XML 66 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Plan (Tables)
12 Months Ended
Sep. 30, 2017
Retirement Benefits [Abstract]  
Schedule of pension plans and their reconciliation

The following table sets forth the combined funded status of the pension plans and their reconciliation to the related amounts recognized in our consolidated financial statements at our September 30, 2017 and September 24, 2016 measurement dates:

 

    September 30,
2017
    September 24,
2016
 
Change in benefit obligation:                
Benefit obligation at beginning of period   $ 104,667     $ 98,482  
Interest cost     2,559       3,401  
Actuarial (gain)/loss     300       19,658  
Benefits paid     (4,827 )     (2,617 )
Foreign currency translation adjustments     3,178       (14,257 )
Benefit obligation at end of period   $ 105,877     $ 104,667  
Change in plan assets:                
Fair value of plan assets at beginning of period   $ 96,692     $ 93,605  
Actual gain on plan assets     3,596       15,840  
Employer contributions     3,280       3,415  
Benefits paid     (4,827 )     (2,617 )
Foreign currency translation adjustments     3,713       (13,551 )
Fair value of assets at end of period   $ 102,454     $ 96,692  
Amount recognized in the consolidated balance sheets:                
Unfunded status (non-current)   $ (3,423 )   $ (7,975 )
Net amount recognized   $ (3,423 )   $ (7,975 )
Schedule of defined benefit plans

The following table presents the components of our net periodic pension benefit cost:

 

    September 30,
2017
    September 24,
2016
    September 26,
2015
 
Components of net periodic pension benefit cost:                        
Interest cost   $ 2,559     $ 3,401     $ 3,879  
Expected return on plan assets     (2,402 )     (3,178 )     (3,728 )
Amortization of net loss     448       274       193  
Net periodic cost   $ 605     $ 497     $ 344  
Schedule of fair value of the plan assets

The fair value of the plan assets at September 30, 2017 by asset category is presented below:

 

    Level 1     Level 2     Level 3     Total  
Diversified fund   $     $ 60,977     $     $ 60,977  
Buy-in contract                 40,452       40,452  
Cash     1,025                   1,025  
Total   $ 1,025     $ 60,977     $ 40,452     $ 102,454  

 

The fair value of the plan assets at September 24, 2016 by asset category is presented below:

 

    Level 1     Level 2     Level 3     Total  
Diversified fund   $     $ 56,166     $     $ 56,166  
Buy-in contract                 39,901       39,901  
Cash     625                   625  
Total   $ 625     $ 56,166     $ 39,901     $ 96,692  
Schedule of change in fair value of the pension assets using significant unobservable inputs (Level 3)

The change in fair value of the pension assets during the periods ended September 30, 2017 and September 24, 2016 valued using significant unobservable inputs (Level 3) is presented below: 

 

Balance at September 27, 2015   $ 41,570  
Unrealized loss on asset still held at September 24, 2016     (1,669 )
Balance at September 24, 2016     39,901  
Unrealized gain on asset still held at September 30, 2017     551  
Balance at September 30, 2017   $ 40,452  
Schedule of benefit obligation and net periodic benefit cost for the Plan

The table below presents the weighted-average actuarial assumptions used to determine the benefit obligation and net periodic benefit cost for the Plan.

 

    September 30,
2017
    September 24,
2016
    September 26,
2015
 
Discount rate     2.80 %     2.60 %     4.10 %
Expected return on assets     3.60 %     2.60 %     3.95 %
RPI inflation     3.40 %     3.10 %     3.30 %
CPI inflation     2.40 %     2.10 %     2.30 %
Pension increases – pre-2006 service     3.30 %     3.00 %     3.20 %
Pension increases – post-2006 service     2.20 %     2.20 %     2.20 %
Schedule of benefit payments are expected to be paid

The following benefit payments are expected to be paid: 

 

2018     $ 2,337  
2019     $ 2,536  
2020     $ 2,481  
2021     $ 2,720  
2022     $ 2,925  
Thereafter (5 years from September 2022)     $ 17,985