XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.2
EQUITY-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Fair Value Assumptions The fair value of the option grants
awarded during the six-months ended June 30, 2024 was $0.1 million, which has been estimated with the following assumptions on the grant date.

Six Months Ended June 30
2024
Risk-free interest rate
4.25%-4.61%
Volatility    
106.07% -123.31%
Expected life (years)    
5.00-6.00
Expected dividend yield    0%
Schedule of Stock Option Activity
The following table summarizes stock option activity for employees and non-employees for the six months ended June 30, 2025 and 2024:
 SharesWeighted-Average
Exercise Price
Weighted-Average
Remaining
Contractual
Term (in years)
Outstanding at December 31, 2023
11,164 $190.24 7.26
Granted21,125 $3.02 
Exercised— 
Forfeited735 
Expired— 
Outstanding at June 30, 202431,554 $66.75 8.71
Exercisable at June 30, 20248,692 $209.91 6.64
Outstanding at December 31, 202431,554 $66.75 7.26
Granted— $— 
Exercised— 
Forfeited— 
Expired— 
Outstanding at June 30, 202531,554 $66.75 7.71
Exercisable at June 30, 202528,896 $70.78 7.66