XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (276,156) $ (267,246)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 43,213 38,567
Changes in Operating Assets and Liabilities    
Increase in lease receivable (425) 0
Decrease (Increase) in prepaid expenses 2,436 (6,576)
Increase accounts payable - unrelated parties 26,800 42,112
Increase in accounts payable - related parties 24,447 23,470
Increase in contract liability 0 16,000
Increase in accrued interest - related parties 20,471 2,526
Increase in accrued interest - unrelated parties 0 6,382
Net cash used in operating activities (159,214) (144,765)
CASH FLOWS FROM INVESTING ACTIVITIES    
Net cash provided by investing activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from line of credit unrelated party 0 75,000
Principal payments on line of credit unrelated party 0 (8,202)
Principal payments on long term debt (20,904) 0
Principal payments on lease payable (2,382) 0
Proceeds from line of credit to related party 371,890 278,000
Repayments on line of credit related party (225,180) (191,899)
Net cash provided by financing activities 123,424 152,899
Net Increase (Decrease) in Cash (35,790) 8,134
Cash at The Beginning of The Period 71,858 40,027
Cash at The End of The Period 36,068 48,161
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 13,344 19,223
Franchise and income tax 0 0
Non-cash investing and financing activities    
Assets acquired in exchange for stock 0 28,000
Debt converted to stock 0 525,000
Assets sold for cancellation of stock $ 0 $ (18,800)