XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2017
Sep. 24, 2016
Sep. 26, 2015
Revenue:      
Service $ 107,496 $ 112,200 $ 115,325
Hardware 15,048 7,573 12,248
Total revenue 122,544 119,773 127,573
Cost of sales, excluding depreciation and amortization:      
Cost of service (15,845) (16,625) (16,481)
Cost of hardware (10,839) (3,789) (7,746)
Selling, general and administrative expenses (58,301) (60,673) (64,705)
Stock-based compensation expense (4,235)
Acquisition related transaction expenses (11,411) (4,959) (524)
Depreciation and amortization (33,810) (35,010) (39,386)
Net operating loss (11,897) (1,283) (1,269)
Other income (expense)      
Interest income 55 287 646
Interest expense (29,358) (58,327) (58,100)
Change in fair value of earnout liability (7,127)
Change in fair value of derivative liability (385)
Other finance costs (218) (247) (153)
Loss from equity method investee (340)
Total other expense, net (37,033) (58,287) (57,947)
Net loss before income taxes (48,930) (59,570) (59,216)
Income tax expense (184) (307) (631)
Net loss (49,114) (59,877) (59,847)
Other comprehensive income (loss):      
Foreign currency translation gain/(loss) 18,697 47,368 15,059
Actuarial gains/(losses) on pension plan 1,343 (6,722) (3,950)
Other comprehensive income/(loss) 20,040 40,646 11,109
Comprehensive loss $ (29,074) $ (19,231) $ (48,738)
Net loss per common share - basic and diluted (in dollars per share) $ (2.68) $ (5.11) $ (5.23)
Weighted average number of shares outstanding during the period - basic and diluted (in shares) 18,296,480 11,722,595 11,447,372