XML 59 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 8 - Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 01, 2017
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Other (income) expense, net   $ 1,456 $ (2,003) $ (106) $ (5,325)  
(Gain) loss on disposal of assets   (3,136) 1,712 (9,192) 4,914  
Asset Impairment Charges   48,712 430,406  
Severance, facility closures and other   804 12,761 804 23,069  
Share-based compensation expense acceleration       15,658 7,792  
Acquisition-related costs   3,379 7,068  
Customer settlement/bad debt write-off   (433) 1,035  
Inventory write-down   11,780 13,047  
Incremental insurance reserve   (548) (548)  
Restructuring costs   7,853 15,451 7,637 15,451  
Legal settlement   1,020 1,020  
Adjusted EBITDA   25,110 (33,224) 29,694 (65,266)  
Net income (loss)   (12,721) (291,116) (45,022) (719,529)  
Interest expense, net   414 (121,934) 1,105 147,401  
Income tax benefit   (2,393) (11,252) (5,629) (105,399)  
Depreciation and amortization   $ 32,833 54,283 $ 64,439 113,236  
Predecessor [Member]            
Other (income) expense, net   (2,003)   (5,325)  
(Gain) loss on disposal of assets   1,712   4,914  
Asset Impairment Charges   48,712   430,406  
Severance, facility closures and other     12,761   23,069  
Share-based compensation expense acceleration         7,792  
Acquisition-related costs     3,379   7,068  
Customer settlement/bad debt write-off     (433)   1,035  
Inventory write-down   11,780   13,047  
Incremental insurance reserve     548   548  
Restructuring costs     15,451   15,451  
Legal settlement     1,020   1,020  
Adjusted EBITDA     (33,224)   (65,266)  
Net income (loss) 298,582   (291,116)   (719,529) $ (944,289)
Interest expense, net   121,934   147,401  
Income tax benefit (4,613)   (11,252)   (105,399)  
Depreciation and amortization   $ 54,283   $ 113,236