XML 31 R22.htm IDEA: XBRL DOCUMENT v3.20.1
SCHEDULE III — REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
SCHEDULE III — REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Amount at
 
 
 
 
 
 
 
 
 
 
 
Initial Costs to Company
 
Total
 
Which Carried
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
Buildings &
 
Adjustment
 
At December 31, 2019
 
Depreciation
 
Date
 
Date
Description (a)
 
Encumbrances
 
Land
 
Improvements
 
to Basis
 
(b) (c) (d)
 
(e) (f)
 
Acquired
 
Constructed
Real Estate Held for Investment:
 
 
 
 
 
 
Siemens
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Milford, OH
 
 (g)
 
$
2,307,312

 
$
26,971,327

 
$

 
$
29,278,639

 
$
3,525,094

 
9/23/2016
 
1991
Actuant
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Columbus, WI
 
 (g)
 
937,691

 
14,287,443

 

 
15,225,134

 
803,848

 
11/6/2017
 
2014
TOTAL:
 
$

 
$
3,245,003

 
$
41,258,770

 
$

 
$
44,503,773

 
$
4,328,942

 
 
 
 
____________________________________
(a)
As of December 31, 2019, the Company owned one office property and one industrial property.
(b)
Gross intangible lease assets of $5.1 million and the associated accumulated amortization of $1.4 million are not reflected in the table above.
(c)
The aggregate cost for federal income tax purposes was $45.3 million.
(d)
The following is a reconciliation of total real estate carrying value for the years ended December 31, 2019, 2018 and 2017:
 
 
 
 
Year Ended December 31,
 
 
 
 
2019
 
2018
 
2017
Balance, beginning of period
 
$
44,503,773

 
$
44,503,773

 
$
29,278,639

 
Additions
 
 
 
 
 
 
 
 
Acquisitions
 

 

 
15,225,134

 
 
Improvements
 

 

 

 
Total additions
 

 

 
15,225,134

 
 
Deductions
 

 

 

 
 
Cost of real estate sold
 

 

 

 
Total deductions
 

 

 

Balance, end of period
 
$
44,503,773

 
$
44,503,773

 
$
44,503,773



(e)
The following is a reconciliation of accumulated depreciation for the years ended December 31, 2019, 2018 and 2017:
 
 
 
 
Year Ended December 31,
 
 
 
 
2019
 
2018
 
2017
Balance, beginning of period
 
$
2,879,746

 
$
1,430,550

 
$
312,350

 
Additions
 
 
 
 
 
 
 
 
Acquisitions - Depreciation Expense for Building & Tenant Improvements Acquired
 
1,449,196

 
1,449,196

 
1,118,200

 
 
Improvements - Depreciation Expense for Tenant Improvements & Building Equipment
 

 

 

 
Total additions
 
1,449,196

 
1,449,196

 
1,118,200

 
 
Deductions
 

 

 

 
 
Cost of real estate sold
 

 

 

 
Total deductions
 

 

 

Balance, end of period
 
$
4,328,942

 
$
2,879,746

 
$
1,430,550



(f)
The Company’s assets are depreciated or amortized using the straight-line method over the useful lives of the assets by class. Generally, buildings are depreciated over 40 years, site improvements are amortized over 15 years, and tenant improvements are amortized over the remaining life of the lease or the useful life, whichever is shorter.
(g)
Part of the Credit Facility’s unencumbered borrowing base. As of December 31, 2019, the Company had $24.2 million outstanding under the Credit Facility.