XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenue:        
Service $ 26,838 $ 28,728 $ 77,478 $ 87,952
Hardware 5,473 680 9,930 2,712
Total revenue 32,311 29,408 87,408 90,664
Cost of sales, excluding depreciation and amortization:        
Cost of service (4,166) (4,402) (11,146) (12,894)
Cost of hardware (4,908) (335) (8,520) (1,176)
Selling, general and administrative expenses (13,786) (14,199) (41,922) (44,971)
Stock-based compensation expense (1,377) (2,703)
Acquisition related transaction expenses (74) (690) (11,346) (2,357)
Depreciation and amortization (8,705) (9,131) (23,877) (27,575)
Net operating (loss) income (705) 651 (12,106) 1,691
Other income (expense)        
Interest income 8 20
Interest expense (5,013) (14,149) (23,978) (45,161)
Change in fair value of earnout liability (2,384) (3,262)
Change in fair value of derivative liability (270) (349)
Other finance costs (55) (62) (162) (190)
Total other expense, net (7,714) (14,211) (27,731) (45,351)
Net loss before income taxes (8,419) (13,560) (39,837) (43,660)
Income tax benefit (expense) 86 (58) 3 (347)
Net loss (8,333) (13,618) (39,834) (44,007)
Other comprehensive income (loss):        
Foreign currency translation gain/(loss) (569) 2,533 17,565 20,941
Actuarial losses on pension plan (1,611) (1,857) (4,734) (5,647)
Other comprehensive income/(loss) (2,180) 676 12,831 15,294
Comprehensive loss $ (10,513) $ (12,942) $ (27,003) $ (28,713)
Net loss per common share - basic and diluted (in dollars per share) $ (0.41) $ (1.15) $ (2.26) $ (3.76)
Weighted average number of shares outstanding during the period - basic and diluted (in shares) 20,378,002 11,801,369 17,607,808 11,698,226