XML 97 R82.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 14 - Segment Information - Segment Data (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue from external customers                 $ 971,142,000 $ 1,748,889,000 $ 1,607,944,000
Inter-segment revenues                
Depreciation and amortization                 217,440,000 276,353,000 108,145,000
Operating loss $ (101,602,000) $ (85,553,000) $ (182,437,000) $ (500,416,000) $ (497,432,000) $ (493,338,000) $ (77,350,000) $ (30,202,000) (870,008,000) (1,098,322,000) 123,744,000
Net loss (118,371,000) $ (106,390,000) $ (291,116,000) $ (428,412,000) (321,742,000) $ (455,016,000) $ (65,121,000) $ (30,663,000) (944,289,000) (872,542,000) 68,823,000
Adjusted EBITDA                 (94,842,000) 46,756,000 252,946,000
Capital expenditures                 57,909,000 166,321,000 307,598,000
Total assets 1,361,601,000       2,198,952,000       1,361,601,000 2,198,952,000 1,612,746,000
Goodwill       307,677,000       307,677,000 219,953,000
Corporate and Eliminations [Member]                      
Revenue from external customers                
Inter-segment revenues                 (30,388,000) (155,256,000) (228,650,000)
Depreciation and amortization                 (209,000) (116,000) (349,000)
Operating loss                 (133,909,000) (115,154,000) (108,921,000)
Net loss                 (204,971,000) 114,849,000 (163,213,000)
Adjusted EBITDA                 (66,897,000) (71,734,000) (88,231,000)
Capital expenditures                 17,541,000 1,054,000 (13,914,000)
Total assets 58,894,000       60,963,000       58,894,000 60,963,000 (1,657,000)
Goodwill            
Completion Services [Member]                      
Goodwill 0             0 200,149,000
Completion Services [Member] | Operating Segments [Member]                      
Revenue from external customers                 543,958,000 1,138,521,000 1,400,133,000
Inter-segment revenues                 1,049,000 4,276,000 366,000
Depreciation and amortization                 131,237,000 170,452,000 86,514,000
Operating loss                 (253,513,000) (754,874,000) 187,615,000
Net loss                 (253,845,000) (755,704,000) 187,536,000
Adjusted EBITDA                 (39,628,000) 39,851,000 274,113,000
Capital expenditures                 15,622,000 79,211,000 254,455,000
Total assets 692,437,000       968,438,000       692,437,000 968,438,000 1,218,005,000
Goodwill             200,149,000
Well Support Services [Member]                      
Goodwill 0       307,677,000       0 307,677,000 15,085,000
Well Support Services [Member] | Operating Segments [Member]                      
Revenue from external customers                 419,597,000 582,142,000 188,256,000
Inter-segment revenues                 224,000 226,000 122,000
Depreciation and amortization                 84,105,000 100,858,000 18,184,000
Operating loss                 (430,808,000) (159,165,000) 28,471,000
Net loss                 (426,716,000) (163,103,000) 28,471,000
Adjusted EBITDA                 17,460,000 79,966,000 46,689,000
Capital expenditures                 16,295,000 55,612,000 57,817,000
Total assets 557,292,000       1,045,223,000       557,292,000 1,045,223,000 209,490,000
Goodwill       307,677,000       307,677,000 15,085,000
Other Services [Member]                      
Goodwill 0             0 4,719,000
Other Services [Member] | Operating Segments [Member]                      
Revenue from external customers                 7,587,000 28,226,000 19,555,000
Inter-segment revenues                 29,115,000 150,754,000 228,162,000
Depreciation and amortization                 2,307,000 5,159,000 3,796,000
Operating loss                 (51,778,000) (69,129,000) 16,579,000
Net loss                 (58,757,000) (68,584,000) 16,029,000
Adjusted EBITDA                 (5,777,000) (1,327,000) 20,375,000
Capital expenditures                 8,451,000 30,444,000 9,240,000
Total assets 52,978,000       124,328,000       52,978,000 124,328,000 186,908,000
Goodwill             $ 4,719,000