XML 74 R30.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Future minimum rental income from real estate assets under non-cancelable operating leases
As of December 31, 2019, the future minimum rental income from the Company’s real estate assets under non-cancelable operating leases, assuming no exercise of renewal options, for the succeeding five fiscal years and thereafter, was as follows:
Year Ending December 31,
 
Future Minimum Rental Income
2020
 
$
3,878,462

2021
 
3,756,969

2022
 
3,829,450

2023
 
3,903,333

2024
 
3,978,647

Thereafter
 
14,902,467

Total
 
$
34,249,328

Schedule of future minimum rental payments for operating leases
As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting standard, Topic 840, the following table summarizes the future minimum rental income from the Company’s real estate assets under non-cancelable operating leases, assuming no exercise of renewal options for the succeeding five fiscal years and thereafter, as of December 31, 2018:
Year Ending December 31,
 
Future Minimum Rental Income
2019
 
$
3,808,708

2020
 
3,878,462

2021
 
3,756,969

2022
 
3,829,450

2023
 
3,903,333

Thereafter
 
18,881,112

Total
 
$
38,058,034

Schedule of components of lease income
Rental and other property income during the years ended December 31, 2019, 2018 and 2017 consisted of the following:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Fixed rental and other property income (1)
$
3,888,009

 
$
3,888,009

 
$
2,880,032

Variable rental and other property income (2)
579,374

 
518,366

 
1,224,565

Total rental and other property income
$
4,467,383

 
$
4,406,375

 
$
4,104,597

______________________
(1)
Consists primarily of fixed contractual payments from operating leases with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases.
(2)
Consists primarily of tenant reimbursements for recoverable real estate taxes and property operating expenses.