XML 54 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting and Geographic Information
6 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting and Geographic Information
23. Segment Reporting and Geographic Information

 

The Company operates its business along two operating segments, which are segregated on the basis of revenue stream: Server Based Gaming and Virtual Sports. The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated.

 

The following tables present revenue, cost of sales, excluding depreciation and amortization, selling, general and administrative expenses, depreciation and amortization, operating profit/(loss) from continuing operations, total assets and total capital expenditures for the three and six months ended March 31, 2017 and 2016, respectively, by business segment. Certain unallocated corporate function costs have not been allocated to the Company’s reportable operating segments because these costs are not allocable and to do so would not be practical. Corporate function costs consist primarily of selling, general and administrative expenses, depreciation and amortization, capital expenditures, cash, prepaid expenses and property and equipment and software development costs relating to corporate/shared functions.

 

Segment Information

 

Three Months Ended March 31, 2017

 

   

Server Based

Gaming

   

Virtual

Sports

   

Corporate

Functions

    Total  
Revenue:                                
Service   $ 16,933     $ 8,463     $ -     $ 25,396  
Hardware     2,664       -       -       2,664  
Total revenue     19,597       8,463       -       28,060  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (2,595 )     (637 )     -       (3,232 )
Cost of hardware     (2,451 )     -       -       (2,451 )
Selling, general and administrative expenses     (3,826 )     (1,454 )     (9,124 )     (14,404 )
Stock-based compensation expense     (64 )     (78 )     (1,149 )     (1,291 )
Acquisition related transaction expenses     -       -       (813 )     (813 )
Depreciation and amortization     (5,940 )     (1,555 )     (509 )     (8,004 )
Segment operating income (loss) from continuing operations     4,721       4,739       (11,595 )     (2,135 )
                                 
Net operating loss                             (2,135 )
                                 
Revenue from major customers:                                
Customer 1   $ 7,422     $ 256     $ -     $ 7,678  
Customer 2     3,341       232       -       3,573  
                                 
Total revenue from major customers   $ 10,763     $ 488       -     $ 11,251  
                                 
Total assets at March 31, 2017   $ 106,771     $ 73,866     $ 20,894     $ 201,531  
                                 
Total goodwill at March 31, 2017   $ -     $ 43,829     $ -     $ 43,829  
Total capital expenditures for the three months ended March 31, 2017   $ 6,947     $ 1,565     $ 1,250     $ 9,762  

  

Three Months Ended March 31, 2016

 

   

Server Based

Gaming

   

Virtual

Sports

   

Corporate

Functions

    Total  
Revenue:                                
Service   $ 20,530     $ 8,621     $ -     $ 29,151  
Hardware     1,289       -       -       1,289  
Total revenue     21,819       8,621       -     $ 30,440  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (2,959 )     (1,166 )     -       (4,125 )
Cost of hardware     (503 )     -       -       (503 )
Selling, general and administrative expenses     (5,723 )     (525 )     (8,347 )     (14,595 )
Acquisition related transaction expenses     -       -       (389 )     (389 )
Depreciation and amortization     (6,981 )     (1,420 )     (771 )     (9,172 )
Segment operating income (loss) from continuing operations     5,653       5,510       (9,507 )     1,656  
                                 
Net operating loss                             1,656  
                                 
Revenue from major customers:                                
Customer 1   $ 8,659     $ 293     $ -     $ 8,952  
Customer 2     3,644       17       -       3,661  
                                 
Total revenue from major customers   $ 12,303     $ 310     $ -     $ 12,613  
                                 
Total assets at September 24, 2016   $ 104,117     $ 77,282     $ 8,471     $ 189,870  
                                 
Total goodwill at September 24, 2016   $ -     $ 45,705     $ -     $ 45,705  
Total capital expenditures for the three months ended March 31, 2016   $ 2,843     $ 2,270     $ 730     $ 5,843  

 

 Six Months Ended March 31, 2017

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 35,154     $ 15,486     $ -     $ 50,640  
Hardware     4,457       -       -       4,457  
Total revenue     39,611       15,486       -       55,097  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (5,491 )     (1,489 )     -       (6,980 )
Cost of hardware     (3,612 )     -       -       (3,612 )
Selling, general and administrative expenses     (7,650 )     (3,250 )     (17,235 )     (28,135 )
Stock-based compensation expense     (64 )     (78 )     (1,185 )     (1,327 )
Acquisition related transaction expenses     -       -       (11,273 )     (11,273 )
Depreciation and amortization     (11,593 )     (2,623 )     (956 )     (15,172 )
Segment operating income (loss) from continuing operations     11,201       8,046       (30,649 )     (11,402 )
                                 
Net operating loss                             (11,402 )
Revenue from major customers:                                
Customer 1   $ 15,228     $ 507     $ -     $ 15,735  
Customer 2     6,273       323       -       6,596  
Total revenue from major customers   $ 21,501     $ 830       -     $ 22,331  
                                 
Total capital expenditures for the six months ended March 31, 2017   $ 11,921     $ 3,242     $ 1,744     $ 16,907  

 

Six Months Ended March 31, 2016

 

    Server Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
Revenue:                                
Service   $ 42,038     $ 17,185     $ -     $ 59,223  
Hardware     2,032       -       -       2,032  
Total revenue     44,070       17,185       -     $ 61,255  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (6,117 )     (2,375 )     -       (8,492 )
Cost of hardware     (841 )     -       -       (841 )
Selling, general and administrative expenses     (11,192 )     (2,606 )     (16,973 )     (30,771 )
Acquisition related transaction expenses     -       -       (1,667 )     (1,667 )
Depreciation and amortization     (14,489 )     (2,688 )     (1,267 )     (18,444 )
Segment operating income (loss) from continuing operations     11,431       9,516       (19,907 )     1,040  
                                 
Net operating loss                             1,040  
Revenue from major customers:                                
Customer 1   $ 17,921     $ 430     $ -     $ 18,351  
Customer 2     6,983       19       -       7,002  
Total revenue from major customers   $ 24,904     $ 449     $ -     $ 25,353  
                                 
Total capital expenditures for the six months ended March 31, 2016   $ 6,602     $ 3,500     $ 1,341     $ 11,443  

  

Geographic Information

 

Geographic information for revenue is set forth below:

 

    Three Months Ended
March 31,
   

Six Months Ended

March 31,

 
    2017     2016     2017     2016  
Total revenue                                
UK   $ 19,916     $ 22,642     $ 39,069     $ 45,033  
Italy     4,075       5,025       8,450       10,374  
Rest of world     4,069       2,773       7,578       5,848  
Total   $ 28,060     $ 30,440     $ 55,097     $ 61,255  

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

    March 31,
2017
    September 24,
2016
 
Total non-current assets excluding goodwill                
UK   $ 69,501     $ 73,033  
Italy     5,920       7,737  
Rest of world     21,601       18,655  
Total   $ 97,022     $ 99,425  

 

Software development costs are included as attributable to the market in which they are utilized.