XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated net income $ 32,496 $ 19,206
Adjustments to reconcile net income to net cash from operating activities    
Stock-based compensation expense 979 650
Non-cash interest income accretion on mortgage loans (15,495) (22,765)
Interest and discount accretion on investment in debt securities (8,159) (5,074)
Discount accretion on investment in beneficial interests (12,339) (7,982)
Loss on sale of mortgage loans 0 705
Gain on refinancing of securitization trust 2017-D (122) 0
Loss on debt extinguishment 1,072 661
Gain on sale of property held-for-sale (572) (957)
Gain on sale of securities (201) (145)
Depreciation of property 7 23
Impairment of real estate owned 170 1,155
Decrease in net present value of expected credit losses on loans (9,148) (2,902)
Credit loss expense on mortgage loans 757 794
Decrease in net present value of expected credit losses on beneficial interests (4,779) (1,688)
Credit loss expense on beneficial interests 440 570
Amortization of debt discount and prepaid financing costs 4,777 3,924
Undistributed (income)/loss from investment in affiliates (610) 465
Fair value adjustment on put option liability 6,638 3,016
Other non-cash charges (3) 0
Net change in operating assets and liabilities    
Prepaid expenses and other assets (8,759) 2,355
Receivable from Servicer (2,373) 618
Accrued expenses, management fee payable, and other liabilities 12 1,316
Net cash from operating activities (15,212) (6,055)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of mortgage loans and related balances (128,422) (44,846)
Principal paydowns on mortgage loans 145,442 91,161
Proceeds from sale of mortgage loans 0 25,412
Proceeds from refinancing of securitization trust 125,975 0
Draws on small balance commercial loans (10,366) 0
Purchase of securities (286,461) (144,682)
Principal and interest collection on debt securities 111,238 37,921
Proceeds from payoff and sale of securities 90,229 38,944
Proceeds from sale of property held-for-sale 5,835 9,101
Renovations and recovery costs of rental property and property held-for-sale 0 54
Distribution from affiliates 1,381 1,082
Net cash from investing activities 54,851 14,147
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from repurchase transactions 376,301 270,019
Repayments on repurchase transactions (398,093) (268,714)
Proceeds from origination of secured borrowings 391,028 114,534
Repayments on secured borrowings (354,990) (153,932)
Payment of prepaid financing costs (7,339) (1,861)
Purchase of bonds of non-controlling interest in subsidiaries (5,887) 0
Repurchase of the Company's senior convertible notes (7,463) (10,481)
Proceeds from issuance of preferred stock and warrants, net of offering costs 0 124,976
Sale of common stock, net of offering costs 99 0
Sale of common stock pursuant to dividend reinvestment plan 166 86
Redemption of non-controlling interests in subsidiaries (26,163) 0
Distribution to non-controlling interests (325) (227)
Issuance of non-controlling interests in subsidiaries 0 145
Dividends on common stock and preferred stock (18,931) (11,621)
Net cash from financing activities (51,597) 62,924
NET CHANGE IN CASH, CASH EQUIVALENTS, AND CASH HELD IN TRUST (11,958) 71,016
CASH, CASH EQUIVALENTS AND CASH HELD IN TRUST, beginning of period 107,335 64,363
CASH, CASH EQUIVALENTS AND CASH HELD IN TRUST, end of period 95,377 135,379
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 22,151 32,511
Cash paid for income taxes 57 60
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Net transfer of loans from mortgage held-for-investment, net to mortgage loans held-for-sale, net 159,733 0
Non-cash adjustments to basis in mortgage loans 3,193 43
Unrealized gain/(loss) on available for sale securities, net of non-controlling interest and tax 3,043 (876)
Net transfer of loans to rental property or property held-for-sale 3,013 1,515
Issuance of common stock for compensation expense 979 650
Treasury stock received through distributions from investment in Manager 380 164
Issuance of common stock for dividends 0 7,097
Cash and cash equivalents 92,843 135,190
Cash held in trust 2,534 189
Total cash and cash equivalents and restricted cash shown on the consolidated statements of cash flows $ 95,377 $ 135,379