

 

 

769,044

 

 

 

(10,411

)

 

 

(1.34

)

Changes in mortality table at 95%

 

 

755,775

 

 

 

10,484

 

 

 

1.41

 

 

 

790,403

 

 

 

10,948

 

 

 

1.40

 

SCTR insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio in S/ – Basis amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in interest rate: + 100 bps

 

 

274,323

 

 

 

(45,819

)

 

 

(14.31

)

 

 

34,653

 

 

 

(5,464

)

 

 

(13.62

)

Changes in interest rate: - 100 bps

 

 

380,684

 

 

 

60,542

 

 

 

18.91

 

 

 

47,190

 

 

 

7,074

 

 

 

17.63

 

Changes in mortality table at 105%

 

 

317,191

 

 

 

(2,951

)

 

 

(0.92

)

 

 

39,683

 

 

 

(433

)

 

 

(1.08

)

Changes in mortality table at 95%

 

 

323,233

 

 

 

3,091

 

 

 

0.97

 

 

 

40,608

 

 

 

491

 

 

 

1.22

 

Lifetime RPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio in S/ – Basis amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in interest rate: + 100 bps

 

 

128,327

 

 

 

(13,200

)

 

 

(9.33

)

 

 

80,971

 

 

 

(6,851

)

 

 

(7.80

)

Changes in interest rate: - 100 bps

 

 

157,297

 

 

 

15,770

 

 

 

11.14

 

 

 

95,808

 

 

 

7,987

 

 

 

9.09

 

Changes in mortality table at 105%

 

 

140,428

 

 

 

(1,099

)

 

 

(0.78

)

 

 

87,270

 

 

 

(551

)

 

 

(0.63

)

Changes in mortality table at 95%

 

 

142,678

 

 

 

1,151

 

 

 

0.81

 

 

 

88,398

 

 

 

577

 

 

 

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40


12.

Net equity

 

(a)

Capital stock and distribution of dividends -

IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are listed on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share. As of December 31, 2020, and 2019, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.

 

The General Shareholders’ Meeting of IFS held on April 7, 2020, agreed to distribute dividends for the year 2019 for approximately US$202,033,000 (equivalent to approximately S/698,228,000), equivalent to US$1.75 per share, which were paid on May 6, 2020.

 

The General Shareholders’ Meeting of IFS held on April 1, 2019, agreed to distribute dividends for the year 2018 for approximately US$197,187,000 (equivalent to approximately S/654,464,000), equivalent to US$1.75 per share, which were paid on May 3, 2019.

 

(b)     Treasury stock -

As of December 31, 2020, and 2019, the Company and subsidiaries hold 24,824 and 1,400 shares of own issue, with an acquisition cost equivalent to S/2,769,000 and S/196,000, respectively.

 

Sale of treasury stock (2019)

As indicated in Note 1(c), in July 2019, Interbank and IFS sold a combined 2,418,754 shares. Said sale was recorded by decreasing the caption “Treasury stock” for an amount of S/208,178,000, and the highest value collected due to said sale amounted to S/138,997,000 and was recorded in the caption “Retained earnings”.

 

(c)  Capital surplus -

Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019; see Note 1(c). Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.

 

(d)  Reserves -

The Board of Directors of IFS held on April 22, 2020, agreed to constitute reserves for S/500,000,000 charged to retained earnings.

 

 

(e)

Shareholders’ equity for legal purposes (regulatory capital) -

IFS is not required to establish a regulatory capital for statutory purposes. As of December 31, 2020 and 2019, the regulatory capital required for Interbank, Interseguro and Inteligo Bank (a Subsidiary of Inteligo Group Corp.), is calculated based on the separate financial statements of each Subsidiary prepared following the accounting principles and practices stated by their regulators (the SBS or Central Bank of the Bahamas, in the case of Inteligo Bank).

 

In Management’s opinion, Interbank, Interseguro and Inteligo Bank have been fulfilling the current requirements established by their regulators.

13.

Tax situation

 

(a)

IFS and its Subsidiaries incorporated and domiciled in the Republic of Panama and the Commonwealth of the Bahamas, are not subject to Income Tax, or any other taxes on capital gains, equity or property; nevertheless, IFS is subject to an additional tax on dividends received from its Subsidiaries incorporated and domiciled in Peru; see paragraph (b). The Subsidiaries incorporated and domiciled in Peru are subject to the Peruvian Tax legislation; see paragraph (c).

 

(b)

Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends.

41


 

In this regard, since IFS controls the entities that distribute the dividends, it recognizes the amount of the additional Income Tax on dividends received as expense of the financial year of the dividends.

 

(c)

IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of December 31, 2020 and 2019, was 29.5 percent, over the taxable income.

 

(d)

The Tax Authority (henceforth “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed.  The Income Tax and the Value-Added-Tax returns subject to inspection by the Tax Authority in each of the Subsidiaries, are the following:

- Interbank: Income Tax returns for the years 2014 to 2019, and Value-Added-Tax returns for the years 2016 to 2019.

 

-

Interseguro: Income Tax returns for the years 2014, 2015, 2017, 2018, 2019 and 2020, and Value-Added-Tax returns for the years 2014 to 2019.

 

-

Hipotecaria Sura and Seguros Sura: Income Tax returns for the years 2014 to 2018, and Value-Added-Tax returns for the years 2014 to 2018.

Given the possible interpretations that SUNAT may give to the legislation in effect, up to date it is not possible to determine whether or not any review to be conducted would result in liabilities for the Subsidiaries; any increased tax or surcharge that could arise from possible tax audits would be applied to the results of the period in which such tax increase or surcharge may be determined.

Following is the detail of the ongoing tax procedures for the Subsidiaries:

Interbank:

In April 2004, June 2006, February 2007, June 2007, November 2007, October 2008 and December 2010, Interbank received a number of Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started, with the exception of Income Tax 2006, which is still pending in the Tax Court.

Regarding the tax litigations followed by Interbank related to the annual Income Tax returns for the years 2000 to 2006, the most relevant matter subject to discrepancy with SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not. In this sense, the Bank considers that the interest in suspense do not constitute accrued income, in accordance with the SBS’s regulations, which is also supported by rulings by the Permanent Constitutional and Social Law Chamber of the Supreme Court issued in August 2009 and a recent pronouncement in June 2019.

