XML 52 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about financial instruments [abstract]  
Financial Instruments

Note 20 - Financial Instruments

 

Framework for risk management

 

The Board of Directors has overall responsibility for the establishment and oversight of the Group's risk management framework.

 

The Group's risk management practice was formulated to identify and analyze the risks that the Group faces, to set appropriate limits for the risks and controls, and to monitor the risks and their compliance with the limits. The risk policy and risk management methods are reviewed regularly to reflect changes in market conditions and in the Group's operations. The Group acts to develop an effective control environment in which all employees understand their roles and commitment.

 

The Group Audit Committee oversees how management monitors compliance with the Group's risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Group Audit Committee is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

 

A. Risk management

 

  1. Credit risk

 

Credit risk is the risk of financial loss to the Group if a debtor or counterparty to a financial instrument fails to meet its contractual obligations, and arises mainly from the Company's receivables. The Group restricts exposure to credit risk by investing only in bank deposits.

 

The Group held cash and cash equivalents and short-term deposits of USD 4,395 thousand at December 31, 2019 (2018 – USD 6,684). These are held with banks, which are rated A2, based on Moody's Rating Agency ratings. The short-term deposits, mainly in USD, bear fixed interest ranging between 0.02% - 2.97%.

 

The carrying amount of cash and cash equivalents and short-term deposits approximate their fair value.

 

  2. Market risk

 

Market risk is the risk that changes in market prices, such as foreign currency exchange rates, the CPI, interest rates and the prices of equity instruments, will influence the Group's results or the value of its holdings in financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing returns.

 

Currency risk

 

The Group is exposed to currency risk mainly for cash and purchases for research and development expenses that are denominated in dollars and euros. Therefore, the Group is exposed to exchange rate fluctuations in these currencies against the NIS and takes steps to reduce the currency risk by maintaining its liquid resources in accordance with its future needs.

 

Set forth below is a sensitivity test to possible changes in USD/NIS exchange rate as of December 31, 2019:

 

Sensitive instrument  Income (loss) from
change in exchange
rate (U.S. dollars in
thousands)
   Value
(U.S. dollars
in thousands)
   Income (loss) from
change in exchange
rate (U.S. dollars in
thousands)
 
   Down 2%   Down 5%       Up 5%   Up 2% 
Cash and cash equivalents and deposits   2    5    106    (5)   (2)
Other current assets   9    22    440    (22)   (9)
Accounts payable   (18)   (45)   (903)   45    18 
Other payables   (20)   (49)   (985)   49    20 
Post-employment benefit liabilities   (2)   (5)   (101)   5    2 
Total income (loss)   (29)   (72)        72    29 

 

B. Financial instruments measured at fair value:
   
1.A loan of USD 2 million to FamWave was accounted for as a financial asset at fair value (see Note 1E for further information).

 

2.In September 2019, the Company registered the warrants issued in 2018 and 2019 and therefore they were reclassified from financial liabilities to equity in their fair value using Black & Scholes valuation method.

 

3.Fair value hierarchy of financial instruments measured at fair value:

 

   December 31, 2019 
   Level 1   Level 2   Level 3   Total 
   USD thousands 
Financial assets                    
Loan   -    -    2,000    2,000 

 

   December 31, 2018 
   Level 1   Level 2   Level 3   Total 
   USD thousands 
Financial liabilities                    
Warrants (see Note 9D(2))   -    -    554    554 

 

Details regarding fair value measurement at Level 3:

 

Financial instrument   Valuation method for determining fair value   Significant unobservable inputs      
               
For the year ended December 31, 2019          
Warrants   Black - Scholes   expected term     4.02-4.83 years  
        expected volatility     99 %
        annual risk free interest     1.95 %
        dividend yield     0 %
For the year ended December 31, 2018          
Warrants   Black - Scholes   expected term     4.9 years  
        expected volatility     97.29 %
        annual risk free interest     2.51 %
        dividend yield     0 %

 

4.The recoverable amount of the in-process research and development (hereinafter – "intangible asset") was based on its value in use and was determined by discounting the future cash flows to be generated from it. The recoverable amount of the intangible asset exceeds it's carrying amount, thus no impairment loss was recognized.

 

Key assumptions used in calculation of recoverable amount:

 

Discount rate

 

The discount rate used for calculating intangible asset recoverable amount is 20%, taking into consideration the risk associated in drug candidates at this stage of development.