XML 27 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES      
Consolidated net income $ 37,089 $ 31,337 $ 30,154
Adjustments to reconcile net income to net cash from operating activities      
Stock-based management fee and compensation expense 3,604 3,989 3,247
Non-cash interest income accretion (39,113) (43,749) (43,379)
Discount accretion on investment in securities (13,081) (783) (195)
Gain on sale of mortgage loans 7,123 0 0
Gain on sale of property held-for-sale (629) (380) (506)
Gain on sale of securities (8) (347) 0
Loss from payoffs of loans in transit 0 0 26
Depreciation of property 499 155 80
Impairment of real estate owned 2,104 2,700 2,516
Provision for loan losses 803 1,164 0
Amortization of debt discount and prepaid financing costs 5,716 6,378 6,466
Undistributed income from investment in affiliates (1,332) (762) (707)
Net change in operating assets and liabilities      
Prepaid expenses and other assets (2,555) (2,747) (2,543)
Receivable from Servicer (2,231) 2,071 (5,087)
Accrued expenses, management fee payable, and other liabilities 830 1,171 1,233
Net cash from operating activities (15,427) 197 (8,695)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of mortgage loans and related balances (110,146) (165,021) (459,194)
Origination of commercial loans (19,040) (6,290) (9,083)
Principal paydowns on mortgage loans 134,696 142,107 107,274
Proceeds from sale of mortgage loans 212,648 0 0
Draws on small balance commercial loans 912 267 0
Purchase of securities (187,825) (176,363) 0
Principal paydowns on securities 42,386 6,496 0
Proceeds on sale of securities 39,635 8,073 0
Purchase of rental property (27,524) (15,385) 0
Proceeds from sale of property held-for-sale 17,436 17,632 17,143
Renovations and recovery costs of rental property and property held-for-sale 171    
Renovations and recovery costs of rental property and property held-for-sale   (456) 0
Investment in Great Ajax FS LLC, including warrants 0 1,750 0
Investment in equity method investee (2,502) 0 (5,115)
Distribution from affiliates 1,144 827 3,055
Net cash from investing activities 100,167 (190,397) (345,920)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from repurchase transactions 322,561 311,128 590,669
Repayments on repurchase transactions (444,372) (53,424) (542,221)
Proceeds from sale of secured borrowings 284,343 167,910 431,126
Repayments on secured borrowings (241,134) (254,177) (178,115)
Proceeds from sale of convertible senior notes 0 15,184 105,325
Deferred financing costs (4,559) (2,635) (7,225)
Sale of common stock, net of offering costs 34,301 0 3,864
Sale of common stock pursuant to dividend reinvestment plan 280 199 174
Distribution to non-controlling interest (789) (3,343) (766)
Issuance of non-controlling interest in subsidiaries 144 6,709 16,190
Dividends paid on common stock (26,322) (22,943) (20,602)
Net cash from financing activities (75,547) 164,608 398,419
NET CHANGE IN CASH, CASH EQUIVALENTS, AND CASH HELD IN TRUST 9,193 (25,592) 43,804
CASH, CASH EQUIVALENTS AND CASH HELD IN TRUST, beginning of period 55,170 80,762 36,958
CASH, CASH EQUIVALENTS AND CASH HELD IN TRUST, end of period 64,363 55,170 80,762
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash paid for interest 53,324 50,753 35,214
Cash paid for income taxes 0 0 0
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES      
Transfer of loans to rental property or property held-for-sale 12,104 15,072 20,294
Issuance of common stock for management fee and compensation expense 3,604 3,989 3,247
Issuance of shares for investment in Great Ajax FS LLC 0 1,011 0
Non-cash adjustments to basis in mortgage loans (20) 347 516
Unrealized (gain)/loss on available for sale securities, net of non-controlling interest and tax (1,852) 342 233
Treasury stock received through distributions from investment in Manager 188 270 0
Convertible senior notes conversion premium recognized in equity 0 494 2,687
Conversion of Operating Partnership Units 10,816 0 0
Non-cash equity investment in Gaea resulting from deconsolidation 18,494 0 0
Non-cash transfer of rental property to Gaea 41,997 0 0
Non-cash transfer of loans to Gaea 2,215 0 0
Property sold to borrowers under the installment method 0 0 56
Transfer of accrued interest to borrowings under repurchase agreement 0 0 497
Cumulative effect of change in accounting principle 0 110 0
Total cash and cash equivalents and restricted cash shown on the consolidated Statements of Cash Flows $ 64,363 $ 80,762 $ 36,958