XML 98 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 14 - Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net loss $ (118,371) $ (106,390) $ (291,116) $ (428,412) $ (321,742) $ (455,016) $ (65,121) $ (30,663) $ (944,289) $ (872,542) $ 68,823
Interest expense, net                 157,465 82,086 9,840
Income tax benefit                 (129,010) (299,093) 45,679
Depreciation and amortization                 217,440 276,353 108,145
Other (income) expense, net                 (9,504) (8,773) (598)
(Gain) loss on disposal of assets                 3,075 (544) (17)
Asset Impairment Charges                 436,395 791,807
Immaterial accounts payable accrual correction                 (13,190)
Business Combination, Acquisition Related Costs                 10,534 42,662 20,159
Severance, facility closures and other                 31,498 5,849 35
Customer settlement/bad debt write-off                 1,113 7,997
Incremental insurance reserve                 3,035
Insurance settlement                 880
Debt restructuring costs                 30,401
Reorganization items                 55,330
Inventory Write-down                 35,350 31,109
Legal settlements                 1,020
Share-based compensation expense acceleration                 7,792
Insurance reserve true-up                 548
Adjusted EBITDA                 $ (94,842) $ 46,756 $ 252,946