XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting and Geographic Information
3 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting and Geographic Information
24. Segment Reporting and Geographic Information

 

The Company operates its business along two operating segments, which are segregated based on the basis of revenue stream: Service Based Gaming and Virtual Sports (which includes Interactive). The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated.

 

The following tables present revenue, cost of sales, excluding depreciation and amortization, selling, general and administrative expenses, depreciation and amortization, stock-based compensation expense and acquisition related transaction expenses, operating profit/(loss), total assets and total capital expenditures for the periods ended December 31, 2018 and 2017, respectively, by business segment. Certain unallocated corporate function costs have not been allocated to the Company’s reportable operating segments because these costs are not allocable and to do so would not be practical. Corporate function costs consist primarily of selling, general and administrative expenses, depreciation and amortization, capital expenditures, cash, prepaid expenses and property and equipment and software development costs relating to corporate/shared functions.

 

As a result of improved processes that have allowed us to more accurately allocate costs between reporting segments, we have reclassified the previously reported segment allocation of selling, general and administrative expenses and stock-based compensation expense for the three months ended December 31, 2017.

 

Segment Information

 

Three Months Ended December 31, 2018

 

    Server
Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 21,816     $ 8,230     $     $ 30,046  
Hardware     686                   686  
Total revenue     22,502       8,230             30,732  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (4,900 )     (1,077 )           (5,977 )
Cost of hardware     (593 )                 (593 )
Selling, general and administrative expenses     (6,913 )     (3,296 )     (5,058 )     (15,267 )
Stock-based compensation expense     (113 )     (83 )     (1,419 )     (1,615 )
Acquisition related transaction expenses                 (74 )     (74 )
Depreciation and amortization     (7,784 )     (1,376 )     (429 )     (9,589 )
Segment operating income (loss)     2,199       2,398       (6,980 )     (2,383 )
                                 
Net operating loss                           $ (2,383 )
                                 
Total assets at December 31, 2018   $ 93,030     $ 68,055     $ 25,531     $ 186,616  
                                 
Total goodwill at December 31, 2018   $     $ 44,862     $     $ 44,862  
Total capital expenditures for the three months ended December 31, 2018   $ 2,105     $ 1,241     $ 50     $ 3,396  

 

Three Months Ended December 31, 2017

 

    Server
Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 21,809     $ 8,558     $     $ 30,367  
Hardware     1,020                   1,020  
Total revenue     22,829       8,558             31,387  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (4,053 )     (1,143 )           (5,196 )
Cost of hardware     (906 )                 (906 )
Selling, general and administrative expenses     (8,147 )     (2,721 )     (5,506 )     (16,374 )
Stock-based compensation expense     (65 )     (79 )     (3,054 )     (3,198 )
Acquisition related transaction expenses                 (574 )     (574 )
Depreciation and amortization     (7,607 )     (1,600 )     (353 )     (9,560 )
Segment operating income (loss)     2,051       3,015       (9,487 )     (4,421 )
                                 
Net operating loss                             (4,421 )
                                 
Total assets at September 30, 2018   $ 103,378     $ 69,545     $ 34,989     $ 207,912  
                                 
Total goodwill at September 30, 2018   $     $ 45,818     $     $ 45,818  
Total capital expenditures for the three months ended December 31, 2017   $ 6,986     $ 1,321     $ 113     $ 8,420  

 

Geographic Information

 

Geographic information for revenue is set forth below:

 

    Three Months Ended
December 31,
 
    2018     2017  
Total revenue                
UK   $ 18,591     $ 20,493  
Italy     5,125       4,300  
Greece     4,817       4,391  
Rest of world     2,199       2,203  
Total   $ 30,732     $ 31,387  

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

    December 31,
2018
    September 30,
2018
 
Total non-current assets excluding goodwill                
UK   $ 52,784     $ 60,037  
Greece     32,773       36,175  
Italy     2,997       3,368  
Rest of world     4,134       3,962  
Total   $ 92,688     $ 103,542  

 

Software development costs are included as attributable to the market in which they are utilized.