XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Future minimum rental income from real estate assets under non-cancelable operating leases
As of September 30, 2020, the future minimum rental income from the Company’s real estate assets under non-cancelable operating leases, assuming no exercise of renewal options for the succeeding five fiscal years and thereafter, was as follows:
 
 
Future Minimum Rental Income
Remainder of 2020
 
$
925,809

2021
 
3,756,969

2022
 
3,829,450

2023
 
3,903,333

2024
 
3,978,647

Thereafter
 
14,902,466

Total
 
$
31,296,674

Schedule of components of lease income
Rental and other property income during the three and nine months ended September 30, 2020 and 2019 consisted of the following:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2020
 
2019
 
2020
 
2019
Fixed rental and other property income (1)
$
972,002

 
$
972,002

 
$
2,916,007

 
$
2,916,007

Variable rental and other property income (2)
137,706

 
141,309

 
406,584

 
437,374

Total rental and other property income
$
1,109,708

 
$
1,113,311

 
$
3,322,591

 
$
3,353,381


______________________
(1)
Consists primarily of fixed contractual payments from operating leases with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases.
(2)
Consists primarily of tenant reimbursements for recoverable real estate taxes and property operating expenses.