XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities    
Net loss $ (2,667,358) $ (3,139,723)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,212 2,213
Equity-based compensation expense 56,689 162,676
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (11,659) 403,401
Accounts payable 337,971 16,613
Accrued expenses and other current liabilities 238,134 128,673
Net cash used in operating activities (2,044,011) (2,426,147)
Financing activities    
Proceeds from issuance of equity securities, net 626,235 88,703
Payments on note payable (221,866) (289,643)
Net cash provided by (used in) provided by financing activities 404,369 (200,940)
Net decrease in cash and cash equivalents (1,639,642) (2,627,087)
Cash and cash equivalents at beginning of period 2,434,528 5,899,910
Cash and cash equivalents at end of period 794,886 3,272,823
Non-cash investing and financing activities:    
Cash paid for interest 5,800 4,816
Accrued issuance costs for issuance of equity securities $ 356,984 $ 23,585