XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2017
Apr. 30, 2016
Cash flows from operating activities:    
Net loss $ (16,106) $ (9,343)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 1,176 968
Provision for bad debts 79 21
Stock-based compensation 4,062 1,598
Change in fair value of convertible preferred stock warrant liability 491 44
Deferred income taxes (13) (7)
Amortization of deferred financing costs 34 0
Changes in operating assets and liabilities:    
Restricted cash (2) 5,789
Accounts receivable 8,537 10,475
Prepaid expenses and other assets (1,277) (1,063)
Deferred commissions (365) (405)
Other long term assets (220) (2)
Accounts payable, accrued expenses and other liabilities (4,994) (2,641)
Deferred revenue 243 2,222
Deferred rent 7 (214)
Other long term liabilities 2 9
Net cash (used in) provided by operating activities (8,346) 7,451
Cash flows from investing activities:    
Capital expenditures (1,078) (829)
Net cash used in investing activities (1,078) (829)
Cash flows from financing activities:    
Proceeds from initial public offering, net of underwriting discounts and commissions 123,527 0
Payments of deferred offering costs (1,969) 0
Proceeds from exercise of stock options 2,140 486
Repayments on Revolving Line (5,000) 0
Payments of deferred financing costs 0 (85)
Net cash provided by financing activities 118,698 401
Effect of exchange rate changes on cash and cash equivalents 41 4
Net increase in cash and cash equivalents 109,315 7,027
Cash and cash equivalents at beginning of period 24,420 30,028
Cash and cash equivalents at end of period 133,735 37,055
Supplemental disclosures of non-cash investing and financing information:    
Purchase of capital expenditures in accounts payable, accrued expenses and other current liabilities 231 138
Deferred offering costs in accounts payable, accrued expenses and other current liabilities 2,294 0
Conversion of convertible preferred stock to common stock 120,615 0
Conversion of convertible preferred stock warrants to common stock warrants 1,435 0
Cash paid on interest 71 0
Cash paid on income taxes $ 2 $ 0