XML 22 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Revenue:    
Total revenue $ 141,381 $ 122,544
Cost of sales, excluding depreciation and amortization:    
Selling, general and administrative expenses (60,114) (58,301)
Stock-based compensation expense (7,424) (4,235)
Impairment expense (7,679)
Acquisition related transaction expenses (864) (11,411)
Depreciation and amortization (41,832) (33,810)
Operating loss (7,312) (11,897)
Other income (expense)    
Interest income 205 55
Interest expense (20,648) (29,358)
Change in fair value of earnout liability 8,707 (7,127)
Change in fair value of derivative liability (5,500) (385)
Other finance income (costs) 4,134 (218)
Total other expense, net (13,102) (37,033)
Net loss before income taxes (20,414) (48,930)
Income tax expense (182) (184)
Net loss (20,596) (49,114)
Other comprehensive income:    
Foreign currency translation gain 273 18,697
Change in fair value of hedging instrument 261  
Reclassification of gain on hedging instrument to comprehensive income (308)  
Actuarial gains on pension plan 5,209 1,343
Other comprehensive income 5,435 20,040
Comprehensive loss $ (15,161) $ (29,074)
Net loss per common share - basic and diluted (in dollars per share) $ (0.99) $ (2.68)
Weighted average number of shares outstanding during the period - basic and diluted (in shares) 20,754,549 18,296,480
Service [Member]    
Revenue:    
Total revenue $ 130,924 $ 107,496
Cost of sales, excluding depreciation and amortization:    
Cost of goods and services sold (22,601) (15,845)
Hardware [Member]    
Revenue:    
Total revenue 10,457 15,048
Cost of sales, excluding depreciation and amortization:    
Cost of goods and services sold $ (8,179) $ (10,839)