XML 69 R66.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings per Share - Schedule of Components of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Basic EPS                      
Consolidated net income attributable to common stockholders $ 6,657 $ 7,691 $ 13,027 $ 7,330 $ 6,596 $ 6,558 $ 7,521 $ 7,665 $ 34,705 $ 28,340 $ 28,927
Allocation of earnings to participating restricted shares                 (336) (307) (321)
Consolidated net income attributable to unrestricted common stockholders                 34,369 28,033 28,606
Effect of dilutive securities                      
Operating Partnership units                 346   998
Restricted stock grants and Manager and director fee shares                     321
Interest expense (add back) and assumed conversion of shares from convertible senior notes                 10,200 8,786 5,289
Diluted EPS                      
Consolidated income attributable to common stockholders and dilutive securities                 $ 44,915 $ 36,819 $ 35,214
Basic EPS                      
Weighted Average Number of Shares Issued, Basic                 19,710,482 18,642,526  
Allocation of earnings to participating restricted shares (in shares)                 0 0 0
Weighted Average Number of Shares Outstanding, Basic                 19,710,482 18,642,526 18,074,143
Effect of dilutive securities                      
Operating Partnership units (in shares)                 241,093   624,106
Restricted stock grants and Manager and director fee shares (in shares)                     203,083
Interest expense (add back) and assumed conversion of shares from convertible senior notes (in shares)                 8,221,642 7,188,020 4,417,189
Diluted EPS                      
Consolidated net income attributable to common stockholders and dilutive securities (in shares)                 28,173,217 25,830,546 23,318,521
Per Share Amount                      
Consolidated net income attributable to unrestricted common stockholders (in dollars per share) $ 0.31 $ 0.39 $ 0.67 $ 0.39 $ 0.35 $ 0.35 $ 0.40 $ 0.41 $ 1.74 $ 1.50 $ 1.58
Consolidated net income attributable to common stockholders and dilutive securities (in dollars per share) $ 0.31 $ 0.36 $ 0.56 $ 0.36 $ 0.34 $ 0.34 $ 0.37 $ 0.38 $ 1.59 $ 1.43 $ 1.51