XML 117 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting and Geographic Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 24, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Sep. 24, 2016
Sep. 26, 2015
Sep. 26, 2015
Revenue:                        
Service                 $ 107,496 $ 112,200 $ 115,325 $ 115,325
Hardware                 15,048 7,573 12,248 12,248
Total revenue $ 35,136 $ 32,311 $ 28,060 $ 27,037 $ 29,110 $ 29,408 $ 30,440 $ 30,815 122,544 119,773 127,573 127,573
Cost of sales, excluding depreciation and amortization:                        
Cost of service                 (15,845) (16,625) (16,481) (16,481)
Cost of hardware                 (10,839) (3,789) (7,746) (7,746)
Selling, general and administrative expenses (16,380) (13,786) (14,404) (13,731) (15,703) (14,199) (14,595) (16,176) (58,301) (60,673) (64,705) (64,705)
Stock-based compensation expense                 (4,235)      
Acquisition related transaction expenses (64) (74) (813) (10,460) (2,602) (690) (389) (1,278) (11,411) (4,959) (524) (524)
Depreciation and amortization (9,933) (8,705) (8,004) (7,168) (7,435) (9,131) (9,172) (9,272) (33,810) (35,010) (39,386) (39,386)
Segment operating income (loss)                 (11,897) (1,283) (1,269)  
Net operating loss 210 $ (705) $ (2,135) $ (9,267) (2,974) $ 651 $ 1,656 $ (616) (11,897) (1,283) (1,269) (1,269)
Revenue from major customers:                        
Total revenue                 45,050 47,720 50,778  
Total assets 219,023       189,870       219,023 189,870 239,940 239,940
Total goodwill 47,076       45,705       47,076 45,705 53,442 53,442
Total capital expenditures                 32,728 25,672 52,405  
Server Based Gaming [Member]                        
Revenue:                        
Service                 74,072 78,912 88,139  
Hardware                 15,048 7,573 12,248  
Total revenue                 89,120 86,485 100,387  
Cost of sales, excluding depreciation and amortization:                        
Cost of service                 (11,688) (12,317) (11,895)  
Cost of hardware                 (10,839) (3,789) (7,746)  
Selling, general and administrative expenses                 (15,569) (19,128) (22,017)  
Stock-based compensation expense                 (231)      
Acquisition related transaction expenses                  
Depreciation and amortization                 (26,367) (26,678) (33,415)  
Segment operating income (loss)                 24,426 24,573 25,314  
Revenue from major customers:                        
Total revenue                 43,383 46,557 49,598  
Total assets 113,692       104,117       113,692 104,117 135,841 135,841
Total goodwill            
Total capital expenditures                 22,921 15,811 44,731  
Virtual Sports [Member]                        
Revenue:                        
Service                 33,424 33,288 27,186  
Hardware                  
Total revenue                 33,424 33,288 27,186  
Cost of sales, excluding depreciation and amortization:                        
Cost of service                 (4,157) (4,308) (4,586)  
Cost of hardware                  
Selling, general and administrative expenses                 (6,168) (7,050) (6,691)  
Stock-based compensation expense                 (261)      
Acquisition related transaction expenses                  
Depreciation and amortization                 (5,587) (6,402) (3,952)  
Segment operating income (loss)                 17,251 15,528 11,957  
Revenue from major customers:                        
Total revenue                 1,667 1,163 1,180  
Total assets 75,975       77,282       75,975 77,282 94,017 94,017
Total goodwill 47,076       45,705       47,076 45,705 53,442 53,442
Total capital expenditures                 7,039 7,158 5,923  
Corporate Functions [Member]                        
Revenue:                        
Service                  
Hardware                  
Total revenue                  
Cost of sales, excluding depreciation and amortization:                        
Cost of service                  
Cost of hardware                  
Selling, general and administrative expenses                 (36,564) (34,495) (35,997)  
Stock-based compensation expense                 (3,743)      
Acquisition related transaction expenses                 (11,411) (4,959) (524)  
Depreciation and amortization                 (1,856) (1,930) (2,019)  
Segment operating income (loss)                 (53,574) (41,384) (38,540)  
Revenue from major customers:                        
Total revenue                  
Total assets 29,356       8,471       29,356 8,471 10,082 10,082
Total goodwill            
Total capital expenditures                 2,768 2,703 1,751  
Customer One [Member]                        
Revenue from major customers:                        
Total revenue                 32,252 34,652 37,372  
Customer One [Member] | Server Based Gaming [Member]                        
Revenue from major customers:                        
Total revenue                 31,110 33,681 36,302  
Customer One [Member] | Virtual Sports [Member]                        
Revenue from major customers:                        
Total revenue                 1,142 971 1,070  
Customer One [Member] | Corporate Functions [Member]                        
Revenue from major customers:                        
Total revenue                  
Customer Two [Member]                        
Revenue from major customers:                        
Total revenue                 12,798 13,068 13,406  
Customer Two [Member] | Server Based Gaming [Member]                        
Revenue from major customers:                        
Total revenue                 12,273 12,876 13,296  
Customer Two [Member] | Virtual Sports [Member]                        
Revenue from major customers:                        
Total revenue                 525 192 110  
Customer Two [Member] | Corporate Functions [Member]                        
Revenue from major customers:                        
Total revenue