XML 25 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
ASSETS    
Cash and cash equivalents $ 12,264 $ 10,017
Accounts receivable, net of allowance of $5,911 at June 30, 2015 and $2,210 at December 31, 2014 339,128 290,767
Inventories, net 154,707 122,172
Prepaid and other current assets 58,486 29,525
Deferred tax assets 4,516 8,106
Total current assets 569,101 460,587
Property, plant and equipment, net 1,753,301 783,302
Other assets:    
Goodwill 742,860 219,953
Intangible assets, net 156,060 129,468
Deferred financing costs, net of accumulated amortization of $2,186 at June 30, 2015 and $3,662 at December 31, 2014 49,280 3,786
Other noncurrent assets 20,592 15,650
Total assets 3,291,194 1,612,746
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 248,113 229,191
Payroll and related costs 42,926 16,047
Accrued expenses 58,364 30,794
Current portion of long-term debt and capital lease obligations 13,642 3,873
Other current liabilities 23,877 4,926
Total current liabilities 386,922 284,831
Deferred tax liabilities 372,321 193,340
Long-term debt and capital lease obligations, net of original issue discount of $56,470 at June 30, 2015 1,117,727 349,875
Other long-term liabilities 12,411 2,848
Total liabilities $ 1,889,381 $ 830,894
Commitments and contingencies    
Common shares, par value of $0.01, 750,000,000 shares authorized, 120,403,464 issued and outstanding at June 30, 2015 and 100,000,000 shares authorized, 55,333,392 issued and outstanding at December 31, 2014 $ 1,204 $ 553
Additional paid-in capital 987,538 271,104
Accumulated other comprehensive loss (1,385) (45)
Retained earnings 414,456 510,240
Total shareholders' equity 1,401,813 [1] 781,852
Total liabilities and shareholders’ equity $ 3,291,194 $ 1,612,746
[1] Unaudited