XML 77 R3.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations and Other Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Profit or loss [abstract]      
Revenues $ 1,000 $ 1,000 $ 100 [1]
Research and development expenses 2,674 5,268 4,640
Sales, general and administrative expenses 6,078 5,195 6,397
Reimbursement of legal fees (596) (743)  
Other expenses (income) (894) 1,029
Total operating expenses 8,156 8,826 12,066
Operating Loss 7,156 7,826 11,966 [1]
Net change in fair value of derivatives (1,509) (2,740) 1,049
Finance expense 181 576 26
Finance income (151) (93) (128)
Finance expenses (income), net (1,479) (2,257) 947
Taxes expenses 216
Loss for the year 5,893 5,569 12,913
Other comprehensive loss      
Re-measurement of defined benefit liability 95
Total comprehensive loss for the year 5,893 5,569 13,008
Loss attributable to:      
Owners of the Company 5,850 5,200 12,177 [1]
Non-controlling interests 43 369 736
Total Loss attributable 5,893 5,569 12,913 [1]
Total comprehensive loss attributable to:      
Owners of the Company 5,850 5,200 12,272 [1]
Non-controlling interests 43 369 736
Non-controlling interests $ 5,893 $ 5,569 $ 13,008
Loss per share data      
Basic and diluted loss per share - USD $ 0.3 $ 0.39 $ 1.37 [2]
Number of shares used in calculating basic and diluted loss per share 19,367,484 14,205,301 9,456,952 [2]
[1] Restated due to full retrospective method of adoption of IFRS 15, Revenue from Contracts with Customers, see Note 2E(2).
[2] Restated to reflect a 20:1 reverse share split, that took place in January 2019, see Note 9A.