Notwithstanding the foregoing, in February 2018, the Third Transitory Chamber of Constitutional and Social Law of the Supreme Court issued a ruling regarding a third bank that impacted the original estimation regarding the degree of contingency for this discrepancy. Subsequently, in June 2019, the Permanent Chamber of Constitutional and Social Law of the Supreme Court, in a case followed with another financial entity, ruled in favor of the tax treatment over the interest in suspense followed by said entity; which is consistent with the tax treatment followed by Interbank. On July 6, 2020 and December 28, 2020, the Permanent Chamber of Constitutional and Social Law of the Supreme Court notified Interbank its ruling regarding Income Tax for the year 2003 and prepaid Income Tax 2003, declaring groundless the cassation appeals filed by SUNAT and the Ministry of Economy and Finance (“MEF”, by its Spanish acronym), thus reaffirming the position held by Interbank regarding that interest in suspense does not constitute taxable income.

From the tax and legal analysis performed, reinforced by the aforementioned recent ruling by the Permanent Chamber of Constitutional and Social Law of the Supreme Court, Interbank’s Management and its external legal advisors consider that it exists sufficient technical support for the prevalence of Interbank’s position, in relation with the tax periods under resolution process; thus, it has not been recorded any provision for this contingency as of December 31, 2020 and 2019.

The tax liability requested for this concept and other minor contingencies as of December 31, 2020, without considering the effects of the ruling by the Permanent Chamber of Constitutional and Social Law of the Supreme Court published on

42


March 12, 2020, amounted to approximately S/382,000,000, and includes tax, fines and interest arrears (as of December 31, 2019 amounted to approximately S/303,000,000). However, it is estimated that once SUNAT performs the resettlements of the Income Tax, including the effects of said ruling, the requested amount will diminish significantly.  

On the other hand, on February 3, 2017, SUNAT closed the audit process corresponding to the Income Tax for the year 2010. Interbank paid the debt under protest and filed a claim procedure. Subsequently, on November 6, 2018, SUNAT closed again the audit process corresponding to the Income Tax 2010, which had been reopened due to invalidity; Interbank filed a claim procedure and afterwards a tax appeal. Currently, the appeal is pending resolution by the Tax Court.

On February 14, 2018, SUNAT notified Interbank of the beginning of the partial audit process for the third category Income Tax corresponding to the year 2014. Subsequently, on September 7, 2018, SUNAT closed said partial audit process and did not determine any additional settlement of said tax.

On January 14, 2019, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2013. The tax debt requested by SUNAT amounts to approximately S/50,000,000 (including taxes, penalties and moratorium interest). The main concept observed was the deduction of loan write-offs without proof by the SBS. As of December 31, 2020, the tax liability requested for this concept and other minor contingencies amounted to approximately S/40,000,000 (as of December 31, 2019, amounted to S/39,000,000).

To date, Interbank’s Management has submitted the respective complaints to the resolutions indicated above. In the opinion of Management and its legal advisors, any eventual additional tax would not be significant for the financial statements as of December 31, 2020 and 2019.

On April 26, 2019, SUNAT notified Interbank about the commencement of the definitive audit process on Income Tax withholdings of non-domiciled entities corresponding to the year 2018. To date, said audit is under process.

On July 31, 2020, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2012. The tax debt requested by SUNAT amounts to approximately S/13,000,000.

Lastly, to date, SUNAT is auditing Interbank’s 2014 and 2015 taxable periods. In the opinion of Management and its legal advisors, any eventual additional tax settlement would not be significant for the financial statements as of December 31, 2020 and 2019.

Interseguro:

On January 4, 2019, Interseguro was notified through a Tax Determination notice about the partial audit of the Income Tax for non-domiciled entities for Sura corresponding to January 2015. The tax debt requested by SUNAT amounts to approximately S/19,000,000. On January 30, 2019, the Company filed an appeal against the Resolution of Determination claimed by SUNAT. Considering that this debt corresponds to a period prior to the acquisition of Seguros Sura by the Group and according to the conditions of the purchase and sale agreement of this entity, this debt, if confirmed after the legal actions that Management is to file, would be assumed by the sellers. On November 12, 2020, the Tax Court gave a favorable opinion to Interseguro, thus revoking the Resolution of Determination issued by SUNAT. Interseguro is in waiting of the corresponding deadline in order to be noticed whether SUNAT would appeal the Tax Court’s resolution.

 

In the opinion of Management and its legal advisors, any eventual additional tax settlement would not be significant for the financial statements as of December 31, 2020 and 2019.

 

(e)

IFS’s Subsidiaries recognize the period’s Income Tax expense using the best estimate of the tax rate. The table below presents the amounts reported in the interim consolidated statements of income:

 

 

 

2020

 

 

2019

 

 

 

S/(000)

 

 

S/(000)

 

Current – Expense

 

 

42,012

 

 

 

454,772

 

Deferred – (Income) expense

 

 

(114,945

)

 

 

38,554

 

 

 

 

(72,933

)

 

 

493,326

 

 

43


 14.

Interest income and expenses, and similar accounts

 

(a)

This caption is comprised of the following:

 

 

 

2020

 

 

2019

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

 

 

 

 

 

 

 

Interest on loan portfolio

 

 

3,769,716

 

 

 

3,830,595

 

Interest on investments at fair value through other comprehensive income

 

 

769,718

 

 

 

723,796

 

Interest on investments at amortized cost

 

 

116,338

 

 

 

93,454

 

Dividends on financial instruments

 

 

103,294

 

 

 

74,698

 

Interest on due from banks and inter-bank funds

 

 

35,906

 

 

 

121,550

 

Other interest and similar income

 

 

4,371

 

 

 

3,123

 

Subtotal

 

 

4,799,343

 

 

 

4,847,216

 

 

 

 

 

 

 

 

 

 

One-off impact from the modification of contractual cash flows due to the loan rescheduling schemes (*)

 

 

(134,376

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income, net

 

 

4,664,967

 

 

 

4,847,216

 

 

 

 

 

 

 

 

 

 

Interest and similar expenses

 

 

 

 

 

 

 

 

Interest and fees on deposits and obligations

 

 

(522,357

)

 

 

(705,824

)

Interest on bonds, notes and other obligations

 

 

(381,320

)

 

 

(446,543

)

Interest and fees on obligations with financial institutions

 

 

(181,675

)

 

 

(175,753

)

Deposit insurance fund fees

 

 

(56,177

)

 

 

(45,199

)

Interest on lease payments

 

 

(15,288

)

 

 

(16,568

)

Result from hedging transactions

 

 

(9,266

)

 

 

(9,241

)

Other interest and similar expenses

 

 

(26,201

)

 

 

(24,835

)

Total

 

 

(1,192,284

)

 

 

(1,423,963

)

 

 

(b)

Corresponds to lower income generated by the modification of contractual cash flows due to customer loans rescheduling, see Note 2.3.1.

