XML 73 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting and Geographic Information (Tables)
6 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of segment reporting information by segment

Segment Information

 

Three Months Ended March 31, 2017

 

   

Server Based

Gaming

   

Virtual

Sports

   

Corporate

Functions

    Total  
Revenue:                                
Service   $ 16,933     $ 8,463     $ -     $ 25,396  
Hardware     2,664       -       -       2,664  
Total revenue     19,597       8,463       -       28,060  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (2,595 )     (637 )     -       (3,232 )
Cost of hardware     (2,451 )     -       -       (2,451 )
Selling, general and administrative expenses     (3,826 )     (1,454 )     (9,124 )     (14,404 )
Stock-based compensation expense     (64 )     (78 )     (1,149 )     (1,291 )
Acquisition related transaction expenses     -       -       (813 )     (813 )
Depreciation and amortization     (5,940 )     (1,555 )     (509 )     (8,004 )
Segment operating income (loss) from continuing operations     4,721       4,739       (11,595 )     (2,135 )
                                 
Net operating loss                             (2,135 )
                                 
Revenue from major customers:                                
Customer 1   $ 7,422     $ 256     $ -     $ 7,678  
Customer 2     3,341       232       -       3,573  
                                 
Total revenue from major customers   $ 10,763     $ 488       -     $ 11,251  
                                 
Total assets at March 31, 2017   $ 106,771     $ 73,866     $ 20,894     $ 201,531  
                                 
Total goodwill at March 31, 2017   $ -     $ 43,829     $ -     $ 43,829  
Total capital expenditures for the three months ended March 31, 2017   $ 6,947     $ 1,565     $ 1,250     $ 9,762  

  

Three Months Ended March 31, 2016

 

   

Server Based

Gaming

   

Virtual

Sports

   

Corporate

Functions

    Total  
Revenue:                                
Service   $ 20,530     $ 8,621     $ -     $ 29,151  
Hardware     1,289       -       -       1,289  
Total revenue     21,819       8,621       -     $ 30,440  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (2,959 )     (1,166 )     -       (4,125 )
Cost of hardware     (503 )     -       -       (503 )
Selling, general and administrative expenses     (5,723 )     (525 )     (8,347 )     (14,595 )
Acquisition related transaction expenses     -       -       (389 )     (389 )
Depreciation and amortization     (6,981 )     (1,420 )     (771 )     (9,172 )
Segment operating income (loss) from continuing operations     5,653       5,510       (9,507 )     1,656  
                                 
Net operating loss                             1,656  
                                 
Revenue from major customers:                                
Customer 1   $ 8,659     $ 293     $ -     $ 8,952  
Customer 2     3,644       17       -       3,661  
                                 
Total revenue from major customers   $ 12,303     $ 310     $ -     $ 12,613  
                                 
Total assets at September 24, 2016   $ 104,117     $ 77,282     $ 8,471     $ 189,870  
                                 
Total goodwill at September 24, 2016   $ -     $ 45,705     $ -     $ 45,705  
Total capital expenditures for the three months ended March 31, 2016   $ 2,843     $ 2,270     $ 730     $ 5,843  

 

  

Six Months Ended March 31, 2017

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 35,154     $ 15,486     $ -     $ 50,640  
Hardware     4,457       -       -       4,457  
Total revenue     39,611       15,486       -       55,097  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (5,491 )     (1,489 )     -       (6,980 )
Cost of hardware     (3,612 )     -       -       (3,612 )
Selling, general and administrative expenses     (7,650 )     (3,250 )     (17,235 )     (28,135 )
Stock-based compensation expense     (64 )     (78 )     (1,185 )     (1,327 )
Acquisition related transaction expenses     -       -       (11,273 )     (11,273 )
Depreciation and amortization     (11,593 )     (2,623 )     (956 )     (15,172 )
Segment operating income (loss) from continuing operations     11,201       8,046       (30,649 )     (11,402 )
                                 
Net operating loss                             (11,402 )
Revenue from major customers:                                
Customer 1   $ 15,228     $ 507     $ -     $ 15,735  
Customer 2     6,273       323       -       6,596  
Total revenue from major customers   $ 21,501     $ 830       -     $ 22,331  
                                 
Total capital expenditures for the six months ended March 31, 2017   $ 11,921     $ 3,242     $ 1,744     $ 16,907  

 

Six Months Ended March 31, 2016

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 42,038     $ 17,185     $ -     $ 59,223  
Hardware     2,032       -       -       2,032  
Total revenue     44,070       17,185       -     $ 61,255  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (6,117 )     (2,375 )     -       (8,492 )
Cost of hardware     (841 )     -       -       (841 )
Selling, general and administrative expenses     (11,192 )     (2,606 )     (16,973 )     (30,771 )
Acquisition related transaction expenses     -       -       (1,667 )     (1,667 )
Depreciation and amortization     (14,489 )     (2,688 )     (1,267 )     (18,444 )
Segment operating income (loss) from continuing operations     11,431       9,516       (19,907 )     1,040  
                                 
Net operating loss                             1,040  
Revenue from major customers:                                
Customer 1   $ 17,921     $ 430     $ -     $ 18,351  
Customer 2     6,983       19       -       7,002  
Total revenue from major customers   $ 24,904     $ 449     $ -     $ 25,353  
                                 
Total capital expenditures for the six months ended March 31, 2016   $ 6,602     $ 3,500     $ 1,341     $ 11,443  

 

Schedule of revenue from external customers and long-lived assets by geographical area

Geographic information for revenue is set forth below:

 

    Three Months Ended
March 31,
   

Six Months Ended

March 31,

 
    2017     2016     2017     2016  
Total revenue                                
UK   $ 19,916     $ 22,642     $ 39,069     $ 45,033  
Italy     4,075       5,025       8,450       10,374  
Rest of world     4,069       2,773       7,578       5,848  
Total   $ 28,060     $ 30,440     $ 55,097     $ 61,255  

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

    March 31,
2017
    September 24,
2016
 
Total non-current assets excluding goodwill                
UK   $ 69,501     $ 73,033  
Italy     5,920       7,737  
Rest of world     21,601       18,655  
Total   $ 97,022     $ 99,425