XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 13,568 $ 16,911
Accounts receivable, net 31,859 31,997
Prepaid expenses and other current assets 12,513 10,498
Total current assets 57,940 59,406
Property, equipment and improvements, net 10,676 10,052
Intangible assets, net 47,732 59,500
Goodwill 53,110 53,110
Restricted cash 288 407
Other assets 17,060 15,585
Total assets 186,806 198,060
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 15,088 11,023
Deferred revenue 12,345 12,056
Term Loan, current portion (Note 4) 7,750 7,750
Accrued purchase compensation, current portion 1,213 1,200
Accrued expenses and other current liabilities 28,446 28,928
Total current liabilities 64,842 60,957
Convertible Notes 90,428 90,135
Term Loan, non-current portion (Note 4) 18,669 21,316
Accrued purchase compensation, non-current portion   900
Other non-current liabilities 11,649 11,300
Total liabilities 185,588 184,608
Commitments and contingencies (Note 9)
Stockholders' equity (deficit)    
Common stock, par value $0.001 per share; 150,000,000 shares authorized; 47,583,142 and 40,217,628 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 55 41
Additional paid-in capital 515,982 480,477
Accumulated other comprehensive income (loss) (866) 214
Accumulated deficit (513,953) (467,280)
Total stockholders' equity 1,218 13,452
Total liabilities and stockholders' equity $ 186,806 $ 198,060