44


15.

Fee income from financial services, net

 

(a)

This caption is comprised of the following:

 

 

 

2020

 

 

2019

 

 

 

S/(000)

 

 

S/(000)

 

Income

 

 

 

 

 

 

 

 

Accounts maintenance, carriage, transfers, and debit and credit card fees

 

 

474,822

 

 

 

651,255

 

Banking services fees

 

 

192,588

 

 

 

220,207

 

Funds management

 

 

151,356

 

 

 

147,954

 

Contingent loans fees

 

 

52,156

 

 

 

56,153

 

Collection services

 

 

41,124

 

 

 

41,010

 

Brokerage and custody services

 

 

6,858

 

 

 

9,109

 

Others

 

 

42,207

 

 

 

40,801

 

Total

 

 

961,111

 

 

 

1,166,489

 

Expenses

 

 

 

 

 

 

 

 

Credit cards

 

 

(105,772

)

 

 

(118,675

)

Debtor’s life insurance premiums

 

 

(59,520

)

 

 

(48,866

)

Foreign banks fees

 

 

(15,105

)

 

 

(17,172

)

Brokerage and custody services

 

 

(630

)

 

 

(642

)

Others

 

 

(56,584

)

 

 

(55,249

)

Total

 

 

(237,611

)

 

 

(240,604

)

Net

 

 

723,500

 

 

 

925,885

 

 

16.

Other income and (expenses)

 

(a)

This caption is comprised of the following:

 

 

 

2020

 

 

2019

 

 

 

S/(000)

 

 

S/(000)

 

Other income

 

 

 

 

 

 

 

 

Other technical income from insurance operations

 

 

11,547

 

 

 

13,362

 

Income from investments in associates

 

 

9,068

 

 

 

15,647

 

Services rendered to third parties

 

 

7,843

 

 

 

3,859

 

Income from ATM rentals

 

 

3,971

 

 

 

3,789

 

Other income

 

 

29,688

 

 

 

34,003

 

Total other income

 

 

62,117

 

 

 

70,660

 

Other expenses

 

 

 

 

 

 

 

 

Sundry technical insurance expenses

 

 

(47,285

)

 

 

(42,016

)

Commissions from insurance activities

 

 

(28,390

)

 

 

(35,266

)

Donations

 

 

(5,509

)

 

 

(5,352

)

Provision for sundry risk

 

 

(4,918

)

 

 

(3,872

)

Expenses related to rental income

 

 

(1,993

)

 

 

(3,456

)

Other expenses

 

 

(55,952

)

 

 

(41,201

)

Total other expenses

 

 

(144,047

)

 

 

(131,163

)

 

 

45


17.

Insurance premiums and claims

(a)   The caption of net premiums earned is comprised of the following:

 

 

 

Premiums assumed (1)

 

 

Adjustment of technical reserves (2)

 

 

Gross premiums (*)

(3) = (1) - (2)

 

 

Premiums ceded to reinsurers (4)

 

 

Net premiums earned

(5) = (3) - (4)

 

 

 

31.12.2020

 

 

31.12.2019

 

 

31.12.2020

 

 

31.12.2019

 

 

31.12.2020

 

 

31.12.2019

 

 

31.12.2020

 

 

31.12.2019

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Life insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities

 

 

248,025

 

 

 

315,508

 

 

 

(56,021

)

 

 

(196,192

)

 

 

192,004

 

 

 

119,316

 

 

 

 

 

 

 

 

 

192,004

 

 

 

119,316

 

Group life

 

 

138,360

 

 

 

136,513

 

 

 

281

 

 

 

(62

)

 

 

138,641

 

 

 

136,451

 

 

 

(4,890

)

 

 

(5,463

)

 

 

133,751

 

 

 

130,988

 

Individual life

 

 

139,105

 

 

 

135,810

 

 

 

(61,978

)

 

 

(82,343

)

 

 

77,127

 

 

 

53,467

 

 

 

(4,592

)

 

 

(4,430

)

 

 

72,535

 

 

 

49,037

 

Retirement, disability and survival

 

 

9,347

 

 

 

12,282

 

 

 

11,912

 

 

 

15,523

 

 

 

21,259

 

 

 

27,805

 

 

 

(527

)

 

 

(3,151

)

 

 

20,732

 

 

 

24,654

 

Others

 

 

3

 

 

 

2

 

 

 

2,085

 

 

 

(3,421

)

 

 

2,088

 

 

 

(3,419

)

 

 

 

 

 

 

 

 

2,088

 

 

 

(3,419

)

Total life insurance

 

 

534,840

 

 

 

600,115

 

 

 

(103,721

)

 

 

(266,495

)

 

 

431,119

 

 

 

333,620

 

 

 

(10,009

)

 

 

(13,044

)

 

 

421,110

 

 

 

320,576

 

Total general insurance

 

 

91,092

 

 

 

102,402

 

 

 

2,930

 

 

 

(2,218

)

 

 

94,022

 

 

 

100,184

 

 

 

(151

)

 

 

(127

)

 

 

93,871

 

 

 

100,057

 

Total

 

 

625,932

 

 

 

702,517

 

 

 

(100,791

)

 

 

(268,713

)

 

 

525,141

 

 

 

433,804

 

 

 

(10,160

)

 

 

(13,171

)

 

 

514,981

 

 

 

420,633

 

 

(*)

It includes the annual variation of technical reserves and unearned premiums.

 

 

(b)

The caption of net claims and benefits incurred for life insurance contracts and others is comprised of the following:

 

 

 

Gross claims and benefits

 

 

Ceded claims and benefits

 

 

Net insurance claims and benefits

 

 

 

31.12.2020

 

 

31.12.2019

 

 

31.12.2020

 

 

31.12.2019

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Life insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annuities

 

 

(631,117

)

 

 

(597,302

)

 

 

 

 

 

 

 

 

(631,117

)

 

 

(597,302

)

Group life

 

 

(83,605

)

 

 

(45,964

)

 

 

4,868

 

 

 

3,792

 

 

 

(78,737

)

 

 

(42,172

)

Individual life

 

 

(17,495

)

 

 

(8,010

)

 

 

2,393

 

 

 

3,145

 

 

 

(15,102

)

 

 

(4,865

)

Retirement, disability and survival

 

 

(41,076

)

 

 

(32,496

)

 

 

4,206

 

 

 

(747

)

 

 

(36,870

)

 

 

(33,243

)

Others

 

 

(12,794

)

 

 

(1,655

)

 

 

(216

)

 

 

66

 

 

 

(13,010

)

 

 

(1,589

)

General insurance

 

 

(19,214

)

 

 

(20,879

)

 

 

(1

)

 

 

(214

)

 

 

(19,215

)

 

 

(21,093

)

 

 

 

(805,301

)

 

 

(706,306

)

 

 

11,250

 

 

 

6,042

 

 

 

(794,051

)

 

 

(700,264

)

 

46


18.

