XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
1 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2015
Operating activities    
Net loss $ (92,723)us-gaap_NetIncomeLoss $ (6,017,581)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 0us-gaap_Depreciation 9,359us-gaap_Depreciation
Stock-based compensation 11,935us-gaap_ShareBasedCompensation 1,745,760us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (27)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Prepaid expenses and other current assets (364)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (684,278)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 0us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (35,200)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable 0us-gaap_IncreaseDecreaseInAccountsPayable 311,305us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 155,454us-gaap_IncreaseDecreaseInAccruedLiabilities 536,148us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred rent 0us-gaap_IncreaseDecreaseInDeferredLiabilities (6,220)us-gaap_IncreaseDecreaseInDeferredLiabilities
Net cash (used in) provided by operating activities 74,302us-gaap_NetCashProvidedByUsedInOperatingActivities (4,140,734)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Purchases of property and equipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (26,395)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in by investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivities (26,395)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Proceeds from initial public offering, net of offering costs 0us-gaap_ProceedsFromIssuanceInitialPublicOffering 80,435,430us-gaap_ProceedsFromIssuanceInitialPublicOffering
Proceeds from sale of restricted common stock to founders 1,950flks_ProceedsFromSaleOfRestrictedCommonStock 0flks_ProceedsFromSaleOfRestrictedCommonStock
Proceeds from early exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 400,000us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 10,636,950us-gaap_NetCashProvidedByUsedInFinancingActivities 80,835,430us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash 10,711,252us-gaap_CashPeriodIncreaseDecrease 76,668,301us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of period 0us-gaap_Cash 33,854,153us-gaap_Cash
Cash at end of period 10,711,252us-gaap_Cash 110,522,454us-gaap_Cash
Supplemental cash flow information    
Property and equipment purchases included in accounts payable 0flks_PropertyAndEquipmentPurchasesInAccruedExpense 23,336flks_PropertyAndEquipmentPurchasesInAccruedExpense
IPO issuance costs included in accounts payable and accrued expenses at December 31, 2014 0flks_DeferredInitialPublicOfferingIssuanceCostsInAccountsPayableandAccruedExpenses 499,549flks_DeferredInitialPublicOfferingIssuanceCostsInAccountsPayableandAccruedExpenses
IPO issuance costs paid in cash through December 31, 2014 0flks_InitialPublicOfferingCostsPaid 575,245flks_InitialPublicOfferingCostsPaid
Series A preferred stock    
Financing activities    
Proceeds from issuance of convertible preferred stock, net of issuance costs 9,920,000us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Series B Preferred Stock    
Financing activities    
Proceeds from issuance of convertible preferred stock, net of issuance costs $ 715,000us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
$ 0us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember