XML 31 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives and Hedging Activities
3 Months Ended
Dec. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives and Hedging Activities
12. Derivatives and Hedging Activities

 

2018 Refinancing and Note Purchase Agreement

 

On August 13, 2018, the Company and certain of its subsidiaries entered into a series of transactions that effected the refinancing of the external borrowings of the Company and its subsidiaries, replacing our senior term and revolving facilities with senior notes of $140.0 million and a revolving credit facility of £7.5 million. As part of the refinancing, we entered into a Note Purchase Agreement and Guaranty (the “Note Purchase Agreement”) to provide for the issuance and sale of promissory notes in the aggregate principal amount of $140,000,000, maturing in five years, to the purchasers party thereto from time to time, including HG Vora Special Opportunities Master Fund, Ltd. (“HGV Fund”).

 

In connection with the Note Purchase Agreement, we entered into a three (3) year, fixed-rate, cross-currency swap which swaps the principal and interest payments that will be payable in USD under the Note Purchase Agreement to Euros (“EUR”), in part, and GBP, in part. Specifically, with respect to the principal payments 1/3 of the payments will be swapped from USD to EUR and 2/3 of the payments from USD to GBP. Additionally, with respect to the interest payments 1/3 will be swapped from USD to GBP and 2/3 from USD to EUR. The swap provides for a foreign exchange rate of $1.13935 USD per €1 EUR and $1.27565 USD per £1 GBP.

 

Risk Management Objective of Using Derivatives

 

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings.

 

Certain of the Company’s foreign operations expose the Company to fluctuations of foreign interest rates and exchange rates. These fluctuations may impact the value of the Company’s cash receipts and payments in terms of the Company’s functional currency. The Company enters into derivative financial instruments to protect the value or fix the amount of certain liabilities in terms of its functional currency, GBP.

 

Hedges of Multiple Risks

 

The Company has variable-rate borrowings denominated in currencies other than its functional currency. As a result, the Company is exposed to fluctuations in both the underlying variable interest rate and the foreign currency of the borrowing against its functional currency, GBP. The Company uses derivatives including cross-currency interest rate swaps to manage its exposure to fluctuations in the variable borrowing rate and the GBP-USD exchange rate. Cross-currency interest rate swaps involve exchanging fixed rate interest payments for floating rate interest receipts both of which will occur at the GBP-USD forward exchange rates in effect upon entering into the instrument. The Company designates these derivatives as cash flow hedges of both interest rate and foreign exchange risks.

 

For derivatives designated and that qualify as cash flow hedges of both interest rate risk and foreign exchange risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified in the periods during which the hedged transaction affects earnings within the same income statement line item as the earnings effect of the hedged transaction. The Company estimates that during the year ended December 31, 2019, $1.8 million will be reclassified as a reduction to interest expense.

 

As of December 31, 2018 and September 30, 2018, the Company had the following outstanding derivatives designated as cash flow hedges that were used to hedge both interest rate risk and foreign exchange risk:

 

Foreign Currency Derivative   Number of
Instruments
    Pay Fixed
Notional
  Receive Floating
Notional
Cross currency interest rate swaps     1     GBP 36,583   USD 46,667

 

Non-designated Hedges

 

Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.

 

As of December 31, 2018 and September 30, 2018, the Company had the following outstanding derivatives that were not designated as hedges in qualifying hedging relationships:

 

Foreign Currency Derivative   Number of
Instruments
    Pay Fixed
Notional
  Receive Floating Notional
Cross currency interest rate swaps     1     EUR 81,918   USD 93,333

 

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification in the consolidated balance sheet as of December 31, 2018. 

 

    Balance Sheet
Classification
  Asset
Derivatives
Fair Value
    Balance Sheet
Classification
  Liability
Derivatives
Fair Value
 
Derivatives designated as hedging instruments:                        
Interest Rate and Foreign Exchange Products   Fair Value of Hedging Instruments   $ 835     Derivative Liability   $ (1,043 )
Total derivatives designated as hedging instruments       $ 835         $ (1,043 )
Derivatives not designated as hedging instruments:                        
Interest Rate and Foreign Exchange Products   Fair Value of Hedging Instruments   $ 21     Derivative Liability   $ (3,503 )
Total derivatives not designated as hedging instruments       $ 21         $ (3,503 )

 

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification in the consolidated balance sheet as of September 30, 2018. 

 

    Balance Sheet
Classification
  Asset
Derivatives
Fair Value
    Balance Sheet
Classification
  Liability
Derivatives
Fair Value
 
Derivatives designated as hedging instruments:                        
Interest Rate and Foreign Exchange Products   Fair Value of Hedging Instruments   $ 747     Derivative Liability   $ (3,442 )
Total derivatives designated as hedging instruments       $ 747         $ (3,442 )
Derivatives not designated as hedging instruments:                        
Interest Rate and Foreign Exchange Products   Fair Value of Hedging Instruments   $     Derivative Liability   $ (4,450 )
Total derivatives not designated as hedging instruments       $         $ (4,450 )

 

The table below presents the effect of fair value and cash flow hedge accounting on accumulated other comprehensive income as of December 31, 2018.

 

    Amount of Gain
Recognized in Other Comprehensive
Income on
Derivative
        Location of Gain
Reclassified from Accumulated Other Comprehensive
Income into Income
 
Interest Rate and Foreign Exchange Products   $ 2,601     Interest Expense   $ 431  
            Foreign Currency Remeasurement     1,931  
Total   $ 2,601         $ 2,362  

 

The table below presents the effect of fair value and cash flow hedge accounting on accumulated other comprehensive income as of December 31, 2017

 

    Amount of Gain
Recognized in Other Comprehensive
Income on
Derivative
        Location of Gain
Reclassified from Accumulated Other Comprehensive
Income into Income
 
Interest Rate and Foreign Exchange Products   $     Interest Expense   $  
            Foreign Currency Remeasurement      
Total   $         $  

 

The table below presents the effect of the Company’s derivative financial instruments on the consolidated income statements as of December 31, 2018.