Earnings per share

The following table presents the calculation of the weighted average number of shares and the basic and diluted (loss) earnings per share, determined and calculated based on the (loss) earnings attributable to the Group:

 

 

 

Outstanding

shares

 

 

Shares

considered in

computation

 

 

Effective

days in

the

period

 

 

Weighted average number of outstanding shares

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

 

 

(in thousands)

 

Period 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2019

 

 

110,692

 

 

 

110,692

 

 

 

365

 

 

 

110,692

 

Initial Public Offering, see Note 1(c)

 

 

4,755

 

 

 

4,755

 

 

 

161

 

 

 

2,097

 

Sale of treasury stock

 

 

2

 

 

 

2

 

 

 

103

 

 

 

1

 

Purchase of treasury stock

 

 

(3

)

 

 

(3

)

 

 

216

 

 

 

(1

)

Balance as of December 31, 2019

 

 

115,446

 

 

 

115,446

 

 

 

 

 

 

 

112,789

 

Net profit for the period S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,441,258

 

Basic and diluted earnings per share (Soles)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.778

 

Period 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2020

 

 

115,446

 

 

 

115,446

 

 

 

365

 

 

 

115,446

 

Sale of treasury stock

 

 

4

 

 

 

4

 

 

 

266

 

 

 

3

 

Purchase of treasury stock

 

 

(27

)

 

 

(27

)

 

 

30

 

 

 

(2

)

Balance as of December 31, 2020

 

 

115,423

 

 

 

115,423

 

 

 

 

 

 

 

115,447

 

Net profit for the period S/(000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

383,259

 

Basic and diluted earnings per share (Soles)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.320

 

 

47


19.

Transactions with shareholders, related parties and affiliated entities

 

(a)

The table below presents the main transactions with shareholders, related parties and affiliated entities as of December 31, 2020 and 2019:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

Investments at fair value through profit or loss

 

 

 

 

 

 

 

 

   Participations - Royalty Pharma

 

 

107,530

 

 

 

117,682

 

   Other minors

 

 

107

 

 

 

270

 

   Negotiable certificates of deposit – Financiera Oh! S.A.

 

 

 

 

 

9,372

 

 

 

 

107,637

 

 

 

127,324

 

Investments at fair value through other comprehensive income

 

 

 

 

 

 

 

 

   Shares - InRetail Perú Corp.

 

 

339,945

 

 

 

285,962

 

   Corporate bonds - InRetail Shopping Malls S.A.

 

 

53,358

 

 

 

49,728

 

   Corporate bonds - Colegios Peruanos S.A.

 

 

1,193

 

 

 

30,977

 

 

 

 

394,496

 

 

 

366,667

 

Loans, net (b)

 

 

1,196,143

 

 

 

1,114,211

 

Accounts receivable (h)

 

 

79,504

 

 

 

77,824

 

Long-term accounts receivable (g)

 

 

40,128

 

 

 

39,141

 

Accounts receivable related to derivative financial instruments

 

 

4,276

 

 

 

817

 

Other assets (f)

 

 

21,517

 

 

 

11,928

 

Liabilities

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

849,906

 

 

 

944,561

 

Other liabilities

 

 

567

 

 

 

56

 

Accounts payable related to derivative financial instruments

 

 

 

 

 

344

 

Off-balance sheet accounts

 

 

 

 

 

 

 

 

Indirect loans (b)

 

 

124,366

 

 

 

134,658

 

 

 

 

 

 

 

 

 

 

Income (expenses)

 

 

 

 

 

 

 

 

Interest and similar income

 

 

70,261

 

 

 

77,186

 

Interest and similar expenses

 

 

(7,264

)

 

 

(17,471

)

Valuation of financial derivative instruments

 

 

 

 

 

(52

)

Rental income

 

 

18,609

 

 

 

22,118

 

Loss on sale of investment property

 

 

 

 

 

(7,164

)

Administrative expenses

 

 

(42,768

)

 

 

(38,717

)

Others, net

 

 

7,017

 

 

 

15,294

 

 

 

(b)

As of December 31, 2020 and 2019, the detail of loans is the following:

 

 

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

Direct

 

 

Indirect

 

 

Total

 

 

Direct

 

 

Indirect

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Controlling

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Affiliated

 

 

931,746

 

 

 

46,967

 

 

 

978,713

 

 

 

847,993

 

 

 

59,267

 

 

 

907,260

 

Associates

 

 

264,397

 

 

 

77,399

 

 

 

341,796

 

 

 

266,201

 

 

 

75,391

 

 

 

341,592

 

 

 

 

1,196,143

 

 

 

124,366

 

 

 

1,320,509

 

 

 

1,114,211

 

 

 

134,658

 

 

 

1,248,869

 

 

 

 

 

 

 

48


 

(c)

As of December 31,2020 and 2019, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, as permitted by Peruvian law, which regulates and limits on certain transactions with employees, directors and executives of financial entities. As of December 30, 2020 and 2019, direct loans to employees, directors and executives amounted to S/222,076,000 and S/231,546,000, respectively; said loans are repaid monthly and bear interest at market rates. There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary.

 

(d)

The Group’s key personnel basic remuneration for the years ended December 31, 2020 and 2019, are presented below::

 

 

 

2020

 

 

2019

 

 

 

S/(000)

 

 

S/(000)

 

Salaries

 

 

21,859

 

 

 

22,180

 

Board of Directors’ compensations

 

 

3,719

 

 

 

2,438

 

Total

 

 

25,578

 

 

 

24,618

 

 

 

(e)

As of December 31, 2020 and 2019, the Group holds participations in different mutual funds managed by Interfondos that are classified as investment at fair value through profit or loss and amount approximately to S/342,000 and S/701,000, respectively.

 

(f)

It corresponds mainly to prepaid expenses for spaces ceded to Interbank in the stores of Supermercados Peruanos S.A. for the operation of financial agencies until the year 2030, and for an amount of approximately S/3,400,000 and S/6,628,000 as of December 31, 2020 and 2019, respectively (see Note 7(a)). Interbank may renew the term of the agreement for an additional term of 15 years.

 

(g)

It corresponds to a loan with maturity in 2046 and bears interests at market rates.

