XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting and Geographic Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting and Geographic Information
16. Segment Reporting and Geographic Information

The Company operates its business along three operating segments, which are segregated based on revenue stream: Service Based Gaming, Virtual Sports (which includes Interactive) and Acquired Businesses. The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated.


The following tables present revenue, cost of sales, excluding depreciation and amortization, selling, general and administrative expenses, depreciation and amortization, stock-based compensation expense and acquisition related transaction expenses, operating profit/(loss), total assets and total capital expenditures for the periods ended June 30, 2020 and 2019, respectively, by business segment. Certain unallocated corporate function costs have not been allocated to the Company’s reportable operating segments because these costs are not allocable and to do so would not be practical. Corporate function costs consist primarily of selling, general and administrative expenses, depreciation and amortization, capital expenditures, cash, prepaid expenses and property and equipment and software development costs relating to corporate/shared functions.


Segment Information


Three Months Ended June 30, 2020


  

Server

Based
Gaming

  

Virtual

Sports

  

Acquired

Businesses

   Intergroup
Eliminations
  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                        
Service  $3.6   $9.8   $1.8   $    —   $   $15.2 
Hardware   0.4                    0.4 
Total revenue   4.0    9.8    1.8            15.6 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (1.0)   (1.2)   (0.9)           (3.1)
Cost of hardware   (0.3)                   (0.3)
Selling, general and administrative expenses   (2.0)   (1.1)   (3.6)       (3.9)   (10.6)
Stock-based compensation expense   (0.1)   (0.1)           (0.8)   (1.0)
Acquisition and integration related transaction expenses                   (1.2)   (1.2)
Depreciation and amortization   (6.0)   (1.4)   (5.6)       (0.3)   (13.3)
Segment operating income (loss)   (5.4)   6.0    (8.3)       (6.2)   (13.9)
                               
Net operating loss                           $(13.9)
                               
Total assets at June 30, 2020  $64.2   $64.7   $135.7   $   $38.7   $303.3 
                               
Total goodwill at June 30, 2020  $   $43.4   $32.0   $   $   $75.4 
Total capital expenditures for the three months ended June 30, 2020  $0.5   $2.0   $0.5   $   $0.6   $3.6 

Three Months Ended June 30, 2019


  

Server

Based
Gaming

  

Virtual

Sports

  

Acquired

Businesses

   Intergroup
Eliminations
  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                        
Service  $16.4   $9.2   $   $   $   $25.6 
Hardware   1.1                    1.1 
Total revenue   17.5    9.2                26.7 
Cost of sales, excluding depreciation and amortization:                            
Cost of service   (4.4)   (0.9)               (5.3)
Cost of hardware   (1.0)                   (1.0)
Selling, general and administrative expenses   (6.0)   (2.1)           (4.7)   (12.8)
Stock-based compensation expense   (0.5)   (0.3)           (1.5)   (2.3)
Acquisition and integration related transaction expenses                   (0.7)   (0.7)
Depreciation and amortization   (7.2)   (1.4)           (0.5)   (9.1)
Segment operating income (loss)   (1.6)   4.5            (7.4)   (4.5)
                               
Net operating loss                           $(4.5)
                               
Total assets at December 31, 2019  $80.8   $66.8   $156.7   $   $23.1   $327.4 
                               
Total goodwill at December 31, 2019  $   $46.4   $34.5   $   $   $80.9 
Total capital expenditures for the three months ended June 30, 2019  $2.1   $1.6   $   $   $0.5   $4.2 

Six Months Ended June 30, 2020


  

Server

Based
Gaming

  

Virtual

Sports

  

Acquired

Businesses

   Intergroup
Eliminations
  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                        
Service  $17.0   $18.8   $23.2   $(0.6)  $   $58.4 
Hardware   3.7        6.0    (0.2)       9.5 
Total revenue   20.7    18.8    29.1    (0.8)       67.9 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (4.6)   (2.1)   (3.6)   0.6        (9.7)
Cost of hardware   (2.1)       (5.2)           (7.3)
Selling, general and administrative expenses   (7.0)   (2.8)   (20.5)       (9.4)   (39.7)
Stock-based compensation expense   (0.3)   (0.2)           (1.5)   (2.0)
Acquisition and integration related transaction expenses                   (4.4)   (4.4)
Depreciation and amortization   (12.2)   (2.8)   (10.4)       (0.5)   (25.9)
Segment operating income (loss)   (5.5)   10.9    (10.5)   (0.2)   (15.8)   (21.1)
                               
Net operating loss                           $(21.1)
                               
Total capital expenditures for the six months ended June 30, 2020  $1.6   $3.6   $7.3   $   $2.9   $15.4 

Six Months Ended June 30, 2019


  

Server

Based
Gaming

  

Virtual

Sports

  

Acquired

Businesses

   Intergroup
Eliminations
  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                        
Service  $37.2   $19.2   $   $   $   $56.4 
Hardware   4.0                    4.0 
Total revenue   41.2    19.2                60.4 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (8.8)   (1.9)               (10.7)
Cost of hardware   (2.6)                   (2.6)
Selling, general and administrative expenses   (12.6)   (4.3)           (10.6)   (27.5)
Stock-based compensation expense   (0.9)   (0.6)           (2.9)   (4.4)
Acquisition and integration related transaction expenses                   (1.6)   (1.6)
Depreciation and amortization   (14.9)   (2.9)           (1.0)   (18.8)
Segment operating income (loss)   1.4    9.5            (16.1)   (5.2)
                               
Net operating loss                           $(5.2)
                               
Total capital expenditures for the six months ended June 30, 2019  $5.0   $3.0   $   $   $0.7   $8.7 

Geographic Information


Geographic information for revenue is set forth below:


   Three Months Ended
June 30,
  

Six Months Ended

June 30,

 
   2020   2019   2020   2019 
   (in millions)   (in millions) 
Total revenue                
UK  $9.2   $15.5   $47.6   $37.7 
Greece   2.6    4.8    7.4    9.6 
Italy   1.4    4.2    3.6    8.4 
Rest of world   2.4    2.2    9.3    4.7 
Total  $15.6   $26.7   $67.9   $60.4 

Geographic information of our non-current assets excluding goodwill is set forth below:


  

June 30,

2020

   December 31,
2019
 
   (in millions) 
UK  $101.9   $116.1 
Greece   21.4    26.5 
Italy   2.2    2.3 
Rest of world   7.9    6.3 
Total  $133.4   $151.2 

Software development costs are included as attributable to the market in which they are utilized.