XML 92 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 13 - Segment Information - Segment Data (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue from external customers                   $ 1,638,739      
Inter-segment revenues                        
Depreciation and amortization                   140,650      
Operating income (loss)   $ 27,462 $ 6,412 $ (13,244) $ (36,408) $ (101,602) $ (85,553) $ (182,437) $ (500,416) (15,779)      
Net income (loss)   56,995 $ 10,484 $ (12,721) $ (32,301) (118,371) $ (106,390) $ (291,116) (428,412) 22,457 $ 22,457    
Adjusted EBITDA                   130,862      
Capital expenditures                   210,186      
Total assets   1,608,857               1,608,857 1,608,857    
Goodwill   147,515             $ 0 147,515 147,515    
Predecessor [Member]                          
Revenue from external customers                     $ 971,142 $ 1,748,889
Inter-segment revenues                      
Depreciation and amortization                     217,440 276,353
Operating income (loss)                     (870,008) (1,098,322)
Net income (loss) 298,582                     (944,289) (872,542)
Adjusted EBITDA                       (94,842) 46,756
Capital expenditures                     57,909 166,321
Total assets           1,361,682           1,361,682 2,198,991
Goodwill                     307,677
Corporate and Eliminations [Member]                          
Revenue from external customers                        
Inter-segment revenues                   (2,047)      
Depreciation and amortization                   3,765      
Operating income (loss)                   (131,209)      
Net income (loss)                   (119,277)      
Adjusted EBITDA                   (100,259)      
Capital expenditures                   1,238      
Total assets   160,027               160,027 160,027    
Goodwill                    
Corporate and Eliminations [Member] | Predecessor [Member]                          
Revenue from external customers                      
Inter-segment revenues                       (30,272) (154,764)
Depreciation and amortization                       (209) (116)
Operating income (loss)                       (133,909) (115,154)
Net income (loss)                       (204,971) 114,849
Adjusted EBITDA                       (66,897) (71,734)
Capital expenditures                       17,541 1,054
Total assets           58,887           58,887 60,601
Goodwill                    
Completion Services [Member]                          
Goodwill   147,515       0       147,515 147,515 0  
Completion Services [Member] | Operating Segments [Member]                          
Revenue from external customers                   1,256,511      
Inter-segment revenues                   610      
Depreciation and amortization                   88,053      
Operating income (loss)                   137,014      
Net income (loss)                   161,124      
Adjusted EBITDA                   221,888      
Capital expenditures                   184,580      
Total assets   1,159,188               1,159,188 1,159,188    
Goodwill   147,515               147,515 147,515    
Completion Services [Member] | Operating Segments [Member] | Predecessor [Member]                          
Revenue from external customers                       599,787 1,261,398
Inter-segment revenues                       947 4,009
Depreciation and amortization                       141,742 199,921
Operating income (loss)                       (306,614) (882,786)
Net income (loss)                       (306,866) (883,494)
Adjusted EBITDA                       (41,624) 51,008
Capital expenditures                       17,118 97,283
Total assets           752,225           752,225 1,094,054
Goodwill                    
Well Support Services [Member]                          
Goodwill           0           0 307,677
Well Support Services [Member] | Operating Segments [Member]                          
Revenue from external customers                   382,228      
Inter-segment revenues                   1,437      
Depreciation and amortization                   48,832      
Operating income (loss)                   (21,584)      
Net income (loss)                   (19,390)      
Adjusted EBITDA                   9,233      
Capital expenditures                   24,368      
Total assets   289,642               289,642 289,642    
Goodwill                    
Well Support Services [Member] | Operating Segments [Member] | Predecessor [Member]                          
Revenue from external customers                       363,768 459,265
Inter-segment revenues                       210
Depreciation and amortization                       73,600 71,389
Operating income (loss)                       (377,707) (31,253)
Net income (loss)                       (373,695) (35,313)
Adjusted EBITDA                       19,456 68,809
Capital expenditures                       14,799 37,540
Total assets           500,379           500,379 920,008
Goodwill                     307,677
Other Services [Member]                          
Goodwill           0           0 307,677
Other Services [Member] | Operating Segments [Member]                          
Revenue from external customers                        
Inter-segment revenues                        
Depreciation and amortization                        
Operating income (loss)                        
Net income (loss)                        
Adjusted EBITDA                        
Capital expenditures                        
Total assets                    
Goodwill                    
Other Services [Member] | Operating Segments [Member] | Predecessor [Member]                          
Revenue from external customers                       7,587 28,226
Inter-segment revenues                       29,115 150,755
Depreciation and amortization                       2,307 5,159
Operating income (loss)                       (51,778) (69,129)
Net income (loss)                       (58,757) (68,584)
Adjusted EBITDA                       (5,777) (1,327)
Capital expenditures                       8,451 30,444
Total assets           50,191           50,191 124,328
Goodwill