 

(h)

As of December 31, 2020 and 2019, corresponds to a financial lease for the construction of educational facilities in San Juan de Lurigancho and Ate Vitarte districts.

 

(i)

In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits permitted by the SBS. Taxes generated by these transactions and the taxable base used for computing them are those customarily used in the industry and they are determined according to the tax rules in force.

20.

Business segments

The Chief Operating Decision Maker (“CODM”) of IFS is the Chief Executive Officer (“CEO”). The Group presents three operating segments based on products and services, as follows:

Banking

Mainly loans, credit facilities, deposits and current accounts.

Insurance

It provides annuities and conventional life insurance products, as well as other retail insurance products.

Wealth management

It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.

The operating segments monitor the operating results of their business units separately for the purpose of making decisions on the distribution of resources and performance assessment. Segment performance is evaluated based on operating profit or loss and it is measured consistently with operating profit or loss in the interim consolidated financial statements.

Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

 

49


 

The following table presents the Group’s financial information by business segments for the years ended December 31, 2020 and 2019:

 

 

2020

 

 

2019

 

 

 

Banking

 

 

Insurance

 

 

Wealth

management

 

 

Holding and consolidation adjustments

 

 

Total

consolidated

 

 

Banking

 

 

Insurance

(***)

 

 

Wealth

management

 

 

Holding and consolidation adjustments

 

 

Total

consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Total income (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party

 

 

4,900,400

 

 

 

1,365,579

 

 

 

433,941

 

 

 

(19,738

)

 

 

6,680,182

 

 

 

5,335,387

 

 

 

1,198,231

 

 

 

390,720

 

 

 

(138,525

)

 

 

6,785,813

 

Inter-segment

 

 

(59,267

)

 

 

 

 

 

(3,273

)

 

 

62,540

 

 

 

 

 

 

(80,697

)

 

 

 

 

 

(2,093

)

 

 

82,790

 

 

 

 

Total income

 

 

4,841,133

 

 

 

1,365,579

 

 

 

430,668

 

 

 

42,802

 

 

 

6,680,182

 

 

 

5,254,690

 

 

 

1,198,231

 

 

 

388,627

 

 

 

(55,735

)

 

 

6,785,813

 

Consolidated income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

3,970,789

 

 

 

654,975

 

 

 

163,414

 

 

 

10,165

 

 

 

4,799,343

 

 

 

4,073,998

 

 

 

612,549

 

 

 

167,974

 

 

 

(7,305

)

 

 

4,847,216

 

One-off impact from the modification of contractual cash flows due to the loan rescheduling schemes

 

 

(134,376

)

 

 

 

 

 

 

 

 

 

 

 

(134,376

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar expenses

 

 

(1,053,356

)

 

 

(83,992

)

 

 

(51,652

)

 

 

(3,284

)

 

 

(1,192,284

)

 

 

(1,290,055

)

 

 

(72,485

)

 

 

(61,465

)

 

 

42

 

 

 

(1,423,963

)

Net interest and similar income

 

 

2,783,057

 

 

 

570,983

 

 

 

111,762

 

 

 

6,881

 

 

 

3,472,683

 

 

 

2,783,943

 

 

 

540,064

 

 

 

106,509

 

 

 

(7,263

)

 

 

3,423,253

 

Impairment loss on loans, net of recoveries

 

 

(2,393,923

)

 

 

 

 

 

(21

)

 

 

 

 

 

(2,393,944

)

 

 

(750,787

)

 

 

 

 

 

(24

)

 

 

 

 

 

(750,811

)

Impairment loss to impairment on financial investments

 

 

170

 

 

 

(33,819

)

 

 

745

 

 

 

 

 

 

(32,904

)

 

 

43

 

 

 

(6,170

)

 

 

(663

)

 

 

 

 

 

(6,790

)

Net interest and similar income after impairment loss

 

 

389,304

 

 

 

537,164

 

 

 

112,486

 

 

 

6,881

 

 

 

1,045,835

 

 

 

2,033,199

 

 

 

533,894

 

 

 

105,822

 

 

 

(7,263

)

 

 

2,665,652

 

Fee income from financial services, net

 

 

619,842

 

 

 

(6,056

)

 

 

163,968

 

 

 

(54,254

)

 

 

723,500

 

 

 

827,064

 

 

 

(3,980

)

 

 

164,312

 

 

 

(61,511

)

 

 

925,885

 

Net gain on sale of financial investments

 

 

103,773

 

 

 

105,038

 

 

 

(23,428

)

 

 

 

 

 

185,383

 

 

 

30,854

 

 

 

39,234

 

 

 

42,127

 

 

 

 

 

 

112,215

 

Gain from derecognition of financial assets at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,474

 

 

 

 

 

 

 

 

 

 

 

 

8,474

 

Other income (**)

 

 

340,372

 

 

 

96,641

 

 

 

129,987

 

 

 

24,351

 

 

 

591,351

 

 

 

394,997

 

 

 

129,784

 

 

 

16,307

 

 

 

(69,698

)

 

 

471,390

 

Total net premiums earned minus claims and benefits

 

 

 

 

 

(279,070

)

 

 

 

 

 

 

 

 

(279,070

)

 

 

 

 

 

(279,620

)

 

 

 

 

 

(11

)

 

 

(279,631

)

Depreciation and amortization

 

 

(234,479

)

 

 

(25,590

)

 

 

(14,478

)

 

 

5,797

 

 

 

(268,750

)

 

 

(227,070

)

 

 

(22,396

)

 

 

(18,321

)

 

 

5,772

 

 

 

(262,015

)

Other expenses

 

 

(1,299,027

)

 

 

(260,405

)

 

 

(113,564

)

 

 

31,086

 

 

 

(1,641,910

)

 

 

(1,384,432

)

 

 

(276,350

)

 

 

(104,996

)

 

 

49,479

 

 

 

(1,716,299

)

Income before translation result and Income Tax

 

 

(80,215

)

 

 

167,722

 

 

 

254,971

 

 

 

13,861

 

 

 

356,339

 

 

 

1,683,086

 

 

 

120,566

 

 

 

205,251

 

 

 

(83,232

)

 

 

1,925,671

 

Translation result

 

 

(5,966

)

 

 

(26,591

)

 

 

(3,846

)

 

 

(9,320

)

 

 

(45,723

)

 

 

(5,592

)

 

 

9,826

 

 

 

1,423

 

 

 

12,113

 

 

 

17,770

 

Income Tax

 

 

80,509

 

 

 

 

 

 

(8,000

)

 

 

424

 

 

 

72,933

 

 

 

(448,956

)

 

 

 

 

 

(6,420

)

 

 

(37,950

)

 

