XML 82 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Debt - Secured Notes (Details) - USD ($)
3 Months Ended
Jun. 06, 2018
Apr. 24, 2018
Nov. 30, 2017
Jun. 16, 2016
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]            
Restricted cash reserved         $ 4,994,000 $ 3,672,000
Note Purchase Agreement            
Debt Instrument [Line Items]            
Aggregate principal amount   $ 43,700,000        
Interest rate (as a percent)   4.38%        
Maturity Date   Jun. 30, 2036        
Debt instrument amortized, description         The 4.38% Senior Secured Notes are fully amortized through June 30, 2036  
Note Purchase Agreement | Revolving Credit Facility            
Debt Instrument [Line Items]            
Net proceeds from borrowings   $ 41,000,000        
Note Purchase Agreement | Maximum            
Debt Instrument [Line Items]            
Aggregate principal amount   $ 225,000,000        
Secured notes            
Debt Instrument [Line Items]            
Aggregate principal amount $ 125,400,000   $ 80,000,000 $ 116,600,000    
Acquisition costs, period cost     16,000,000      
Debt discount     1,800,000 17,292 $ 1,361,000 $ 1,454,000
Secured notes | Maximum            
Debt Instrument [Line Items]            
Debt discount 100,000          
Senior secured revolving credit facility            
Debt Instrument [Line Items]            
Maturity Date         Nov. 15, 2023  
Repayment of debt $ 120,500,000     $ 112,300,000    
Senior secured revolving credit facility | Maximum | Restricted Reserve Accounts            
Debt Instrument [Line Items]            
Repayment of debt     17,500,000      
Senior secured revolving credit facility | Minimum | Restricted Reserve Accounts            
Debt Instrument [Line Items]            
Repayment of debt     $ 54,000,000      
Series 2017-1 Class A 4.10%            
Debt Instrument [Line Items]            
Interest rate (as a percent)         4.10%  
Maturity Date         Nov. 15, 2022  
Series 2017-1 Class B 3.81%            
Debt Instrument [Line Items]            
Interest rate (as a percent)         3.81%  
Maturity Date         Nov. 15, 2022  
Series 2016-1 Class A 3.52%            
Debt Instrument [Line Items]            
Interest rate (as a percent)         3.52%  
Maturity Date         Jun. 01, 2021  
Series 2016-1 Class B 7.02%            
Debt Instrument [Line Items]            
Interest rate (as a percent)         7.02%  
Maturity Date         Jun. 01, 2021  
2017 Secured notes | Minimum            
Debt Instrument [Line Items]            
Debt service coverage ratio         200.00%  
2016 Secured notes | Minimum            
Debt Instrument [Line Items]            
Debt service coverage ratio         200.00%  
4.38% senior secured notes            
Debt Instrument [Line Items]            
Interest rate (as a percent)         4.38%  
Maturity Date         Jun. 30, 2036  
4.38% senior secured notes | Minimum            
Debt Instrument [Line Items]            
Debt service coverage ratio         110.00%