XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023 [1]   32,820    
Beginning balance at Dec. 31, 2023 $ 5,287,282 $ 3 [1] $ 81,635,120 $ (76,347,841)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of equity securities, net (in shares) [1]   3,133    
Issuance of equity securities, net 38   38  
Equity-based compensation expense 77,508   77,508  
Net loss (1,715,290)     (1,715,290)
Ending balance (in shares) at Mar. 31, 2024 [1]   35,953    
Ending balance at Mar. 31, 2024 3,649,538 $ 3 [1] 81,712,666 (78,063,131)
Beginning balance (in shares) at Dec. 31, 2023 [1]   32,820    
Beginning balance at Dec. 31, 2023 5,287,282 $ 3 [1] 81,635,120 (76,347,841)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss (4,111,844)      
Ending balance (in shares) at Sep. 30, 2024 [1]   96,077    
Ending balance at Sep. 30, 2024 2,924,583 $ 9 [1] 83,384,259 (80,459,685)
Beginning balance (in shares) at Mar. 31, 2024 [1]   35,953    
Beginning balance at Mar. 31, 2024 3,649,538 $ 3 [1] 81,712,666 (78,063,131)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of equity securities, net (in shares) [1]   6,792    
Issuance of equity securities, net 65,080 $ 1 [1] 65,079  
Equity-based compensation expense 85,168   85,168  
Net loss (1,424,433)     (1,424,433)
Ending balance (in shares) at Jun. 30, 2024 [1]   42,745    
Ending balance at Jun. 30, 2024 2,375,353 $ 4 [1] 81,862,913 (79,487,564)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of equity securities, net (in shares) [1]   53,332    
Issuance of equity securities, net 1,461,342 $ 5 [1] 1,461,337  
Equity-based compensation expense 60,009   60,009  
Net loss (972,121)     (972,121)
Ending balance (in shares) at Sep. 30, 2024 [1]   96,077    
Ending balance at Sep. 30, 2024 $ 2,924,583 $ 9 [1] 83,384,259 (80,459,685)
Beginning balance (in shares) at Dec. 31, 2024 96,077 96,077 [1]    
Beginning balance at Dec. 31, 2024 $ 1,511,695 $ 10 [1] 83,435,303 (81,923,618)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of equity securities, net (in shares) [1]   42,712    
Issuance of equity securities, net 226,170 $ 4 [1] 226,166  
Equity-based compensation expense 33,534   33,534  
Net loss (1,709,533)     (1,709,533)
Ending balance (in shares) at Mar. 31, 2025 [1]   138,789    
Ending balance at Mar. 31, 2025 $ 61,866 $ 14 [1] 83,695,003 (83,633,151)
Beginning balance (in shares) at Dec. 31, 2024 96,077 96,077 [1]    
Beginning balance at Dec. 31, 2024 $ 1,511,695 $ 10 [1] 83,435,303 (81,923,618)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net loss $ (3,540,825)      
Ending balance (in shares) at Sep. 30, 2025 944,491 944,491 [1]    
Ending balance at Sep. 30, 2025 $ 4,248,065 $ 94 [1] 89,712,414 (85,464,443)
Beginning balance (in shares) at Mar. 31, 2025 [1]   138,789    
Beginning balance at Mar. 31, 2025 61,866 $ 14 [1] 83,695,003 (83,633,151)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of equity securities, net (in shares) [1]   3,030    
Issuance of equity securities, net 43,080 $ 0 [1] 43,080  
Equity-based compensation expense 23,155   23,155  
Net loss (957,825)     (957,825)
Ending balance (in shares) at Jun. 30, 2025 [1]   141,819    
Ending balance at Jun. 30, 2025 (829,724) $ 14 [1] 83,761,238 (84,590,976)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of equity securities, net (in shares) [1]   802,672    
Issuance of equity securities, net 5,928,410 $ 80 [1] 5,928,330  
Equity-based compensation expense 22,846   22,846  
Net loss $ (873,467)     (873,467)
Ending balance (in shares) at Sep. 30, 2025 944,491 944,491 [1]    
Ending balance at Sep. 30, 2025 $ 4,248,065 $ 94 [1] $ 89,712,414 $ (85,464,443)
[1] Share and per share amounts have been restated to reflect the 1-for-8 and 1-for-15 reverse stock split effected in June 14, 2024 and August 15, 2025, respectively, on retroactive basis for all periods presented.
See accompanying notes to condensed consolidated financial statements.