 

(493,326

)

Net profit for the year

 

 

(5,672

)

 

 

141,131

 

 

 

243,125

 

 

 

4,965

 

 

 

383,549

 

 

 

1,228,538

 

 

 

130,392

 

 

 

200,254

 

 

 

(109,069

)

 

 

1,450,115

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

(5,672

)

 

 

141,131

 

 

 

243,125

 

 

 

4,675

 

 

 

383,259

 

 

 

1,228,538

 

 

 

130,392

 

 

 

200,254

 

 

 

(117,926

)

 

 

1,441,258

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

290

 

 

 

290

 

 

 

 

 

 

 

 

 

 

 

 

8,857

 

 

 

8,857

 

 

 

 

(5,672

)

 

 

141,131

 

 

 

243,125

 

 

 

4,965

 

 

 

383,549

 

 

 

1,228,538

 

 

 

130,392

 

 

 

200,254

 

 

 

(109,069

)

 

 

1,450,115

 

 

(*)

Corresponds to interest and similar income, other income and net premiums earned.

(**)

For the Banking Segment, the caption “Other income” for the year ended December 31, 2019, includes approximately S/52,580,000, before taxes, as gain on the sale of Interfondos to Inteligo Perú Holding S.A.C., which is eliminated in the accounting consolidation process, see Note 2.2. The net profit (after taxes) amounted to approximately S/32,422,000.

(***)

As of December 31, 2019, certain balances in the Insurance Segment have been modified following the reclassifications detailed in Note 2.4.

50


 

 

 

 

31.12.2020

 

 

 

Banking

 

 

Insurance

 

 

Wealth

management

 

 

Holding and consolidation adjustments

 

 

Total

consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital expenditures (*)

 

 

193,112

 

 

 

109,786

 

 

 

9,634

 

 

 

 

 

 

312,532

 

Total assets

 

 

68,038,621

 

 

 

15,311,267

 

 

 

4,308,618

 

 

 

577,523

 

 

 

88,236,029

 

Total liabilities

 

 

61,814,096

 

 

 

14,375,950

 

 

 

3,233,691

 

 

 

(141,657

)

 

 

79,282,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

Banking

 

 

Insurance

 

 

Wealth

management

 

 

Holding and consolidation adjustments

 

 

Total

consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital expenditures (*)

 

 

195,177

 

 

 

69,643

 

 

 

6,769

 

 

 

 

 

 

271,589

 

Total assets

 

 

53,019,361

 

 

 

13,917,641

 

 

 

4,098,057

 

 

 

527,234

 

 

 

71,562,293

 

Total liabilities

 

 

46,676,473

 

 

 

12,943,718

 

 

 

3,244,210

 

 

 

(205,556

)

 

 

62,658,845

 

 

(*)

It includes the purchase of property, furniture and equipment, intangible assets and investment properties.

 

(i)

The distribution of the Group’s total income based on the location of the customer and its assets, for the year ended December 31, 2020, is S/6,307,987,000 in Peru and S/372,195,000 in Panama (for the year ended December 31, 2019, is S/6,458,212,000 in Peru and S/327,601,000 in Panama). The distribution of the Group’s total assets based on the location of the customer and its assets, as of December 31, 2020 is S/84,096,653,000 in Peru and S/4,139,376,000 in Panama (for the year ended December 31, 2019, it is S/67,623,222,000 in Peru and S/3,939,071,000 in Panama).

51


 

21.

Financial instruments classification

The financial assets and liabilities of the interim consolidated statement of financial position as of December 31, 2020 and 2019, are presented below:

 

 

 

As of December 31, 2020

 

 

As of December 31, 2019

 

 

 

At fair

value

through

profit

or loss

 

 

Debt

instruments

measured

at fair

value through

other

comprehensive

income

 

 

Equity

instruments

measured

at fair

value through

other

comprehensive

income

 

 

Amortized cost

 

 

Total

 

 

At fair

value

through

profit

or loss

 

 

Debt

instruments

measured

at fair

value through

other

comprehensive

income

 

 

Equity

instruments

measured

at fair

value through

other

comprehensive

income

 

 

Amortized

cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

18,765,482

 

 

 

18,765,482

 

 

 

 

 

 

 

 

 

 

 

 

11,128,875

 

 

 

11,128,875

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

18,105

 

 

 

18,105

 

 

 

 

 

 

 

 

 

 

 

 

85,006

 

 

 

85,006

 

Financial investments

 

 

2,042,777

 

 

 

18,153,492

 

 

 

1,373,548

 

 

 

2,707,298

 

 

 

24,277,115

 

 

 

1,551,537

 

 

 

14,188,473

 

 

 

1,125,722

 

 

 

2,206,986

 

 

 

19,072,718

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

40,519,423

 

 

 

40,519,423

 

 

 

 

 

 

 

 

 

 

 

 

37,136,853

 

 

 

37,136,853

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

16,320

 

 

 

16,320

 

 

 

 

 

 

 

 

 

 

 

 

139,685

 

 

 

139,685

 

Others accounts receivable and other assets, net

 

 

395,249

 

 

 

 

 

 

 

 

 

658,140

 

 

 

1,053,389

 

 

 

220,776

 

 

 

 

 

 

 

 

 

630,430

 

 

 

851,206

 

 

 

 

2,438,026

 

 

 

18,153,492

 

 

 

1,373,548

 

 

 

62,684,768

 

 

 

84,649,834

 

 

 

1,772,313

 

 

 

14,188,473

 

 

 

1,125,722

 

 

 

51,327,835

 

 

 

68,414,343

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

47,149,275

 

 

 

47,149,275

 

 

 

 

 

 

 

 

 

 

 

 

38,093,224

 

 

 

38,093,224

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

28,971

 

 

 

28,971

 

 

 

 

 

 

 

 

 

 

 

 

169,138

 

 

 

169,138

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

9,660,877

 

 

 

9,660,877

 

 

 

 

 

 

 

 

 

 

 

 

3,979,637

 

 

 

3,979,637

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

7,778,751

 

 

 

7,778,751

 

 

 

 

 

 

 

 

 

 

 

 

6,890,290

 

 

 

6,890,290

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

16,320

 

 

 

16,320

 

 

 

 

 

 

 

 

 

 

 

 

139,685

 

 

 

139,685

 

Insurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,501,723

 

 

 

12,501,723

 

 

 

 

 

 

 

 

 

 

 

 

11,426,631

 

 

 

11,426,631

 

Others accounts payable, provisions and other liabilities

 

 

271,326

 

 

 

 

 

 

 

 

 

1,732,461

 

 

 

2,003,787

 

 

 

222,305

 

 

 

 

 

 

 

 

 

1,546,422

 

 

 

1,768,727

 

 

 

 

271,326

 

 

 

 

 

 

 

 

 

78,868,378

 

 

 

79,139,704

 

 

 

222,305

 

 

 

 

 

 

 

 

 

62,245,027

 

 

 

62,467,332

 

 

 

52


 

22.

