XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting and Geographic Information
12 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting and Geographic Information
24. Segmental Reporting and Geographic Information

 

Operating segments are identified as components of an enterprise for which separate and discrete financial information is available and is used by the chief operating decision maker, or decision-making group, in making decisions on how to allocate resources and assess performance. The Company’s chief decision-maker is the Chief Executive Officer.

 

The Company’s chief decision-maker reviews financial information presented on a consolidated basis, accompanied by disaggregated information about revenue and operating profit by operating unit. This information is used for purposes of allocating resources and evaluating financial performance.

 

The Company operates its business along two operating segments, which are segregated based on the basis of revenue stream: Service Based Gaming and Virtual Sports. The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated.

 

The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies.”

 

The following tables present revenue, cost of sales, excluding depreciation and amortization, selling, general and administrative expenses, depreciation and amortization, stock-based compensation expense and acquisition related transaction expenses, operating profit/(loss), total assets and total capital expenditures for the periods ended September 30, 2017, September 24, 2016 and September 26, 2015, respectively, by business segment. Certain unallocated corporate function costs have not been allocated to the Company’s reportable operating segments because these costs are not allocable and to do so would not be practical. Corporate function costs consist principally of selling, general and administrative expenses, depreciation and amortization, capital expenditures, cash, prepaid expenses and property and equipment and software development costs relating to corporate/shared functions.

 

Segment Information

 

Period ended September 30, 2017

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 74,072     $ 33,424     $     $ 107,496  
Hardware     15,048                   15,048  
Total revenue     89,120       33,424             122,544  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (11,688 )     (4,157 )           (15,845 )
Cost of hardware     (10,839 )                 (10,839 )
Selling, general and administrative expenses     (15,569 )     (6,168 )     (36,564 )     (58,301 )
Stock-based compensation expense     (231 )     (261 )     (3,743 )     (4,235 )
Acquisition related transaction expenses                 (11,411 )     (11,411 )
Depreciation and amortization     (26,367 )     (5,587 )     (1,856 )     (33,810 )
Segment operating income (loss)     24,426       17,251       (53,574 )     (11,897 )
                                 
Net operating loss                           $ (11,897 )
                                 
Revenue from major customers:                                
Customer 1   $ 31,110     $ 1,142     $     $ 32,252  
Customer 2     12,273       525             12,798  
Total revenue from major customers   $ 43,383     $ 1,667     $     $ 45,050  
                                 
Total assets at September 30, 2017   $ 113,692     $ 75,975     $ 29,356     $ 219,023  
                                 
Total goodwill at September 30, 2017   $     $ 47,076     $     $ 47,076  
                                 
Total capital expenditures for the period ended September 30, 2017   $ 22,921     $ 7,039     $ 2,768     $ 32,728  

 

 

Period ended September 24, 2016

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 78,912     $ 33,288     $     $ 112,200  
Hardware     7,573                   7,573  
Total revenue     86,485       33,288             119,773  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (12,317 )     (4,308 )           (16,625 )
Cost of hardware     (3,789 )                 (3,789 )
Selling, general and administrative expenses     (19,128 )     (7,050 )     (34,495 )     (60,673 )
Acquisition related transaction expenses                 (4,959 )     (4,959 )
Depreciation and amortization     (26,678 )     (6,402 )     (1,930 )     (35,010 )
Segment operating income (loss)     24,573       15,528       (41,384 )     (1,283 )
                                 
Net operating loss                           $ (1,283 )
                                 
Revenue from major customers:                                
Customer 1   $ 33,681     $ 971     $     $ 34,652  
Customer 2     12,876       192             13,068  
Total revenue from major customers   $ 46,557     $ 1,163     $     $ 47,720  
                                 
Total assets at September 24, 2016   $ 104,117     $ 77,282     $ 8,471     $ 189,870  
                                 
Total goodwill at September 24, 2016   $     $ 45,705     $     $ 45,705  
                                 
Total capital expenditures for the period ended September 24, 2016   $ 15,811     $ 7,158     $ 2,703     $ 25,672  

  

Period ended September 26, 2015

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 88,139     $ 27,186     $     $ 115,325  
Hardware     12,248                   12,248  
Total revenue     100,387       27,186             127,573  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (11,895 )     (4,586 )           (16,481 )
Cost of hardware     (7,746 )                 (7,746 )
Selling, general and administrative expenses     (22,017 )     (6,691 )     (35,997 )     (64,705 )
Acquisition related transaction expenses                 (524 )     (524 )
Depreciation and amortization     (33,415 )     (3,952 )     (2,019 )     (39,386 )
Segment operating income (loss)     25,314       11,957       (38,540 )     (1,269 )
                                 
Net operating loss                           $ (1,269 )
                                 
Revenue from major customers:                                
Customer 1   $ 36,302     $ 1,070     $     $ 37,372  
Customer 2     13,296       110             13,406  
Total revenue from major customers   $ 49,598     $ 1,180     $     $ 50,778  
                                 
Total assets at September 26, 2015   $ 135,841     $ 94,017     $ 10,082     $ 239,940  
                                 
Total goodwill at September 26, 2015   $     $ 53,442     $     $ 53,442  
                                 
Total capital expenditures for the period ended September 26, 2015   $ 44,731     $ 5,923     $ 1,751     $ 52,405  

 

Geographic Information

 

Geographic information for revenue is set forth below:

 

    September 30,
2017
    September 24,
2016
    September 26,
2015
 
Total revenue                        
UK   $ 79,991     $ 87,885     $ 95,760  
Italy     16,598       21,260       20,674  
Greece     11,668             1,861  
Rest of world     14,287       10,628       9,278  
Total   $ 122,544     $ 119,773     $ 127,573  

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

    September 30,
2017
    September 24,
2016
 
Total non-current assets, excluding goodwill                
UK   $ 68,069     $ 73,033  
Italy     5,761       7,737  
Greece     20,728       9,653  
Rest of world     14,189       9,002  
Total   $ 108,747     $ 99,425  

 

Software development costs are included as attributable to the market in which they are used.