XML 60 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Segment Information - Segment Data (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Revenue   $ 442,652   $ 1,146,989      
Inter-segment revenues          
Depreciation and amortization   36,271   100,709      
Operating income (loss)   6,412   (43,240)      
Net income (loss)   10,484   (34,539) $ (34,539)    
Adjusted EBITDA   43,899   73,592      
Capital expenditures   78,898   151,445      
Total assets   1,383,004   1,383,004 1,383,004    
Predecessor [Member]              
Revenue   $ 232,537     $ 727,320  
Inter-segment revenues          
Depreciation and amortization   51,321     164,557  
Operating income (loss)   (85,553)     (768,404)  
Net income (loss) 298,582   (106,390)     (825,921) $ (944,289)
Adjusted EBITDA     (17,908)     (83,272)  
Capital expenditures   8,169     44,606  
Total assets     1,521,901     1,521,901 $ 1,361,682
Corporate and Eliminations [Member]              
Revenue          
Inter-segment revenues   (544)   (1,063)      
Depreciation and amortization   1,027   3,041      
Operating income (loss)   (29,327)   (102,042)      
Net income (loss)   (26,166)   (93,063)      
Adjusted EBITDA   (25,905)   (72,485)      
Capital expenditures     682      
Total assets   282,453   282,453 282,453    
Corporate and Eliminations [Member] | Predecessor [Member]              
Revenue          
Inter-segment revenues     (1,734)     (28,109)  
Depreciation and amortization     770     2,488  
Operating income (loss)     (26,977)     (111,769)  
Net income (loss)     (49,479)     (169,602)  
Adjusted EBITDA     (16,491)     (51,366)  
Capital expenditures     1,307     14,735  
Total assets     89,639     89,639  
Completion Services [Member] | Operating Segments [Member]              
Revenue   344,941   857,015      
Inter-segment revenues   226   448      
Depreciation and amortization   22,912   61,003      
Operating income (loss)   45,755   84,951      
Net income (loss)   44,587   80,782      
Adjusted EBITDA   69,019   139,542      
Capital expenditures   72,571   136,663      
Total assets   783,956   783,956 783,956    
Completion Services [Member] | Operating Segments [Member] | Predecessor [Member]              
Revenue     140,204     446,597  
Inter-segment revenues     308     705  
Depreciation and amortization     32,023     106,860  
Operating income (loss)     (42,694)     (263,426)  
Net income (loss)     (42,555)     (263,534)  
Adjusted EBITDA     (6,085)     (42,048)  
Capital expenditures     2,546     12,264  
Total assets     840,214     840,214  
Well Support Services [Member] | Operating Segments [Member]              
Revenue   97,711   289,974      
Inter-segment revenues   318   615      
Depreciation and amortization   12,332   36,665      
Operating income (loss)   (10,016)   (26,149)      
Net income (loss)   (7,937)   (22,258)      
Adjusted EBITDA   785   6,535      
Capital expenditures   6,327   14,100      
Total assets   316,595   316,595 316,595    
Well Support Services [Member] | Operating Segments [Member] | Predecessor [Member]              
Revenue     90,307     274,991  
Inter-segment revenues         148  
Depreciation and amortization     18,074     53,332  
Operating income (loss)     (11,647)     (361,433)  
Net income (loss)     (9,904)     (356,492)  
Adjusted EBITDA     6,822     14,806  
Capital expenditures     4,216     9,063  
Total assets     518,752     518,752  
Other Services [Member] | Operating Segments [Member]              
Revenue          
Inter-segment revenues          
Depreciation and amortization          
Operating income (loss)          
Net income (loss)          
Adjusted EBITDA          
Capital expenditures          
Total assets        
Other Services [Member] | Operating Segments [Member] | Predecessor [Member]              
Revenue     2,026     5,732  
Inter-segment revenues     1,426     27,256  
Depreciation and amortization     454     1,877  
Operating income (loss)     (4,235)     (31,776)  
Net income (loss)     (4,452)     (36,293)  
Adjusted EBITDA     (2,154)     (4,664)  
Capital expenditures     100     8,544  
Total assets     $ 73,296     $ 73,296