Financial risk management

It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.

In order to manage this risk, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, mitigation and coverage processes that considers the specific needs and regulatory requirements to develop its business. The Group and its Subsidiaries, mainly Interbank, Interseguro and Inteligo Bank, operate independently but in coordination with the general provisions issued by the Board of Directors and the Management of IFS.

A full description of the Group’s financial risk management is presented in Note 30 “Financial risk management” of the Annual Consolidated Financial Statements; following is presented the financial information related to credit risk management for the loan portfolio, offsetting of financial assets and liabilities, and foreign exchange risk.

 

(a)

Credit risk management for loans

Interbank’s loan portfolio is segmented into homogeneous groups that shared similar credit risk characteristics. These groups are: (i) Retail Banking (credit card, mortgage, payroll loan, consumer loan and vehicular loan), (ii) Small Business Banking (segments S1, S2 and S3), and (iii) Commercial Banking (corporate, institutional, companies and real estate). In addition, at Inteligo Bank, the internal model developed (scorecard) assigns 5 levels of credit risk classified as follows: low risk, medium low risk, medium risk, medium high risk, and high risk. These categories are described in Note 30.1(d) of the Annual Consolidated Financial Statements.

The information that shows the credit quality and maximum exposure to credit risk of direct loans based on the Group's internal credit rating as of December 31, 2020 and 2019, are presented in Note 5.

 

(b)

Offsetting of financial assets and liabilities

The information contained in the tables below includes financial assets and liabilities that.

-Are offset in the statement of financial position of the Group; or

 

-

Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the interim consolidated statement of financial position or not.

Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the interim consolidated statement of financial position.

The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.

The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 3.

 

 

 

 

 

 

 

 

 

53


 

(b.1)

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2020 and 2019, is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related amounts not offset in the interim consolidated statement of financial position

 

 

 

 

 

 

 

Gross amounts of recognized financial assets

 

 

Gross amounts of recognized financial liabilities and offset in the interim consolidated statement of financial position

 

 

Net amounts of financial assets presented in the interim consolidated statement of financial position

 

 

Financial

instruments

(including

non-cash

collateral)

 

 

Cash collateral received (pledged),

Note 3(d)

 

 

Net amount

 

Assets

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 7(b)

 

 

395,249

 

 

 

 

 

 

395,249

 

 

 

(191,844

)

 

 

(55,767

)

 

 

147,638

 

 

 

 

395,249

 

 

 

 

 

 

395,249

 

 

 

(191,844

)

 

 

(55,767

)

 

 

147,638

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 7(b)

 

 

220,776

 

 

 

 

 

 

220,776

 

 

 

(134,103

)

 

 

(42,351

)

 

 

44,322

 

 

 

 

220,776

 

 

 

 

 

 

220,776

 

 

 

(134,103

)

 

 

(42,351

)

 

 

44,322

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 7(b)

 

 

271,326

 

 

 

 

 

 

271,326

 

 

 

(191,844

)

 

 

(70,559

)

 

 

8,923

 

 

 

 

271,326

 

 

 

 

 

 

271,326

 

 

 

(191,844

)

 

 

(70,559

)

 

 

8,923

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 7(b)

 

 

222,305

 

 

 

 

 

 

222,305

 

 

 

(134,103

)

 

 

(57,816

)

 

 

30,386

 

 

 

 

222,305

 

 

 

 

 

 

222,305

 

 

 

(134,103

)

 

 

(57,816

)

 

 

30,386

 

 

 

 

(c)

Foreign exchange risk

The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.

As of December 31, 2020, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/3.618 per US$1 bid and S/3.624 per US$1 ask (S/3.311 and S/3.317 as of December 31, 2019, respectively). As of December 31, 2020, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/3.621 per US$1 (S/3.314 as of December 31, 2019).

54


The table below presents the detail of the Group’s position:

 

 

 

As of December 31, 2020

 

 

As of December 31, 2019

 

 

 

US Dollars

 

 

Soles

 

 

Other

currencies

 

 

Total

 

 

US Dollars

 

 

Soles

 

 

Other

currencies

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

7,232,836

 

 

 

10,959,492

 

 

 

573,154

 

 

 

18,765,482

 

 

 

9,386,504

 

 

 

1,311,291

 

 

 

431,080

 

 

 

11,128,875

 

Inter-bank funds

 

 

18,105

 

 

 

 

 

 

 

 

 

18,105

 

 

 

 

 

 

85,006

 

 

 

 

 

 

85,006

 

Financial investments

 

 

8,926,088

 

 

 

15,262,993

 

 

 

88,034

 

 

 

24,277,115

 

 

 

6,948,954

 

 

 

12,111,165

 

 

 

12,599

 

 

 

19,072,718

 

Loans, net

 

 

10,535,743

 

 

 

29,983,680

 

 

 

 

 

 

40,519,423

 

 

 

10,919,233

 

 

 

26,217,620

 

 

 

 

 

 

37,136,853

 

Due from customers on acceptances

 

 

16,320

 

 

 

 

 

 

 

 

 

16,320

 

 

 

128,397

 

 

 

 

 

 

11,288

 

 

 

139,685

 

Other accounts receivable and other assets, net

 

 

312,407

 

 

 

740,113

 

 

 

869

 

 

 

1,053,389

 

 

 

245,402

 

 

 

604,456

 

 

 

1,348

 

 

 

851,206

 

 

 

 

27,041,499

 

 

 

56,946,278

 

 

 

662,057

 

 

 

84,649,834

 

 

 

27,628,490

 

 

 

40,329,538

 

 

 

456,315

 

 

 

68,414,343

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

16,244,869

 

 

 

30,519,198

 

 

 

385,208

 

 

 

47,149,275

 

 

 

13,840,447

 

 

 

23,888,049

 

 

 

364,728

 

 

 

38,093,224

 

Inter-bank funds

 

 

28,971

 

 

 

 

 

 

 

 

 

28,971

 

 

 

149,137

 

 

 

20,001

 

 

 

 

 

 

169,138

 

Due to banks and correspondents

 

 

643,977

 

 

 

9,016,900

 

 

 

 

 

 

9,660,877

 

 

 

830,122

 

 

 

3,149,515

 

 

 

 

