XML 37 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 9 - Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
 
Completion
Services
 
 
Well Support
Services
 
 
Other
Services
 
 
Corporate /
Elimination
 
 
Total
 
Three months ended March 31, 2017 (Successor)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
  $
200,169
    $
114,025
    $
    $
    $
314,194
 
Inter-segment revenues
   
577
     
40
     
 
     
(617
)
   
 
Depreciation and amortization
   
16,647
     
13,902
     
     
1,057
     
31,606
 
Operating income (loss)
   
11,120
     
(9,078
)
   
     
(38,450
)
   
(36,408
)
Net income (loss)
   
10,596
     
(7,333
)
   
     
(35,564
)
   
(32,301
)
Adjusted EBITDA
   
21,589
     
4,874
     
     
(21,879
)
   
4,584
 
Capital expenditures
   
7,205
     
4,252
     
     
128
     
11,585
 
As of March 31, 2017 (Successor)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
  $
514,945
    $
384,469
    $
    $
199,588
    $
1,099,002
 
Three months ended March 31, 2016 (Predecessor)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue from external customers
  $
151,724
    $
116,054
    $
1,837
    $
    $
269,615
 
Inter-segment revenues
   
105
     
     
15,049
     
(15,154
)
   
 
Depreciation and amortization
   
35,628
     
22,000
     
741
     
584
     
58,953
 
Operating loss
   
(117,448
)
   
(339,460
)
   
(5,570
)
   
(37,938
)
   
(500,416
)
Net income (loss)
   
(117,528
)
   
(336,901
)
   
(5,738
)
   
31,755
     
(428,412
)
Adjusted EBITDA
   
(17,615
)
   
5,762
     
(1,675
)
   
(18,278
)
   
(31,806
)
Capital expenditures
   
5,891
     
467
     
7,896
     
4,413
     
18,667
 
As of March 31, 2016 (Predecessor)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
  $
817,837
    $
785,320
    $
110,538
    $
75,180
    $
1,788,875
 
Reconciliation of Earnings Before Interest Taxes Depreciationand Amortization [Table Text Block]
   
Successor
   
Predecessor
 
 
 
Three Months Ended March 31, 2017
 
 
Three Months Ended March 31, 2016
 
Net loss
  $
(32,301
)
  $
(428,412
)
Interest expense, net
   
691
     
25,468
 
Income tax benefit
   
(3,236
)
   
(94,148
)
Depreciation and amortization
   
31,606
     
58,953
 
Other (income) expense, net
   
(1,562
)
   
(3,324
)
(Gain) loss on disposal of assets
   
(6,056
)
   
3,202
 
Impairment expense
   
     
381,694
 
Severance, facility closures and other
   
     
10,545
 
Share-based compensation expense acceleration
   
15,658
     
7,792
 
Acquisition-related costs
   
     
3,689
 
Customer settlement/bad debt write-off
   
     
1,468
 
Inventory write-down
   
     
1,267
 
Other
   
(216
)
   
 
Adjusted EBITDA
  $
4,584
    $
(31,806
)
Operating Segments [Member]  
Notes Tables  
Reconciliation of Earnings Before Interest Taxes Depreciationand Amortization [Table Text Block]
 
 
Three Months Ended March 31, 2017 (Successor)
 
 
 
Completion
Services
 
 
Well Support
Services
 
 
Corporate /
Elimination
 
 
Total
 
Net income (loss)
  $
10,596
    $
(7,333
)
  $
(35,564
)
  $
(32,301
)
Interest expense, net
   
155
     
(26
)
   
562
     
691
 
Income tax benefit
   
     
     
(3,236
)
   
(3,236
)
Depreciation and amortization
   
16,647
     
13,902
     
1,057
     
31,606
 
Other (income) expense, net
   
369
     
(1,719
)
   
(212
)
   
(1,562
)
(Gain) loss on disposal of assets
   
(6,214
)
   
36
     
122
     
(6,056
)
Other
   
36
     
14
     
(266
)
   
(216
)
Share-based compensation acceleration
   
     
     
15,658
     
15,658
 
Adjusted EBITDA
  $
21,589
    $
4,874
    $
(21,879
)
  $
4,584
 
 
 
Three Months Ended March 31, 2016 (Predecessor)
 
 
 
Completion
Services
 
 
Well Support
Services
 
 
Other
Services
 
 
Corporate / Elimination
 
 
Total
 
Net income (loss)
  $
(117,528
)
  $
(336,901
)
  $
(5,737
)
  $
31,754
    $
(428,412
)
Interest expense, net
   
80
     
(53
)
   
     
25,441
     
25,468
 
Income tax benefit
   
     
     
     
(94,148
)
   
(94,148
)
Depreciation and amortization
   
35,628
     
22,000
     
741
     
584
     
58,953
 
Impairment expense
   
60,558
     
320,588
     
548
     
     
381,694
 
Other (income) expense, net
   
     
(2,506
)
   
168
     
(986
)
   
(3,324
)
(Gain) loss on disposal of assets
   
14
     
(1,795
)
   
     
4,983
     
3,202
 
Acquisition-related costs
   
73
     
     
20
     
3,596
     
3,689
 
Severance, facility closures and other
   
2,519
     
3,086
     
2,234
     
2,706
     
10,545
 
Customer settlement/bad debt write-off
   
125
     
1,343
     
     
     
1,468
 
Inventory write-down
   
916
     
     
351
     
     
1,267
 
Share-based compensation expense acceleration
   
     
     
     
7,792
     
7,792
 
Adjusted EBITDA
  $
(17,615
)
  $
5,762
    $
(1,675
)
  $
(18,278
)
  $
(31,806
)