XML 60 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting and Geographic Information (Tables)
9 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of segment reporting information by segment

Segment Information

 

Three Months Ended June 30, 2017

 

   

Server Based

Gaming

   

Virtual

Sports

   

Corporate

Functions

    Total  
Revenue:                                
Service   $ 17,834     $ 9,004     $ -     $ 26,838  
Hardware     5,473       -       -       5,473  
Total revenue     23,307       9,004       -       32,311  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (3,119 )     (1,047 )     -       (4,166 )
Cost of hardware     (4,908 )     -       -       (4,908 )
Selling, general and administrative expenses     (3,912 )     (1,222 )     (8,652 )     (13,786 )
Stock-based compensation expense     (65 )     (79 )     (1,233 )     (1,377 )
Acquisition related transaction expenses     -       -       (74 )     (74 )
Depreciation and amortization     (6,622 )     (1,570 )     (513 )     (8,705 )
Segment operating income (loss) from continuing operations     4,681       5,086       (10,472 )     (705 )
                                 
Net operating loss                             (705 )
                                 
Revenue from major customers:                                
Customer 1   $ 7,929     $ 264     $ -     $ 8,193  
Customer 2     3,044       78       -       3,122  
Total revenue from major customers   $ 10,973     $ 342       -     $ 11,315  
                                 
Total assets at June 30, 2017   $ 106,912     $ 75,205     $ 31,270     $ 213,387  
                                 
Total goodwill at June 30, 2017   $ -     $ 45,656     $ -     $ 45,656  

Total capital expenditures for the three months ended

June 30, 2017

  $ 7,558     $ 2,016     $ 415     $ 9,989  

 

Three Months Ended June 30, 2016

 

   

Server Based

Gaming

   

Virtual

Sports

   

Corporate

Functions

    Total  
Revenue:                                
Service   $ 19,864     $ 8,864     $ -     $ 28,728  
Hardware     680       -       -       680  
Total revenue     20,544       8,864       -     $ 29,408  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (3,280 )     (1,122 )     -       (4,402 )
Cost of hardware     (335 )     -       -       (335 )
Selling, general and administrative expenses     (4,617 )     (2,181 )     (7,401 )     (14,199 )
Acquisition related transaction expenses     -       -       (690 )     (690 )
Depreciation and amortization     (7,187 )     (1,746 )     (198 )     (9,131 )
Segment operating income (loss) from continuing operations     5,125       3,815       (8,289 )     651  
                                 
Net operating loss                             651  
                                 
Revenue from major customers:                                
Customer 1   $ 8,531     $ 124     $ -     $ 8,655  
Customer 2     3,146       64       -       3,210  
Total revenue from major customers   $ 11,677     $ 188     $ -     $ 11,865  
                                 
Total assets at September 24, 2016   $ 104,117     $ 77,282     $ 8,471     $ 189,870  
                                 
Total goodwill at September 24, 2016   $ -     $ 45,705     $ -     $ 45,705  
Total capital expenditures for the three months ended June 30, 2016   $ 4,427     $ 1,868     $ 830     $ 7,125  

 

Nine Months Ended June 30, 2017

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 52,988     $ 24,490     $ -     $ 77,478  
Hardware     9,930       -       -       9,930  
Total revenue     62,918       24,490       -       87,408  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (8,610 )     (2,536 )     -       (11,146 )
Cost of hardware     (8,520 )     -       -       (8,520 )
Selling, general and administrative expenses     (11,562 )     (4,472 )     (25,888 )     (41,922 )
Stock-based compensation expense     (129 )     (157 )     (2,417 )     (2,703 )
Acquisition related transaction expenses     -       -       (11,346 )     (11,346 )
Depreciation and amortization     (18,215 )     (4,193 )     (1,469 )     (23,877 )
Segment operating income (loss) from continuing operations     15,882       13,132       (41,120 )     (12,106 )
                                 
Net operating loss                             (12,106 )
Revenue from major customers:                                
Customer 1   $ 23,157     $ 771     $ -     $ 23,928  
Customer 2     9,317       412       -       9,729  
Total revenue from major customers   $ 32,474     $ 1,183       -     $ 33,657  
                                 
Total capital expenditures for the nine months ended June 30, 2017   $ 19,479     $ 5,258     $ 2,159     $ 26,896  

 

Nine Months Ended June 30, 2016

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 61,903     $ 26,049     $ -     $ 87,952  
Hardware     2,712       -       -       2,712  
Total revenue     64,615       26,049       -     $ 90,664  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (9,397 )     (3,497 )     -       (12,894 )
Cost of hardware     (1,176 )     -       -       (1,176 )
Selling, general and administrative expenses     (15,809 )     (4,787 )     (24,375 )     (44,971 )
Acquisition related transaction expenses     -       -       (2,357 )     (2,357 )
Depreciation and amortization     (21,676 )     (4,434 )     (1,465 )     (27,575 )
Segment operating income (loss) from continuing operations     16,557       13,331       (28,197 )     1,691  
                                 
Net operating loss                             1,691  
Revenue from major customers:                                
Customer 1   $ 26,452     $ 553     $ -     $ 27,005  
Customer 2     10,129       83       -       10,212  
Total revenue from major customers   $ 36,581     $ 636     $ -     $ 37,217  
                                 

Total capital expenditures for the nine months ended

June 30, 2016

  $ 11,029     $ 5,368     $ 2,171     $ 18,568  

Schedule of revenue from external customers and long-lived assets by geographical area

Geographic Information

 

Geographic information for revenue is set forth below:

 

    Three Months Ended
June 30,
   

Nine Months Ended

June 30,

 
    2017     2016     2017     2016  
Total revenue                                
UK   $ 21,190     $ 21,572     $ 60,259     $ 66,606  
Italy     3,996       5,126       12,446       15,500  
Greece     4,475       -       5,765       -  
Rest of world     2,650       2,710       8,938       8,558  
Total   $ 32,311     $ 29,408     $ 87,408     $ 90,664  

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

    June 30,
2017
    September 24,
2016
 
Total non-current assets excluding goodwill                
UK   $ 69,956     $ 73,033  
Italy     5,587       7,737  
Greece     15,941       9,653  
Rest of world     10,741       9,002  
Total   $ 102,225     $ 99,425