 

    Interest Expense     Foreign Currency Remeasurement  
Total amounts of income and expense line items presented in the statement of operations and comprehensive loss in which the effects of fair value or cash flow hedges are recorded   $ 4,111     $ 731  
                 
Gain on cash flow hedging relationships in Subtopic 815-20   $ 431     $ 1,931  

 

The table below presents the effect of the Company’s derivative financial instruments on the consolidated income statements as of December 31, 2017.

 

    Interest Expense     Foreign Currency Remeasurement  
Total amounts of income and expense line items presented in the statement of operations and comprehensive loss in which the effects of fair value or cash flow hedges are recorded   $     $  
                 
Gain on cash flow hedging relationships in Subtopic 815-20   $     $  

 

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments in the consolidated income statement as of December 31, 2018.

 

Derivatives Not Designated as Hedging Instruments under Subtopic 815-20  

Location of

Income

Recognized in
Income on
Derivative

  Amount of Income Recognized in
Income on
Derivative
 
Interest Rate and Foreign Exchange Products   Change in fair value of derivative liability   $ 852  

 

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments in the consolidated income statement as of December 31, 2017.

 

Derivatives Not Designated as Hedging Instruments under Subtopic 815-20   Location of Loss Recognized in
Income on
Derivative
  Amount of Loss Recognized in
Income on
Derivative
 
Interest Rate and Foreign Exchange Products   Change in fair value of derivative liability   $  

 

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of December 31, 2018 and September 30, 2018. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheet.

 

The ISDA Master Agreement between Gaming Acquisitions Limited and Nomura Global Financial Products, Inc. is documented using the 2002 Form and the ISDA standard set-off provision in Section 6(f) of the ISDA Master Agreement apply to both parties and is only modified to include Affiliates of the Payee. There is no CSA and thus there is no collateral posting. The only other security for the ISDA include a guaranty of Nomura’s obligations from Nomura Holdings, Inc. and with respect to Gaming Acquisitions Limited, its obligations under the ISDA are cross-collateralized with the debt obligations under the Credit Agreement in the same pool of collateral that supports the debt obligations.

 

Offsetting of Derivative Assets                              
December 31, 2018                                    
                     

Gross Amounts Not Offset in the

Statement of Financial Position

    Gross Amounts
of Recognized
Assets
    Gross
Amounts
Offset in the
Statement of
Financial
Position
   

Net Amounts
of Assets
presented in

the Statement
of Financial
Position

    Financial
Instruments
  Cash
Collateral
Received
    Net
Amount
 
Fair value of hedging instrument   $ 856     $     $ 856     $   $     $  

 

Offsetting of Derivative Liabilities                              
December 31, 2018                                    
                     

Gross Amounts Not Offset in the Statement of

Financial Position

    Gross Amounts
of Recognized
Liabilities
    Gross
Amounts
Offset in the
Statement of
Financial
Position
    Net Amounts
of Liabilities
presented in the Statement
of Financial
Position
    Financial
Instruments
  Cash
Collateral
Received
    Net
Amount
 
Fair value of hedging instrument   $ 4,546     $     $ 4,546     $   $     $  

 

Offsetting of Derivative Assets                              
September 30, 2018                                    
                     

Gross Amounts Not Offset in the Statement of

Financial Position

    Gross Amounts
of Recognized
Assets
    Gross
Amounts
Offset in the
Statement of
Financial
Position
    Net Amounts
of Assets
presented in the Statement
of Financial
Position
    Financial
Instruments
  Cash
Collateral
Received
    Net
Amount
 
Fair value of hedging instrument   $ 747     $     $ 747     $   $     $  

 

Offsetting of Derivative Liabilities                              
September 30, 2018                                    
                     

Gross Amounts Not Offset in the Statement of

Financial Position

    Gross Amounts
of Recognized
Liabilities
    Gross
Amounts
Offset in the
Statement of
Financial
Position
    Net Amounts
of Liabilities
presented in the Statement
of Financial
Position
    Financial
Instruments
  Cash
Collateral
Received
    Net
Amount
 
Fair value of hedging instrument   $ 7,892     $     $ 7,892     $   $     $  

 

Credit-risk-related Contingent Features

 

The Company has entered into an industry standard ISDA Master Agreement, with a negotiated Scheduled thereto (the “ISDA Agreement”), with the counterparty to its derivative transactions and which ISDA Agreement sets forth various provisions which govern the trading relationship between the Company and its counterparty. Such provisions include certain events which, if triggered by either party, may give rise to an acceleration of the ISDA Agreement, thus triggering the exchange of a breakage payment between the parties.

 

The ISDA Agreement with the Company’s derivative counterparty contains a provision where the Company could be declared in default on its derivative obligations if, among others, its repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness. The ISDA Agreement can also be accelerated if the Company’s creditworthiness becomes materially weaker as the result of a merger, change of control or substantial change in capital structure or if the Company’s obligations under the ISDA Agreement are no longer secured with the underlying indebtedness.

 

As of December 31, 2018 and September 30, 2018, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to the ISDA Agreements was ($3,690) and ($7,145), respectively. As of December 31, 2018, the Company has not posted any collateral related to the ISDA Agreement, as no collateral is required under the terms of such ISDA Agreement. If the Company had breached any of the provision under the ISDA Agreement which resulted in an acceleration of the ISDA Agreement at December 31, 2018, it could have been required to settle its obligations under the ISDA Agreement at its termination value of $6,345.