XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jan. 01, 2017
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:      
Net income (loss)   $ (45,022) $ (719,529)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization   64,439 113,236
Impairment expense   430,406
Inventory write-down   13,047
Deferred income taxes    
Provision for doubtful accounts   2,032  
Equity in (earnings) losses from unconsolidated affiliate   (153)  
(Gain) loss on disposal of assets   (9,192)  
Share-based compensation expense   19,541  
Amortization of deferred financing costs   306  
Accretion of original issue discount    
Reorganization items, net    
Changes in operating assets and liabilities:      
Accounts receivable   (159,643)  
Inventory   (6,978)  
Prepaid and other current assets   6,741  
Accounts payable   27,784  
Payroll and related costs and accrued expenses   6,747  
Liabilities subject to compromise    
Income taxes payable   (5,200)  
Other   1,744  
Net cash used in operating activities   (96,854)  
Cash flows from investing activities:      
Purchases of and deposits on property, plant and equipment   (72,547)  
Proceeds from disposal of property, plant and equipment   4,039  
Investment in unconsolidated affiliate    
Proceeds from divestiture of non-core service lines   27,143  
Payments made for business acquisitions, net of cash acquired    
Net cash used in investing activities   (41,365)  
Cash flows from financing activities:      
Proceeds from revolving debt    
Payments on revolving debt    
Payments on term loans    
Payments on DIP Facility    
Payments of capital lease obligations    
Financing costs   (1,463)  
Proceeds from public offering of common stock, net of offering costs   215,920  
Proceeds from issuance of common stock from Rights Offering    
Employee tax withholding on restricted stock vesting   (3,870)  
Excess tax expense from share-based compensation    
Net cash provided by financing activities   210,587  
Effect of exchange rate changes on cash   (855)  
Net increase in cash and cash equivalents   71,513  
Cash and cash equivalents, beginning of period $ 181,242 181,242  
Cash and cash equivalents, end of period   252,755  
Predecessor [Member]      
Cash flows from operating activities:      
Net income (loss) 298,582   (719,529)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization   113,236
Impairment expense   430,406
Inventory write-down   13,047
Deferred income taxes (4,613)   (105,399)
Provision for doubtful accounts   973
Equity in (earnings) losses from unconsolidated affiliate   4,501
(Gain) loss on disposal of assets   4,914
Share-based compensation expense   13,167
Amortization of deferred financing costs   48,309
Accretion of original issue discount   52,413
Reorganization items, net (315,626)  
Changes in operating assets and liabilities:      
Accounts receivable   150,931
Inventory   3,169
Prepaid and other current assets   14,952
Accounts payable   (121,847)
Payroll and related costs and accrued expenses (1,436)   25,209
Liabilities subject to compromise (33,000)  
Income taxes payable   5,442
Other   (9,914)
Net cash used in operating activities (56,093)   (76,020)
Cash flows from investing activities:      
Purchases of and deposits on property, plant and equipment   (36,437)
Proceeds from disposal of property, plant and equipment   28,753
Investment in unconsolidated affiliate   (408)
Proceeds from divestiture of non-core service lines  
Payments made for business acquisitions, net of cash acquired   (1,419)
Net cash used in investing activities   (9,511)
Cash flows from financing activities:      
Proceeds from revolving debt   174,000
Payments on revolving debt   (10,600)
Payments on term loans   (2,650)
Payments on DIP Facility (25,000)  
Payments of capital lease obligations   (1,520)
Financing costs (2,248)  
Proceeds from public offering of common stock, net of offering costs  
Proceeds from issuance of common stock from Rights Offering 200,000  
Employee tax withholding on restricted stock vesting   (434)
Excess tax expense from share-based compensation   (5,592)
Net cash provided by financing activities 172,752   153,204
Effect of exchange rate changes on cash   (2,803)
Net increase in cash and cash equivalents 116,659   64,870
Cash and cash equivalents, beginning of period 64,583 $ 64,583 25,900
Cash and cash equivalents, end of period $ 181,242   $ 90,770