 

 

3,979,637

 

Bonds, notes and other obligations

 

 

6,887,363

 

 

 

891,388

 

 

 

 

 

 

7,778,751

 

 

 

5,857,206

 

 

 

1,033,084

 

 

 

 

 

 

6,890,290

 

Due from customers on acceptances

 

 

16,320

 

 

 

 

 

 

 

 

 

16,320

 

 

 

128,397

 

 

 

 

 

 

11,288

 

 

 

139,685

 

Insurance contract liabilities

 

 

4,905,233

 

 

 

7,596,490

 

 

 

 

 

 

12,501,723

 

 

 

4,254,662

 

 

 

7,171,969

 

 

 

 

 

 

11,426,631

 

Other accounts payable, provisions and other liabilities

 

 

530,180

 

 

 

1,440,976

 

 

 

32,631

 

 

 

2,003,787

 

 

 

394,159

 

 

 

1,374,236

 

 

 

332

 

 

 

1,768,727

 

 

 

 

29,256,913

 

 

 

49,464,952

 

 

 

417,839

 

 

 

79,139,704

 

 

 

25,454,130

 

 

 

36,636,854

 

 

 

376,348

 

 

 

62,467,332

 

Forwards position, net

 

 

1,525,029

 

 

 

(1,369,873

)

 

 

(155,156

)

 

 

 

 

 

(2,718,082

)

 

 

2,776,866

 

 

 

(58,784

)

 

 

 

Currency swaps position, net

 

 

264,160

 

 

 

(264,160

)

 

 

 

 

 

 

 

 

138,676

 

 

 

(138,676

)

 

 

 

 

 

 

Cross currency swaps position, net

 

 

1,926,886

 

 

 

(1,926,886

)

 

 

 

 

 

 

 

 

1,763,518

 

 

 

(1,763,518

)

 

 

 

 

 

 

Options position, net

 

 

48

 

 

 

(48

)

 

 

 

 

 

 

 

 

(37

)

 

 

37

 

 

 

 

 

 

 

Monetary position, net

 

 

1,500,709

 

 

 

3,920,359

 

 

 

89,062

 

 

 

5,510,130

 

 

 

1,358,435

 

 

 

4,567,393

 

 

 

21,183

 

 

 

5,947,011

 

 

As of December 31, 2020, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$634,242,000, equivalent to S/2,296,590,000 (US$683,214,000, equivalent to S/2,264,171,000 as of December 31, 2019).

23.

Fair value

 

(a)

Financial instruments measured at their fair value. The following table presents an analysis of the financial instruments that are measured at their fair value. The amounts are based on the balances presented in the interim consolidated statement of financial position:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

 

2,042,777

 

 

 

1,551,537

 

Debt instruments measured at fair value through other comprehensive income

 

 

17,902,352

 

 

 

14,010,029

 

Equity instruments measured at fair value through other comprehensive income

 

 

1,373,548

 

 

 

1,125,722

 

Derivatives receivable

 

 

395,249

 

 

 

220,776

 

 

 

 

21,713,926

 

 

 

16,908,064

 

Accrued interest

 

 

251,140

 

 

 

178,444

 

Total financial assets

 

 

21,965,066

 

 

 

17,086,508

 

Financial liabilities

 

 

 

 

 

 

 

 

Derivatives payable

 

 

271,326

 

 

 

222,305

 

 

(*)

As of December 31, 2020, and 2019, correspond mainly to participations in mutual funds and investment funds.

55


 

(b)

Financial instruments not measured at their fair value -

The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value:

 

 

31.12.2020

 

 

31.12.2019

 

 

 

Fair

value

 

 

Book

value

 

 

Fair

value

 

 

Book

value

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

18,765,482

 

 

 

18,765,482

 

 

 

11,128,875

 

 

 

11,128,875

 

Inter-bank funds

 

 

18,105

 

 

 

18,105

 

 

 

85,006

 

 

 

85,006

 

Investments at amortized cost

 

 

2,988,539

 

 

 

2,707,298

 

 

 

2,328,303

 

 

 

2,206,986

 

Loans, net

 

 

40,809,701

 

 

 

40,519,423

 

 

 

38,115,562

 

 

 

37,136,853

 

Due from customers on acceptances

 

 

16,320

 

 

 

16,320

 

 

 

139,685

 

 

 

139,685

 

Other accounts receivables and other assets, net

 

 

658,140

 

 

 

658,140

 

 

 

630,430

 

 

 

630,430

 

Total

 

 

63,256,287

 

 

 

62,684,768

 

 

 

52,427,861

 

 

 

51,327,835

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

47,146,077

 

 

 

47,149,275

 

 

 

38,099,641

 

 

 

38,093,224

 

Inter-bank funds

 

 

28,971

 

 

 

28,971

 

 

 

169,138

 

 

 

169,138

 

Due to banks and correspondents

 

 

9,686,361

 

 

 

9,660,877

 

 

 

3,982,373

 

 

 

3,979,637

 

Bonds, notes and other obligations

 

 

8,262,212

 

 

 

7,778,751

 

 

 

7,118,547

 

 

 

6,890,290

 

Due from customers on acceptances

 

 

16,320

 

 

 

16,320

 

 

 

139,685

 

 

 

139,685

 

Insurance contract liabilities

 

 

12,501,723

 

 

 

12,501,723

 

 

 

11,426,631

 

 

 

11,426,631

 

Other accounts payable and other liabilities

 

 

1,732,461

 

 

 

1,732,461

 

 

 

1,546,422

 

 

 

1,546,422

 

Total

 

 

79,374,125

 

 

 

78,868,378

 

 

 

62,482,437

 

 

 

62,245,027

 

 

The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:

 

(i)

Long- term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of December 31, 2020 and 2019, the book value of loans, net of allowances, was not significantly different from the calculated fair values.

 

(ii)

Instruments whose fair value approximates their book value: For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments.

 

(iii)

Fixed- rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity.

 

 

 

 

 

 

 

 

56


24.

Fiduciary activities and management of funds

The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held in trust are not included in the interim consolidated financial statements. These services give rise to the risk that the Group could eventually be held responsible of yield of the assets under its management.

As of December 31, 2020 and 2019, the value of the managed off-balance sheet financial assets is as follows:

 

 

 

31.12.2020

 

 

31.12.2019

 

 

 

S/(000)

 

 

S/(000)

 

Investment funds

 

 

15,008,109

 

 

 

13,243,888

 

Mutual funds

 

 

5,980,724

 

 

 

5,049,034

 

Total

 

 

20,988,833

 

 

 

18,292,922

 

 

 

57