XML 129 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting and Geographic Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Reporting and Geographic Information
28.Segment Reporting and Geographic Information

 

Operating segments are identified as components of an enterprise for which separate and discrete financial information is available and is used by the chief operating decision maker, or decision-making group, in making decisions on how to allocate resources and assess performance. The Company's chief decision-maker is the Office of the Executive Chairman.

 

The Company's chief decision-maker reviews financial information presented on a consolidated basis, accompanied by disaggregated information about revenue and operating profit by operating unit. This information is used for purposes of allocating resources and evaluating financial performance.

 

The Company operates its business along three operating segments, which are segregated based on the basis of revenue stream: Service Based Gaming, Virtual Sports (which includes Interactive) and Acquired Businesses. The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated.

 

The accounting policies of the segments are the same as those described in the "Summary of Significant Accounting Policies."

 

The following tables present revenue, cost of sales, excluding depreciation and amortization, selling, general and administrative expenses, depreciation and amortization, stock-based compensation expense and acquisition related transaction expenses, operating profit/(loss), total assets and total capital expenditures for the periods ended December 31, 2019, December 31, 2018 and September 30, 2018, respectively, by business segment. Certain unallocated corporate function costs have not been allocated to the Company's reportable operating segments because these costs are not allocable and to do so would not be practical. Corporate function costs consist primarily of selling, general and administrative expenses, depreciation and amortization, capital expenditures, cash, prepaid expenses and property and equipment and software development costs relating to corporate/shared functions.

 

As a result of improved processes that have allowed us to more accurately allocate costs between reporting segments, we have reclassified the previously reported segment allocation of selling, general and administrative expenses and stock-based compensation expense for the year ended September 30, 2018.

 

Segment Information

 

Year Ended December 31, 2019

 

  

Server

Based
Gaming

  

Virtual

Sports

  

Acquired

Businesses

   Intergroup
Eliminations
  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                        
Service  $71.0   $37.0   $27.6   $(0.7)  $   $134.9 
Hardware   13.5        5.3    (0.3)       18.5 
Total revenue   84.5    37.0    32.9    (1.0)       153.4 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (17.6)   (3.2)   (3.4)   0.7        (23.5)
Cost of hardware   (9.1)       (3.8)   0.3        (12.6)
Selling, general and administrative expenses   (23.6)   (8.7)   (20.1)       (20.2)   (72.6)
Stock-based compensation expense   (1.7)   (1.4)           (5.9)   (9.0)
Acquisition and integration related transaction expenses                   (6.7)   (6.7)
Depreciation and amortization   (29.1)   (5.5)   (6.0)       (1.4)   (42.0)
Segment operating income (loss)   3.4    18.2    (0.4)       (34.2)   (13.0)
                               
Net operating loss                           $(13.0)
                               
Total assets at December 31, 2019  $80.8   $66.8   $156.7   $   $23.1   $327.4 
                               
Total goodwill at December 31, 2019  $   $46.4   $34.5   $   $   $80.9 
Total capital expenditures for the year ended December 31, 2019  $12.3   $5.9   $4.4   $   $2.6   $25.2 

 

Three Months Ended December 31, 2018

 

   Server
Based
Gaming
   Virtual
Sports
   Corporate
Functions
   Total 
   (in millions) 
Revenue:                
Service  $21.8   $8.2   $   $30.0 
Hardware   0.7            0.7 
Total revenue   22.5    8.2        30.7 
Cost of sales, excluding depreciation and amortization:                    
Cost of service   (4.9)   (1.1)       (6.0)
Cost of hardware   (0.6)           (0.6)
Selling, general and administrative expenses   (6.9)   (3.2)   (5.2)   (15.3)
Stock-based compensation expense   (0.1)   (0.1)   (1.4)   (1.6)
Acquisition related transaction expenses           (0.1)   (0.1)
Depreciation and amortization   (7.8)   (1.4)   (0.3)   (9.5)
Segment operating income (loss)   2.2    2.4    (7.0)   (2.4)
                     
Net operating loss                 $(2.4)
                     
Total assets at December 31, 2018  $93.0   $68.1   $25.6   $186.7 
                     
Total goodwill at December 31, 2018  $   $44.9   $   $44.9 
Total capital expenditures for the three months ended December 31, 2018  $2.1   $1.2   $0.1   $3.4 

 

Year Ended September 30, 2018

 

    Server
Based
Gaming
    Virtual
Sports
    Corporate
Functions
    Total  
    (in millions)  
Revenue:                        
Service   $ 93.1     $ 37.8     $     $ 130.9  
Hardware     10.5                   10.5  
Total revenue     103.6       37.8             141.4  
Cost of sales, excluding depreciation and amortization:                                
Cost of service     (18.0 )     (4.6 )           (22.6 )
Cost of hardware     (8.2 )                 (8.2 )
Selling, general and administrative expenses     (32.1 )     (10.7 )     (17.3 )     (60.1 )
Stock-based compensation expense     (0.9 )     (0.8 )     (5.7 )     (7.4 )
Impairment expense     (4.7 )     (3.0 )           (7.7 )
Acquisition and integration related transaction expenses                 (0.9 )     (0.9 )
Depreciation and amortization     (34.1 )     (6.3 )     (1.4 )     (41.8 )
Segment operating income (loss)     5.6       12.4       (25.3 )     (7.3 )
                                 
Net operating loss                           $ (7.3 )
                                 
Total assets at September 30, 2018   $ 103.4     $ 69.5     $ 35.0     $ 207.9  
                                 
Total goodwill at September 30, 2018   $     $ 45.8     $     $ 45.8  
Total capital expenditures for the year ended September 30, 2018   $ 35.3     $ 6.8     $ 0.2     $ 42.3  

 

 

Geographic Information

 

Geographic information for revenue is set forth below:

 

   Year Ended
December 31,
2019
   Three Months
Ended December 31,
2018
   Year Ended
September 30,
2018
 
   (in millions) 
Total revenue            
UK  $103.7   $18.6   $89.6 
Greece   20.7    4.8    23.4 
Italy   16.2    5.1    18.6 
Rest of world   12.8    2.2    9.8 
Total  $153.4   $30.7   $141.4 

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

   Year Ended
December 31,
2019
   Three Months
Ended
December 31,
2018
   Year Ended
September 30,
2018
 
   (in millions) 
UK  $116.1   $52.8   $60.0 
Greece   26.5    32.8    36.2 
Italy   2.3    3.0    3.4 
Rest of world   6.3    4.1    3.9 
Total  $151.2   $92.7   $103.5 

 

Software development costs are included as attributable to the market in which they are utilized.