XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY-BASED COMPENSATION (Tables)
 3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Fair Value Assumptions The fair value of the option grants awarded during the three - month period ended March 31, 2024 was $0.1 million, which has been estimated with the following assumptions on the grant date.
Three Months Ended March 31
2024
Risk-free interest rate
4.25%-4.27%
Volatility    
  123.31%
Expected life (years)    
5.00-6.00
Expected dividend yield    0%
Schedule of Stock Option Activity
The following table summarizes stock option activity for employees and non-employees for the three months ended March 31, 2025 and 2024:
 SharesWeighted-Average
Exercise Price		Weighted-Average
Remaining
Contractual
Term (in years)
Outstanding at December 31, 2023
11,164 $190.00 7.26
Granted18,566 
Exercised— 
Forfeited735 
Expired— 
Outstanding at March 31, 202430,465 $72.32 8.86
Exercisable at March 31, 20248,225 $213.28 6.88
Outstanding at December 31, 202431,554 $66.75 7.26
Granted— $— 
Exercised— 
Forfeited— 
Expired— 
Outstanding at March 31, 202531,554 $66.75 8.20
Exercisable at March 31, 202525,905 $77.67 7.80