XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated net income $ 5,631 $ 10,642
Adjustments to reconcile net income to net cash from operating activities    
Stock-based management fee and compensation expense 761 294
Non-cash interest income accretion on mortgage loans (4,251) (5,878)
Interest and discount accretion on investment in debt securities (2,763) (2,476)
Discount accretion on investment in beneficial interests (4,153) (3,600)
Loss on debt extinguishment 0 911
Loss/(gain) on sale of real estate owned properties 16 (105)
Depreciation of property 0 3
Impairment of real estate owned 169 171
Decrease in net present value of expected credit losses on loans (3,624) (5,500)
Credit loss expense on mortgage loans 111 454
Decrease in net present value of expected credit losses on beneficial interests (354) (15)
Impairment on beneficial interests 3,973 0
Credit loss expense on beneficial interests 50 139
Amortization of debt discount and prepaid financing costs 1,041 1,613
Undistributed loss/(income) from investment in affiliates 63 (163)
Fair value adjustment on put option liability 3,200 1,944
Other non-cash charges 0 6
Net change in operating assets and liabilities    
Prepaid expenses and other assets (7,917) (4,468)
Receivable from Servicer 1,764 (3,092)
Accrued expenses, management fee payable, and other liabilities (2,878) (254)
Net cash from operating activities (9,161) (9,374)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of mortgage loans and related balances (903) (35,637)
Principal paydowns on mortgage loans 54,350 43,578
Draws on small balance commercial loans 0 (85)
Proceeds from paydowns on securities 21,194 12,935
Proceeds from sale of property held-for-sale 121 1,587
Investment in equity method investments (6,090) 0
Distribution from affiliates 352 485
Net cash from investing activities 69,024 22,863
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from repurchase transactions 6,006 89,652
Repayments on repurchase transactions (29,486) (205,691)
Proceeds from origination of secured borrowings 0 391,028
Repayments on secured borrowings (39,422) (225,232)
Payment of prepaid financing costs 0 (7,301)
Purchase of bonds of non-controlling interest in subsidiaries 0 (5,887)
Repurchase of the Company's senior convertible notes 0 (2,430)
Sale of common stock pursuant to dividend reinvestment plan 115 47
Acquisition of non-controlling interest in subsidiary 0 (11,362)
Distribution to non-controlling interests (909) (84)
Dividends paid on common stock and preferred stock (7,966) (5,799)
Net cash from financing activities (71,662) 16,941
NET CHANGE IN CASH, CASH EQUIVALENTS, AND CASH HELD IN TRUST (11,799) 30,430
CASH, CASH EQUIVALENTS AND CASH HELD IN TRUST, beginning of period 87,526 107,335
CASH, CASH EQUIVALENTS AND CASH HELD IN TRUST, end of period 75,727 137,765
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 7,819 8,441
Cash paid for income taxes 0 0
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Net transfer of loans to rental property or property held-for-sale 828 228
Issuance of common stock for management fee and compensation expense 761 294
Non-cash adjustments to basis in mortgage loans 18 1,324
Treasury stock received through distributions from investment in Manager (117) 0
Unrealized (loss)/gain on available for sale securities, net of non-controlling interest and tax (9,778) 1,306
Net transfer of loans (to)/from mortgage held-for-investment, net (from)/to mortgage loans held-for-sale, net (29,572)  
Net transfer of loans (to)/from mortgage held-for-investment, net (from)/to mortgage loans held-for-sale, net   131,719
Cash and cash equivalents 70,722 137,579
Cash held in trust 5,005 186
Total cash and cash equivalents and restricted cash shown on the consolidated statements of cash flows $ 75,727 $ 137,765