XML 29 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Revenue:        
Service $ 25,396 $ 29,151 $ 50,640 $ 59,223
Hardware 2,664 1,289 4,457 2,032
Total revenue 28,060 30,440 55,097 61,255
Cost of sales, excluding depreciation and amortization:        
Cost of service (3,232) (4,125) (6,980) (8,492)
Cost of hardware (2,451) (503) (3,612) (841)
Selling, general and administrative expenses (14,404) (14,595) (28,135) (30,771)
Stock-based compensation expense (1,291) (1,327)
Acquisition related transaction expenses (813) (389) (11,273) (1,667)
Depreciation and amortization (8,004) (9,172) (15,172) (18,444)
Net operating (loss) income (2,135) 1,656 (11,402) 1,040
Other income (expense)        
Interest income     12  
Interest expense (4,542) (14,905) (18,965) (31,012)
Change in fair value of earnout liability (2,155)   (879)
Change in fair value of derivative liability (203)   (79)  
Other finance costs (53) (63) (107) (128)
Total other expense, net (6,953) (14,968) (20,018) (31,140)
Net loss before income taxes (9,088) (13,312) (31,420) (30,100)
Income tax expense (32) (203) (83) (289)
Net loss (9,120) (13,515) (31,503) (30,389)
Other comprehensive income (loss):        
Foreign currency translation gain/(loss) 649 18,706 18,134 18,408
Actuarial losses on pension plan (1,867) (2,498) (3,123) (3,790)
Other comprehensive income/(loss) (1,218) 16,208 15,011 14,618
Comprehensive (loss) income $ (10,338) $ 2,693 $ (16,492) $ (15,771)
Net loss per common share - basic and diluted (in dollars per share) $ (0.45) $ (1.15) $ (1.94) $ (2.61)
Weighted average number of shares outstanding during the period - basic and diluted (in shares) 20,378,002 11,801,369 16,266,916 11,648,033